RMBS logo

RMBS

Rambus Inc.

$73.77
-$7.32(-9.03%)
68
Overall
55
Value
90
Tech
60
Quality
Market Cap
$8.07B
Volume
2.31M
52W Range
$37.42 - $81.89
Target Price
$78.89
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$296.3M$336.6M$393.1M$231.2M$224.0M$246.3M$328.3M$454.8M$461.1M$556.6M
Total Revenue
$17.3M$26.1M$393.1M$231.2M$224.0M$246.3M$328.3M$454.8M$461.1M$556.6M
COST OF GOODS SOLD
Cost of Revenue
$-12.4M$-21.3M$-23.8M$-18.3M$-27.2M$60.7M$70.4M------
GROSS PROFIT
Gross Profit
$250.9M$269.5M$-79.1M$177.5M$172.7M$185.6M$257.9M$347.2M$357.7M$446.5M
OPERATING EXPENSES
Operating Expenses
$181.7M$225.0M$260.1M$-264.5M$277.2M$229.6M$233.6M$267.2M$204.1M$263.5M
Research & Development
$111.1M$129.8M$149.1M$158.3M$156.8M$139.8M$135.7M$158.8M$156.8M$162.9M
Research Expense
$111.1M$129.8M$149.1M$158.3M$156.8M$139.8M$135.7M$158.8M$156.8M$162.9M
Selling, General & Administrative
$70.6M$95.1M$110.9M$103.9M$101.4M$86.4M$91.1M$106.7M$108.1M$104.1M
Selling & Marketing Expenses
$70.6M$95.1M$110.9M$103.9M$104.1M----------
General & Administrative Expenses
$-2.7M$-3.8M$-4.4M$-5.2M$101.4M$86.4M$91.1M$106.7M$108.1M$104.1M
Salaries & Wages
----$-1.3M----------$123.1M$129.2M
Depreciation & Amortization
$-12.4M$-13.0M$-13.3M$-10.7M$15.2M$22.1M$21.0M$26.0M$37.7M$26.1M
Depreciation & Amortization
$-12.4M$-13.0M$-13.3M$-10.7M$15.2M$22.1M$21.0M$26.0M$37.7M$26.1M
Amortization
$-25.1M$-43.9M$-49.5M$-38.6M$-47.6M$190.5M$286.5M$292.2M$-5.2M$286.8M
Other Operating Expenses
$-1.2M$-1.2M$-1.1M$-1.0M$-2.7M$-1.1M$-1.2M$-18.5M$-19.4M$-19.8M
OPERATING INCOME
Operating income
$69.3M$44.5M$-339.2M$-316.0M$-104.5M$-44.1M$24.3M$76.9M$153.6M$183.0M
EBITDA
$116.5M$92.2M$117.5M$-5.1M$-29.7M$22.0M$78.3M$41.4M$144.8M$244.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$12.4M$12.7M$13.7M$16.3M$9.9M$10.3M$10.7M$1.9M$1.5M$1.4M
Interest Income Operating
--------$-87.0M--$23.3M------
Intinc
$1.2M$1.7M$1.4M$32.6M$27.4M$17.9M$9.7M$-7.8M----
Net Non-Operating Interest Income/Expense
$-11.2M$-11.0M$-12.3M$16.3M$17.5M$7.5M$-10.7M$-5.9M$-9.8M--
Gain on Sale of Securities
------$-747.0K$-7.4M----$-7.0M$-240.0K--
Other Income/Expense
$-3.7M$11.5M$-392.5M$-231.2M$-18.3M$34.7M$-4.4M$-93.8M$-15.7M$-22.4M
Other Special Charges
----$392.0M$231.2M$18.3M$10.3M$9.7M$-75.9M$11.3M$18.4M
SPECIAL ITEMS
Restructring And Mn A Income
$3.6M$-5.7M--$2.2M$8.8M$4.1M$368.0K--$9.4M--
Special Income Charges
$-1.5M$579.0K--$-2.2M$-8.8M$-4.1M$-368.0K--$-9.4M--
Other Impairment Of Capital Assets
--$18.3M------------$10.0M$1.1M
PRE-TAX INCOME
EBIT
$72.6M$35.4M$54.7M$-54.3M$-77.2M$-26.2M$34.0M$-6.0M$96.4M$201.5M
Pre-Tax Income
$60.2M$22.6M$41.0M$-70.6M$-87.0M$-36.5M$23.3M$-7.8M$187.2M$200.0M
INCOME TAX
Tax Provision
$-151.2M$15.8M$63.9M$87.3M$3.4M$3.9M$5.0M$6.5M$-146.7M$20.2M
NET INCOME
Net Income
$211.4M$6.8M$-22.9M$-158.0M$-90.4M$-40.5M$18.3M$-14.3M$333.9M$179.8M
Net Income (Continuing Operations)
$211.4M$6.8M$-22.9M$-158.0M$-90.4M$-40.5M$18.3M$-14.3M$243.1M$179.8M
Net Income (Discontinued Operations)
$211.4M$6.8M$-22.9M$-158.0M$-90.4M$-40.5M$18.3M$-14.3M$333.9M$179.8M
Net Income (Common Stockholders)
$211.4M$6.8M$-22.9M$-158.0M$-120.6M$-40.5M$18.3M$-14.3M$333.9M$179.8M
Normalized Income
------------------$194.1M
TOTALS
Total Expenses
$169.3M$203.7M$236.3M$-282.8M$233.8M$290.4M$304.0M$267.2M$204.1M$263.5M
SHARE & EPS DATA
Average Shares Outstanding
$114.8M$110.2M$110.2M$108.5M$110.9M$113.3M$110.5M$109.5M$108.2M$107.4M
Average Shares Outstanding (Diluted)
$117.5M$113.1M$110.2M$108.5M$110.9M$113.3M$114.9M$109.5M$110.9M$109.0M
Shares Outstanding
$109.5M$111.2M$109.8M$109.0M$112.4M$111.7M$109.3M$107.9M$107.9M$106.9M
Basic EPS
$1.84$0.06$-0.21$-1.46$-0.81$-0.39$0.17$-0.13$3.09$1.67
Basic EPS (Continuing Operations)
----------$-0.39$0.17$-0.13$3.09$1.67
Diluted EPS
$1.8$0.06$-0.21$-1.46$-0.81$-0.39$0.16$-0.13$3.01$1.65
Diluted EPS (Continuing Operations)
----------$-0.39$0.16$-0.13$3.01$1.65
OTHER METRICS
Acquired In Process Rn D
----------$-39.6M--------
Earnings from equity interest
----------------$23.9M--
Earnings From Equity Interest Net Of Tax
----------------$23.9M--
Gain On Sale Of P P E
$3.7M--$533.0K----$-36.5M--------
Gains Loss On Disposal Of Discontinued Operations
--------$-7.4M------$90.8M--
Net Income Discontinuous Operations
--------$-7.4M------$90.8M--
Non Recurring Operation Expense
$-2.0M$-579.0K----------------
Other Gand A
$-2.7M$-3.8M$-4.4M$-5.2M$101.4M$86.4M$91.1M$106.7M$108.1M$104.1M
Rent And Landing Fees
$-2.7M$-3.8M$-4.4M$-5.2M------------
Selling Expense
$70.6M$95.1M$110.9M$103.9M$104.1M----------
Restruct
$3.6M$-5.7M--$2.2M$8.8M$4.1M$368.0K--$9.4M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2RMBS$73.77-9.0%2.31M
3
4
5
6

Get Rambus Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.