PNFP
Pinnacle Financial Partners Inc.
$97.22
+$0.39(+0.40%)
55
Overall
75
Value
36
Tech
--
Quality
Market Cap
$7.54B
Volume
1.27M
52W Range
$81.57 - $131.91
Target Price
$111.92
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $314.0M | $427.7M | $664.5M | $902.8M | $1.0B | $1.1B | $1.3B | $1.5B | $1.7B | $1.7B | ||
| Total Revenue | $314.0M | $427.7M | $664.5M | $902.8M | $1.0B | $1.1B | $1.3B | $1.5B | $1.7B | $1.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | -- | -- | $13.3M | $10.7M | $12.9M | $21.1M | $23.9M | $26.7M | ||
| Selling, General & Administrative | $137.2M | $184.8M | $270.7M | $359.1M | $321.5M | $342.3M | $444.2M | $520.3M | $543.0M | $633.1M | ||
| Selling & Marketing Expenses | $4.9M | $6.5M | $8.3M | $11.7M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $26.4M | $37.4M | $52.7M | $75.7M | $8.1M | $7.8M | $8.2M | $10.2M | $11.1M | $12.0M | ||
| Salaries & Wages | $105.9M | $140.8M | $209.7M | $271.7M | $313.4M | $334.5M | $436.0M | $510.2M | $531.8M | $621.0M | ||
| Depreciation & Amortization | $2.0M | $4.3M | $8.8M | $10.5M | $9.9M | $9.8M | $8.5M | $7.8M | $7.1M | $6.3M | ||
| Depreciation & Amortization | $2.0M | $4.3M | $8.8M | $10.5M | $9.9M | $9.8M | $8.5M | $7.8M | $7.1M | $6.3M | ||
| Amortization | $2.0M | $4.3M | $8.8M | $10.5M | $9.9M | $9.8M | $8.5M | $7.8M | $7.1M | $6.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | $4.8M | $11.7M | $31.8M | $8.3M | -- | -- | -- | $-5.5M | -- | -- | ||
| Special Income Charges | $-4.8M | $-11.7M | $-31.8M | $-8.3M | $-71.7M | $-104.6M | $-100.0M | $-120.8M | $-174.5M | $-202.7M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $143.1M | $191.4M | $298.0M | $449.9M | $497.5M | $371.4M | $651.9M | $697.5M | $714.0M | $581.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $47.6M | $64.2M | $124.0M | $90.5M | $96.7M | $59.0M | $124.6M | $136.8M | $151.9M | $106.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $95.5M | $127.2M | $174.0M | $359.4M | $400.9M | $312.3M | $527.3M | $560.7M | $562.2M | $475.1M | ||
| Net Income (Continuing Operations) | $95.5M | $127.2M | $174.0M | $359.4M | $400.9M | $312.3M | $527.3M | $560.7M | $562.2M | $475.1M | ||
| Net Income (Discontinued Operations) | $95.5M | $127.2M | $174.0M | $359.4M | $400.9M | $312.3M | $527.3M | $560.7M | $562.2M | $475.1M | ||
| Net Income (Common Stockholders) | $95.5M | $127.2M | $174.0M | $359.4M | $400.9M | $304.7M | $512.1M | $545.5M | $547.0M | $459.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $133.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $37.0M | $43.0M | $63.8M | $77.1M | $76.4M | $75.4M | $75.5M | $75.7M | $76.0M | $76.5M | ||
| Average Shares Outstanding (Diluted) | $38.0M | $43.7M | $64.3M | $77.4M | $76.8M | $75.7M | $75.9M | $76.1M | $76.6M | $77.1M | ||
| Shares Outstanding | $82.1M | $99.5M | $155.8M | $155.1M | $155.1M | $76.0M | $76.3M | $76.6M | $76.9M | $77.4M | ||
| Basic EPS | $2.58 | $2.96 | $2.73 | $4.66 | $5.25 | $4.04 | $6.79 | $7.2 | $7.2 | $6.01 | ||
| Basic EPS (Continuing Operations) | $2.58 | $2.96 | $2.73 | $4.66 | $5.25 | $4.04 | $6.79 | $7.2 | $7.2 | $6.01 | ||
| Diluted EPS | $2.52 | $2.91 | $2.7 | $4.64 | $5.22 | $4.03 | $6.75 | $7.17 | $7.14 | $5.96 | ||
| Diluted EPS (Continuing Operations) | $2.52 | $2.91 | $2.7 | $4.64 | $5.22 | $4.03 | $6.75 | $7.17 | $7.14 | $5.96 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.22 | $0.22 | $0.22 | $0.24 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $7.6M | $15.2M | $15.2M | $15.2M | $15.2M | ||
| Credit Losses Provision | $9.2M | $18.3M | $23.7M | $34.4M | $27.3M | $203.8M | $16.1M | $67.9M | $93.6M | $120.6M | ||
| Development Expense | -- | -- | -- | -- | $13.3M | $10.7M | $12.9M | $21.1M | $23.9M | $26.7M | ||
| Earning Loss Of Equity Investments | $20.6M | $31.4M | $38.0M | $51.2M | $90.1M | $83.5M | $122.3M | $145.5M | $85.4M | $63.2M | ||
| Fees And Commissions | $23.6M | $26.5M | $27.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $23.1M | $33.5M | $47.0M | $67.9M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | $243.0K | $227.0K | $208.0K | $189.0K | $167.0K | $143.0K | ||
| Interest Expense For Deposit | $13.2M | $23.9M | $59.6M | $151.0M | $231.6M | $135.5M | $54.1M | $204.1M | $983.1M | $1.2B | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | $138.3K | $185.3K | $406.0K | $588.0K | $570.0K | $350.0K | $239.0K | $794.0K | $3.7M | $5.4M | ||
| Interest Expense For Long Term Debt | $-227.4M | $-306.7M | $-519.6M | $-702.0M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | $-227.4M | $-306.7M | $-519.6M | $-702.0M | $243.0K | $227.0K | $208.0K | $189.0K | $167.0K | $143.0K | ||
| Interest Expense For Short Term Debt | $5.2M | $14.5M | $32.8M | $58.7M | $69.6M | $63.4M | $44.5M | $39.7M | $104.4M | $123.7M | ||
| Interest Income | $255.2M | $363.6M | $636.1M | $946.7M | $1.1B | $1.0B | $1.0B | $1.4B | $2.4B | $2.7B | ||
| Interest Income After Provision For Loan Loss | $218.3M | $288.3M | $496.0M | $667.6M | $738.9M | $618.0M | $916.3M | $1.1B | $1.2B | $1.2B | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | $1.5M | $2.7M | $5.1M | $12.1M | $14.8M | $6.8M | $7.6M | $42.9M | $165.1M | $158.6M | ||
| Interest Income From Investment Securities | $20.8M | $25.2M | $52.8M | $84.2M | $97.8M | $94.5M | $99.6M | $148.6M | $237.9M | $318.4M | ||
| Interest Income From Loans | $232.8M | $335.7M | $578.3M | $850.5M | $955.4M | $919.7M | $924.0M | $1.2B | $2.0B | $2.2B | ||
| Interest Income From Loans And Lease | $232.8M | $335.7M | $578.3M | $850.5M | $955.4M | $919.7M | $924.0M | $1.2B | $2.0B | $2.2B | ||
| Interest Income From Securities | $20.8M | $25.2M | $52.8M | $84.2M | $97.8M | $94.5M | $99.6M | $148.6M | $237.9M | $318.4M | ||
| Investment Banking Profit | $10.0M | $10.8M | $14.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | $4.9M | $6.5M | $8.3M | $11.7M | -- | -- | -- | -- | -- | -- | ||
| Net Interest Income | $227.4M | $306.7M | $519.6M | $702.0M | $766.1M | $821.8M | $932.4M | $1.1B | $1.3B | $1.4B | ||
| Net Occupancy Expense | $27.2M | $35.1M | $54.1M | $74.3M | $84.6M | $88.5M | $95.3M | $109.7M | $139.0M | $166.0M | ||
| Non Interest Expense | $-170.9M | $-236.3M | $-366.6M | $-452.9M | $505.1M | $564.5M | $660.1M | $780.0M | $887.8M | $1.0B | ||
| Non Interest Income | $86.5M | $121.0M | $144.9M | $200.8M | $263.8M | $317.8M | $395.7M | $416.1M | $433.3M | $371.2M | ||
| Non Recurring Operation Expense | -- | -- | $-3.1M | -- | -- | -- | -- | -- | -- | $-27.6M | ||
| Occupancy And Equipment | $27.2M | $35.1M | $54.1M | $74.3M | $84.6M | $88.5M | $95.3M | $109.7M | $139.0M | $166.0M | ||
| Other Customer Services | $4.8M | $5.3M | $7.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $26.4M | $37.4M | $52.7M | $75.7M | $8.1M | $7.8M | $8.2M | $10.2M | $11.1M | $12.0M | ||
| Other Interest Expense | $-18.5M | $-38.6M | $-92.8M | $-210.4M | $-287.3M | $-821.8M | $-932.4M | $-1.1B | $-1.0B | $-1.3B | ||
| Other Interest Income | -- | -- | -- | $-657.0K | $1.6M | $5.5M | $-9.6M | $-10.0M | $-9.7M | $-9.0M | ||
| Other Non Interest Expense | -- | -- | -- | -- | $71.7M | $104.6M | $100.0M | $120.8M | $174.5M | $202.7M | ||
| Other Non Interest Income | $45.3M | $68.0M | $144.9M | $200.9M | $263.8M | $317.8M | $395.7M | $416.1M | $433.3M | $371.2M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | $7.6M | $15.2M | $15.2M | $15.2M | $15.2M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $7.6M | $15.2M | $15.2M | $15.2M | $15.2M | ||
| Rent And Landing Fees | $-5.9M | $-8.4M | $-11.9M | $-12.4M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $552.1K | $395.2K | $-8.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Service Charge On Depositor Accounts | $18.2M | $20.8M | $28.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-18.5M | $-38.6M | $-92.8M | $-210.4M | $301.8M | $199.3M | $98.8M | $244.6M | $1.1B | $1.3B | ||
| Othspecchg | $-10.0M | $-6.3M | $-6.6M | $-12.4M | $-94.8M | $-285.1M | $-263.2M | $-300.7M | $-353.1M | $-414.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PNFP | $97.22 | +0.4% | 1.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Pinnacle Financial Partners Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW