QSR logo

QSR

Restaurant Brands International Inc.

$63.33
+$0.28(+0.44%)
57
Overall
80
Value
36
Tech
57
Quality
Market Cap
$28.54B
Volume
1.94M
52W Range
$58.71 - $74.09
Target Price
$76.68
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.1B$4.1B$2.4B$2.4B$2.4B$5.0B$5.7B$6.5B$7.0B$8.4B
Total Revenue
$2.2B$2.2B$2.4B$2.4B$2.4B$5.0B$5.7B$6.5B$7.0B$8.4B
COST OF GOODS SOLD
Cost of Revenue
$-1.8B$-1.7B$-1.9B$-1.8B$-1.8B$3.0B$1.9B$2.3B$2.4B--
GROSS PROFIT
Gross Profit
$1.7B$2.0B$62.0M$115.0M$9.0M$2.0B$3.8B$4.2B$7.0B$8.4B
OPERATING EXPENSES
Operating Expenses
$814.4M$317.9M$781.0M$1.2B$1.3B$1.4B$-984.0M$656.0M$759.0M$674.0M
Selling, General & Administrative
$437.7M$318.6M$672.0M$1.2B$1.3B$1.3B$484.0M$631.0M$704.0M$733.0M
Selling & Marketing Expenses
$437.7M$318.6M$672.0M$1.2B$1.3B$870.0M$962.0M$1.0B$1.2B$1.3B
General & Administrative Expenses
$-282.7M$-273.3M$-279.0M$-281.0M--$407.0M$484.0M$631.0M$704.0M$733.0M
Promotion & Advertising
$-13.7M$-5.5M$-7.0M$-793.0M$-858.0M$870.0M$962.0M$1.0B$1.2B$1.3B
Salaries & Wages
$-50.8M$-35.1M$-60.0M$-48.0M$-68.0M$-74.0M$2.0M------
Depreciation & Amortization
$271.2M$-172.1M$-182.0M$-180.0M$-185.0M$-189.0M$201.0M$190.0M$191.0M$264.0M
Depreciation & Amortization
$271.2M$-172.1M$-182.0M$-180.0M$-185.0M$-189.0M$201.0M$190.0M$191.0M$264.0M
Amortization
$271.2M$-110.8M$-105.0M$-99.0M$-73.0M$-72.0M$31.0M$11.0B$11.1B$11.0B
Other Operating Expenses
$105.5M$-700.0K$109.0M$8.0M$-10.0M$105.0M$-1.5B$25.0M$55.0M$-59.0M
OPERATING INCOME
Operating income
$925.1M$1.6B$-719.0M$-1.1B$-1.2B$1.5B$1.9B$1.9B$2.1B$2.4B
EBITDA
$443.2M$1.7B$811.0M$1.1B$1.1B$1.5B$2.1B$2.1B$2.0B$2.7B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-20.8M$-19.9M$-21.0M$-23.0M$-20.0M$491.0M$20.0M$493.0M$576.0M$572.0M
Intinc
$-478.3M$-466.9M$-512.0M$-535.0M$-532.0M$-508.0M$-505.0M$-533.0M$-582.0M$-577.0M
Net Non-Operating Interest Income/Expense
$-478.3M$-466.9M$-512.0M$-535.0M$-532.0M$-508.0M$-505.0M$-533.0M$-582.0M$-577.0M
Gain on Sale of Securities
$-53.6M$-21.3M$-31.0M$40.0M$49.0M----------
Other Income/Expense
$44.1M$-20.2M$110.0M$-22.0M$12.0M$137.0M$15.0M$44.0M$8.0M$-36.0M
Other Special Charges
$-40.0M--$-122.0M$49.0M$-23.0M$-98.0M$-11.0M$813.0M$-16.0M$-33.0M
SPECIAL ITEMS
Special Income Charges
$-22.0M$-17.7M$-18.0M$-5.0M$-6.0M----------
Impairment of Capital Assets
$22.0M$17.7M----------------
PRE-TAX INCOME
EBIT
$226.3M$1.4B$596.0M$861.0M$929.0M$1.3B$1.8B$1.9B$2.0B$2.4B
Pre-Tax Income
$673.9M$1.2B$1.1B$1.4B$1.5B$816.0M$1.4B$1.4B$1.5B$1.8B
INCOME TAX
Tax Provision
$162.2M$243.9M$-134.0M$238.0M$341.0M$66.0M$110.0M$-117.0M$-265.0M$364.0M
NET INCOME
Net Income
$103.9M$345.6M$-1.8B$-2.4B$-2.6B$486.0M$838.0M$1.0B$1.2B$1.0B
Net Income (Continuing Operations)
$103.9M$345.6M$-1.8B$-2.4B$-2.6B$486.0M$838.0M$1.5B$1.7B$1.4B
Net Income (Discontinued Operations)
$103.9M$345.6M$-1.8B$-2.4B$-2.6B$486.0M$838.0M$1.0B$1.2B$1.0B
Net Income (Common Stockholders)
$103.9M$345.6M$-1.6B$-2.4B$-2.6B$486.0M$838.0M$1.0B$1.2B$1.0B
Normalized Income
------------------$1.8B
TOTALS
Total Expenses
$-995.1M$-1.4B$-1.1B$-596.0M$-559.0M$-228.0M$906.0M$3.0B$759.0M$674.0M
SHARE & EPS DATA
Average Shares Outstanding
$203.5M$232.9M$237.0M$249.0M$268.0M$302.0M$310.0M$307.0M$312.0M$319.0M
Average Shares Outstanding (Diluted)
$476.0M$470.0M$477.0M$473.0M$469.0M$468.0M$464.0M$455.0M$456.0M$454.0M
Shares Outstanding
$231.7M$234.6M$243.9M$251.6M$298.4M$305.1M$309.6M$307.9M$313.4M$452.0M
Basic EPS
$0.51$1.48$2.64$2.46$2.4$1.61$2.71$3.28$3.82$3.21
Basic EPS (Continuing Operations)
------------$2.71$3.28$3.82$3.21
Diluted EPS
$0.50$1.45$2.54$2.42$2.37$1.6$2.69$3.25$3.76$3.18
Diluted EPS (Continuing Operations)
------------$2.69$3.25$3.76$3.18
Dividend Per Share
$0.44$0.62$0.78$1.8$2$2.08$2.12$2.16$2.2$2.32
OTHER METRICS
Accretion On Preferred Stock
$-116.6M--$-234.0M$-387.0M$-382.0M--$318.0M$309.0M$302.0M$302.0M
Accrued Preferred Stock Dividends
$271.2M$-546.4M----------------
Earnings from equity interest
$-4.1M$20.2M$12.0M$22.0M$11.0M$-39.0M$-4.0M$-44.0M$8.0M$69.0M
Earnings From Equity Interest Net Of Tax
$-4.1M$20.2M$12.0M$22.0M$11.0M$-39.0M$-4.0M$-44.0M$8.0M$69.0M
Gain On Sale Of P P E
------------$-2.0M$-4.0M$-16.0M$-3.0M
Interest Expense Operating
$-426.8M$270.0M$-484.0M$-498.0M$-503.0M$-471.0M$461.0M------
Marketing Expense
----$256.5M--------------
Minority Interests
$-136.6M$-340.3M$-587.0M$-532.0M$-468.0M$-264.0M$-415.0M$-474.0M$-528.0M$-424.0M
Non Recurring Operation Expense
$-1.3M------------------
Other Gand A
$-282.7M$-273.3M$-279.0M$-281.0M--$407.0M$484.0M$631.0M$704.0M$733.0M
Other Write Off
$10.0M------------------
Otherunder Preferred Stock Dividend
$271.2M$-546.4M$-234.0M$-387.0M$-382.0M--$318.0M$309.0M$302.0M$302.0M
Preferred Stock Dividends
$271.2M$-546.4M$-234.0M$-387.0M$-382.0M--$318.0M$309.0M$302.0M$302.0M
Rent And Landing Fees
$-282.7M$-273.3M$-279.0M$-281.0M--$407.0M--------
Selling Expense
$437.7M$318.6M$416.0M$1.2B$1.3B$1.3B--------
Othspecchg
----$18.0M$5.0M$6.0M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2QSR$63.33+0.4%1.94M
3
4
5
6

Get Restaurant Brands International Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.