RBCAA
Republic Bancorp Inc. Class A Common Stock
$74.79
-$2.06(-2.69%)
54
Overall
80
Value
27
Tech
55
Quality
Market Cap
$1.46B
Volume
83.92K
52W Range
$56.79 - $80.68
Target Price
$78.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $166.6M | $199.1M | $229.2M | $258.1M | $311.1M | $319.4M | $309.3M | $326.5M | $360.2M | $384.8M | ||
| Total Revenue | $166.6M | $199.1M | $229.2M | $258.1M | $311.1M | $319.4M | $309.3M | $326.5M | $360.2M | $384.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $69.8M | $106.4M | $100.4M | $109.6M | $106.6M | $111.2M | $116.1M | $119.8M | $127.0M | $131.1M | ||
| Selling & Marketing Expenses | $4.3M | $28.2M | $6.8M | $5.9M | $6.7M | $4.0M | $4.4M | $6.9M | $8.4M | $9.4M | ||
| General & Administrative Expenses | $7.5M | $8.3M | $11.4M | $12.5M | $743.0K | $1.0M | $1.6M | $1.7M | $2.7M | $3.0M | ||
| Promotion & Advertising | -- | $23.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $58.1M | $69.9M | $82.2M | $91.2M | $99.2M | $106.2M | $110.1M | $111.2M | $115.9M | $118.7M | ||
| Depreciation & Amortization | $-6.7M | $-7.3M | $-8.5M | $-9.3M | $9.2M | $9.7M | $9.0M | $7.6M | $7.1M | $6.9M | ||
| Depreciation & Amortization | $-6.7M | $-7.3M | $-8.5M | $-9.3M | $9.2M | $9.7M | $9.0M | $7.6M | $7.1M | $6.9M | ||
| Amortization | $-1.4M | $-1.8M | $-1.5M | $-1.4M | $1.8M | $3.8M | $6.2M | $10.6M | $5.3M | $6.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | $6.3M | -- | -- | -- | -- | -- | $2.2M | $41.0K | ||
| Special Income Charges | $-17.4M | $-20.8M | $-22.6M | $-24.4M | $-15.1M | $-37.1M | $-39.0M | $-45.7M | $-49.2M | $-48.4M | ||
| Impairment of Capital Assets | $-1.3M | $191.0K | $1.2M | $482.0K | $256.0K | -- | $-500.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $53.2M | $69.0M | $78.4M | $94.3M | $113.2M | $102.6M | $111.4M | $116.8M | $113.2M | $127.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $20.2M | $1.8M | $34.1M | $17.9M | $21.5M | $19.4M | $23.8M | $25.7M | $22.8M | $26.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $35.2M | $45.9M | $45.6M | $77.9M | $91.7M | $83.2M | $87.6M | $91.1M | $90.4M | $101.4M | ||
| Net Income (Continuing Operations) | $35.2M | $45.9M | $45.6M | $77.9M | $91.7M | $83.2M | $97.5M | $91.1M | $90.4M | $101.4M | ||
| Net Income (Discontinued Operations) | $35.2M | $45.9M | $45.6M | $77.9M | $91.7M | $83.2M | $87.6M | $91.1M | $90.4M | $101.4M | ||
| Net Income (Common Stockholders) | $35.2M | $45.9M | $45.6M | $77.9M | $112.7M | $83.2M | $87.6M | $91.1M | $90.4M | $101.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $126.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $20.9M | $10.8M | $10.8M | $10.9M | $10.9M | $13.5M | $10.7M | $1 | $19.8M | $1 | ||
| Average Shares Outstanding (Diluted) | $20.9M | $21.0M | $21.0M | $21.1M | $21.1M | $21.1M | $20.8M | $20.1M | $19.9M | $19.7M | ||
| Shares Outstanding | $20.9M | $20.9M | $20.9M | $20.9M | $20.9M | $20.9M | $20.0M | $19.8M | $19.4M | $19.5M | ||
| Basic EPS | $3.25 | $4.24 | $4.22 | $7.17 | $8.42 | $7.64 | $8.12 | $4.6 | $4.57 | $5.24 | ||
| Basic EPS (Continuing Operations) | $3.25 | $4.24 | $4.22 | $7.17 | $8.42 | $7.64 | $8.12 | $64.3M | $61.4M | $70.2M | ||
| Diluted EPS | $3.24 | $4.23 | $4.2 | $7.14 | $8.38 | $7.62 | $8.09 | $4.59 | $4.55 | $5.21 | ||
| Diluted EPS (Continuing Operations) | $3.24 | $4.23 | $4.2 | $7.14 | $8.38 | $7.62 | $8.09 | -- | -- | -- | ||
| Dividend Per Share | $1.49 | $1.58 | $0.78 | -- | -- | -- | $1.364 | $1.496 | $1.628 | -- | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $5.4M | $14.5M | $27.7M | $31.4M | $25.8M | $31.3M | $14.8M | $22.3M | $47.6M | $54.4M | ||
| Fees And Commissions | $25.9M | $29.1M | $136.0K | $-122.0K | $382.0K | $-105.0K | $-463.0K | $-204.0K | $63.0K | $519.0K | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | $7.8M | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $7.5M | $8.3M | $11.4M | $12.5M | $743.0K | $1.0M | $1.6M | $1.7M | $2.7M | $3.0M | ||
| Interest Expense For Deposit | $4.4M | $6.1M | $9.8M | $17.0M | $29.1M | $15.1M | $5.0M | $6.8M | $51.5M | $102.1M | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | -- | -- | -- | -- | -- | $-60.0M | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt | $14.0M | $11.8M | $10.0M | $12.0M | $14.4M | $4.5M | $564.0K | $339.0K | $15.2M | $18.2M | ||
| Interest Expense For Long Term Debt And Capital Securities | $14.0M | $11.8M | $10.0M | $12.0M | $14.4M | $4.5M | $564.0K | $339.0K | $15.2M | $18.2M | ||
| Interest Expense For Short Term Debt | $92.0K | $65.0K | $502.0K | $1.1M | $1.2M | $177.0K | $63.0K | $397.0K | $574.0K | $546.0K | ||
| Interest Income | $142.4M | $174.0M | $218.8M | $256.2M | $280.9M | $252.3M | $228.4M | $244.2M | $356.1M | $433.0M | ||
| Interest Income After Provision For Loan Loss | $113.2M | $127.1M | $143.1M | $163.3M | $210.4M | $201.0M | $207.9M | $214.3M | $241.2M | $257.8M | ||
| Interest Income From Investment Securities | $8.5M | $9.8M | $13.2M | $18.6M | $20.8M | $11.2M | $8.8M | $23.1M | $30.9M | $44.9M | ||
| Interest Income From Loans | $134.0M | $164.2M | $205.6M | $237.6M | $260.1M | $241.0M | $219.6M | $221.1M | $325.1M | $388.1M | ||
| Interest Income From Loans And Lease | $134.0M | $164.2M | $205.6M | $237.6M | $260.1M | $241.0M | $219.6M | $221.1M | $325.1M | $388.1M | ||
| Interest Income From Securities | $8.5M | $9.8M | $13.2M | $18.6M | $20.8M | $11.2M | $8.8M | $23.1M | $30.9M | $44.9M | ||
| Marketing Expense | $3.2M | $3.8M | $5.2M | $4.4M | $5.0M | $4.0M | $4.4M | $6.9M | $8.4M | $9.4M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $7.8M | -- | -- | -- | -- | -- | ||
| Net Interest Income | $118.6M | $141.6M | $170.8M | $194.7M | $236.1M | $232.3M | $222.7M | $236.7M | $288.8M | $312.2M | ||
| Net Occupancy Expense | $20.7M | $21.6M | $24.0M | $24.9M | $26.1M | $13.4M | $13.2M | $13.0M | $14.0M | $13.9M | ||
| Non Interest Expense | $-113.3M | $-130.1M | $-150.8M | $-163.9M | $172.2M | $185.5M | $183.1M | $187.3M | $199.4M | $202.7M | ||
| Non Interest Income | $48.0M | $57.5M | $58.4M | $63.4M | $75.0M | $87.1M | $86.6M | $89.8M | $71.5M | $72.7M | ||
| Occupancy And Equipment | $20.7M | $21.6M | $24.0M | $24.9M | $26.1M | $13.4M | $13.2M | $13.0M | $14.0M | $13.9M | ||
| Other Customer Services | $8.4M | $9.0M | $9.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $7.5M | $8.3M | $11.4M | $12.5M | $743.0K | $1.0M | $1.6M | $1.7M | $2.7M | $3.0M | ||
| Other Interest Expense | $-18.5M | $-17.9M | $-20.3M | $-30.1M | $-236.1M | $-153.0K | $-222.7M | $-236.7M | $-288.8M | $-312.2M | ||
| Other Interest Income | -- | -- | -- | $289.5M | $311.1M | $319.4M | $309.3M | $326.5M | $360.2M | $384.8M | ||
| Other Non Interest Expense | $17.4M | $20.6M | $21.5M | $23.9M | $15.1M | $37.1M | $39.0M | $45.7M | $47.1M | $48.4M | ||
| Other Non Interest Income | $22.4M | $28.2M | $57.9M | $62.7M | $67.2M | $90.5M | $86.6M | $2.5M | $2.7M | $3.2M | ||
| Professional Expense And Contract Services Expense | $3.3M | $2.6M | $2.4M | $3.5M | $3.4M | $4.2M | $4.9M | $4.0M | $3.2M | $3.5M | ||
| Securities Activities | $88.0K | $419.3M | $136.0K | $-122.0K | $382.0K | $-105.0K | $-463.0K | $-204.0K | $63.0K | $519.0K | ||
| Service Charge On Depositor Accounts | $17.4M | $20.1M | $18.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | $-1.7M | $-2.8M | $-3.7M | $-4.4M | $-5.3M | $-8.6M | $-5.0M | -- | -- | -- | ||
| Intexp | $-18.5M | $-17.9M | $-20.3M | $-30.1M | $44.8M | $19.9M | $5.7M | $7.5M | $67.3M | $120.8M | ||
| Othspecchg | -- | -- | $26.4M | -- | $-40.8M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RBCAA | $74.79 | -2.7% | 83.92K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Republic Bancorp Inc. Class A Common Stock Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW