RMBS
Rambus Inc.
$102.84
-$4.91(-4.56%)
57
Overall
30
Value
70
Tech
71
Quality
Market Cap
$11.01B
Volume
2.13M
52W Range
$40.12 - $114.55
Target Price
$100.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $296.3M | $336.6M | $393.1M | $231.2M | $224.0M | $246.3M | $328.3M | $454.8M | $461.1M | $556.6M | ||
| Total Revenue | $17.3M | $26.1M | $393.1M | $231.2M | $224.0M | $246.3M | $328.3M | $454.8M | $461.1M | $556.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-12.4M | $-21.3M | $-23.8M | $-18.3M | $-27.2M | $60.7M | $70.4M | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $250.9M | $269.5M | $-79.1M | $177.5M | $172.7M | $185.6M | $257.9M | $347.2M | $357.7M | $446.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $181.7M | $225.0M | $260.1M | $-264.5M | $277.2M | $229.6M | $233.6M | $267.2M | $204.1M | $263.5M | ||
| Research & Development | $111.1M | $129.8M | $149.1M | $158.3M | $156.8M | $139.8M | $135.7M | $158.8M | $156.8M | $162.9M | ||
| Research Expense | $111.1M | $129.8M | $149.1M | $158.3M | $156.8M | $139.8M | $135.7M | $158.8M | $156.8M | $162.9M | ||
| Selling, General & Administrative | $70.6M | $95.1M | $110.9M | $103.9M | $101.4M | $86.4M | $91.1M | $106.7M | $108.1M | $104.1M | ||
| Selling & Marketing Expenses | $70.6M | $95.1M | $110.9M | $103.9M | $104.1M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-2.7M | $-3.8M | $-4.4M | $-5.2M | $101.4M | $86.4M | $91.1M | $106.7M | $108.1M | $104.1M | ||
| Salaries & Wages | -- | -- | $-1.3M | -- | -- | -- | -- | -- | $123.1M | $129.2M | ||
| Depreciation & Amortization | $-12.4M | $-13.0M | $-13.3M | $-10.7M | $15.2M | $22.1M | $21.0M | $26.0M | $37.7M | $26.1M | ||
| Depreciation & Amortization | $-12.4M | $-13.0M | $-13.3M | $-10.7M | $15.2M | $22.1M | $21.0M | $26.0M | $37.7M | $26.1M | ||
| Amortization | $-25.1M | $-43.9M | $-49.5M | $-38.6M | $-47.6M | $190.5M | $286.5M | $292.2M | $-5.2M | $286.8M | ||
| Other Operating Expenses | $-1.2M | $-1.2M | $-1.1M | $-1.0M | $-2.7M | $-1.1M | $-1.2M | $-18.5M | $-19.4M | $-19.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $69.3M | $44.5M | $-339.2M | $-316.0M | $-104.5M | $-44.1M | $24.3M | $76.9M | $153.6M | $183.0M | ||
| EBITDA | $116.5M | $92.2M | $117.5M | $-5.1M | $-29.7M | $22.0M | $78.3M | $41.4M | $144.8M | $244.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $12.4M | $12.7M | $13.7M | $16.3M | $9.9M | $10.3M | $10.7M | $1.9M | $1.5M | $1.4M | ||
| Interest Income Operating | -- | -- | -- | -- | $-87.0M | -- | $23.3M | -- | -- | -- | ||
| Intinc | $1.2M | $1.7M | $1.4M | $32.6M | $27.4M | $17.9M | $9.7M | $-7.8M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-11.2M | $-11.0M | $-12.3M | $16.3M | $17.5M | $7.5M | $-10.7M | $-5.9M | $-9.8M | -- | ||
| Gain on Sale of Securities | -- | -- | -- | $-747.0K | $-7.4M | -- | -- | $-7.0M | $-240.0K | -- | ||
| Other Income/Expense | $-3.7M | $11.5M | $-392.5M | $-231.2M | $-18.3M | $34.7M | $-4.4M | $-93.8M | $-15.7M | $-22.4M | ||
| Other Special Charges | -- | -- | $392.0M | $231.2M | $18.3M | $10.3M | $9.7M | $-75.9M | $11.3M | $18.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $3.6M | $-5.7M | -- | $2.2M | $8.8M | $4.1M | $368.0K | -- | $9.4M | -- | ||
| Special Income Charges | $-1.5M | $579.0K | -- | $-2.2M | $-8.8M | $-4.1M | $-368.0K | -- | $-9.4M | -- | ||
| Other Impairment Of Capital Assets | -- | $18.3M | -- | -- | -- | -- | -- | -- | $10.0M | $1.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $72.6M | $35.4M | $54.7M | $-54.3M | $-77.2M | $-26.2M | $34.0M | $-6.0M | $96.4M | $201.5M | ||
| Pre-Tax Income | $60.2M | $22.6M | $41.0M | $-70.6M | $-87.0M | $-36.5M | $23.3M | $-7.8M | $187.2M | $200.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-151.2M | $15.8M | $63.9M | $87.3M | $3.4M | $3.9M | $5.0M | $6.5M | $-146.7M | $20.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $211.4M | $6.8M | $-22.9M | $-158.0M | $-90.4M | $-40.5M | $18.3M | $-14.3M | $333.9M | $179.8M | ||
| Net Income (Continuing Operations) | $211.4M | $6.8M | $-22.9M | $-158.0M | $-90.4M | $-40.5M | $18.3M | $-14.3M | $243.1M | $179.8M | ||
| Net Income (Discontinued Operations) | $211.4M | $6.8M | $-22.9M | $-158.0M | $-90.4M | $-40.5M | $18.3M | $-14.3M | $333.9M | $179.8M | ||
| Net Income (Common Stockholders) | $211.4M | $6.8M | $-22.9M | $-158.0M | $-120.6M | $-40.5M | $18.3M | $-14.3M | $333.9M | $179.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $194.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $169.3M | $203.7M | $236.3M | $-282.8M | $233.8M | $290.4M | $304.0M | $267.2M | $204.1M | $263.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $114.8M | $110.2M | $110.2M | $108.5M | $110.9M | $113.3M | $110.5M | $109.5M | $108.2M | $107.4M | ||
| Average Shares Outstanding (Diluted) | $117.5M | $113.1M | $110.2M | $108.5M | $110.9M | $113.3M | $114.9M | $109.5M | $110.9M | $109.0M | ||
| Shares Outstanding | $109.5M | $111.2M | $109.8M | $109.0M | $112.4M | $111.7M | $109.3M | $107.9M | $107.9M | $106.9M | ||
| Basic EPS | $1.84 | $0.06 | $-0.21 | $-1.46 | $-0.81 | $-0.39 | $0.17 | $-0.13 | $3.09 | $1.67 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.39 | $0.17 | $-0.13 | $3.09 | $1.67 | ||
| Diluted EPS | $1.8 | $0.06 | $-0.21 | $-1.46 | $-0.81 | $-0.39 | $0.16 | $-0.13 | $3.01 | $1.65 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.39 | $0.16 | $-0.13 | $3.01 | $1.65 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | $-39.6M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | $23.9M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | $23.9M | -- | ||
| Gain On Sale Of P P E | $3.7M | -- | $533.0K | -- | -- | $-36.5M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | $-7.4M | -- | -- | -- | $90.8M | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $-7.4M | -- | -- | -- | $90.8M | -- | ||
| Non Recurring Operation Expense | $-2.0M | $-579.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-2.7M | $-3.8M | $-4.4M | $-5.2M | $101.4M | $86.4M | $91.1M | $106.7M | $108.1M | $104.1M | ||
| Rent And Landing Fees | $-2.7M | $-3.8M | $-4.4M | $-5.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $70.6M | $95.1M | $110.9M | $103.9M | $104.1M | -- | -- | -- | -- | -- | ||
| Restruct | $3.6M | $-5.7M | -- | $2.2M | $8.8M | $4.1M | $368.0K | -- | $9.4M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RMBS | $102.84 | -4.6% | 2.13M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |