PCG
$15.96
+$0.06(+0.38%)
67
Overall
80
Value
54
Tech
--
Quality
Market Cap
$4.34B
Volume
16.02M
52W Range
-- - --
Target Price
$20.73
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $16.8B | $17.7B | $17.1B | $16.8B | $17.1B | $18.5B | $20.6B | $21.7B | $24.4B | $24.4B | ||
| Total Revenue | $16.8B | $17.7B | $17.1B | $16.8B | $17.1B | $18.5B | $20.6B | $21.7B | $24.4B | $24.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $7.0B | $7.4B | $4.3B | $3.8B | $3.1B | $12.6B | $14.6B | $14.7B | $11.9B | $11.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $9.9B | $10.3B | $12.8B | $12.9B | $14.0B | $5.9B | $6.1B | $7.0B | $12.5B | $12.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $15.3B | $15.5B | $14.2B | $26.5B | $27.2B | $16.7B | $18.8B | $4.3B | $21.8B | $20.0B | ||
| Selling, General & Administrative | -- | -- | -- | -- | -- | -- | $11.0M | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | -- | $11.0M | -- | -- | -- | ||
| Other Operating Expenses | $-3.3B | $-3.4B | $-2.9B | $-14.8B | $-14.7B | $16.7B | $18.8B | $19.8B | $21.8B | $20.0B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.5B | $2.2B | $2.9B | $-9.7B | $-10.1B | $1.8B | $1.9B | $1.8B | $2.7B | $4.5B | ||
| EBITDA | $1.6B | $2.3B | $3.1B | $-9.2B | $-10.1B | $3.8B | $5.8B | $6.2B | $3.5B | $5.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $773.0M | $829.0M | $888.0M | $929.0M | $934.0M | $1.3B | $1.6B | $1.9B | $2.9B | $3.1B | ||
| Intinc | $9.0M | $23.0M | $31.0M | $76.0M | $82.0M | $39.0M | $20.0M | $162.0M | $606.0M | $604.0M | ||
| Net Non-Operating Interest Income/Expense | $-764.0M | $-806.0M | $-857.0M | $-853.0M | $-852.0M | $-1.2B | $-1.6B | $-1.8B | $-2.2B | $-2.4B | ||
| Other Income/Expense | $-117.0M | $-91.0M | $-123.0M | $-424.0M | $-250.0M | $-483.0M | $-457.0M | $-451.0M | $-272.0M | $-300.0M | ||
| Other Special Charges | $117.0M | $91.0M | $123.0M | $424.0M | $250.0M | $483.0M | $457.0M | $394.0M | $272.0M | $300.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | $413.0M | $517.0M | $477.0M | $567.0M | $383.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.6B | $2.3B | $3.1B | $-9.2B | $-10.1B | $318.0M | $2.3B | $2.4B | $3.5B | $5.4B | ||
| Pre-Tax Income | $861.0M | $1.5B | $2.2B | $-10.1B | $-11.0B | $819.0M | $1.0B | $476.0M | $699.0M | $2.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-27.0M | $55.0M | $511.0M | $-3.3B | $-3.4B | $2.3B | $836.0M | $-1.3B | $-1.6B | $-200.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $874.0M | $1.4B | $1.7B | $-6.8B | $-7.6B | $-1.3B | $-88.0M | $1.8B | $2.2B | $2.5B | ||
| Net Income (Continuing Operations) | $874.0M | $1.4B | $1.7B | $-6.8B | $-7.6B | $397.0M | $-88.0M | $1.8B | $2.2B | $2.5B | ||
| Net Income (Discontinued Operations) | $874.0M | $1.4B | $1.7B | $-6.8B | $-7.6B | $-1.3B | $-88.0M | $1.8B | $2.2B | $2.5B | ||
| Net Income (Common Stockholders) | $874.0M | $1.4B | $1.7B | $-6.8B | $-7.6B | $-1.3B | $-102.0M | $1.8B | $2.2B | $2.5B | ||
| Normalized Income | $834.0M | $956.8M | $1.4B | $-13.4B | $-14.4B | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $22.3B | $22.8B | $18.5B | $30.3B | $30.3B | $19.8B | $33.3B | $19.0B | $33.7B | $31.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $484.0M | $499.0M | $512.0M | $517.0M | $528.0M | $1.3B | $2.0B | $2.0B | $2.1B | $2.1B | ||
| Average Shares Outstanding (Diluted) | $487.0M | $501.0M | $513.0M | $517.0M | $528.0M | $1.3B | $2.0B | $2.1B | $2.1B | $2.1B | ||
| Shares Outstanding | $757.2M | $772.2M | $779.3M | $791.9M | $793.6M | $2.2B | $5.2B | $5.5B | $5.5B | $5.9B | ||
| Basic EPS | $1.81 | $2.79 | $3.21 | $-13.25 | $-14.5 | $-1.05 | $-0.05 | $0.91 | $1.09 | $1.16 | ||
| Basic EPS (Continuing Operations) | $1.81 | $2.79 | $3.21 | $-13.25 | $-14.5 | $-1.05 | $-0.05 | $0.91 | $1.09 | $1.16 | ||
| Diluted EPS | $1.79 | $2.78 | $3.21 | $-13.25 | $-14.5 | $-1.05 | $-0.05 | $0.84 | $1.05 | $1.15 | ||
| Diluted EPS (Continuing Operations) | $1.79 | $2.78 | $3.21 | $-13.25 | $-14.5 | $-1.05 | $-0.05 | $0.84 | $1.05 | $1.15 | ||
| Dividend Per Share | $0.46 | $0.49 | $1.55 | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $27.0M | $-2.2B | $-2.4B | ||
| Minority Interests | $16.8B | $18.2B | $19.5B | $12.9B | $5.4B | $21.3B | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $413.0M | $517.0M | $477.0M | $567.0M | $383.0M | ||
| Operation And Maintenance | $7.0B | $7.4B | $6.3B | $7.2B | $8.7B | $8.7B | $10.2B | $9.8B | $11.9B | $11.8B | ||
| Other Costof Revenue | $5.1B | $4.8B | $4.3B | -- | $346.0M | $2.0B | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | -- | -- | -- | $11.0M | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $11.0M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $27.0M | $-2.2B | $-2.4B | ||
| Preferred Stock Dividends | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $28.0M | $27.0M | $-2.2B | $-2.4B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PCG | $15.96 | +0.4% | 16.02M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |