ROG logo

ROG

Rogers Corporation

$78.46
+$0.05(+0.06%)
53
Overall
60
Value
58
Tech
42
Quality
Market Cap
$1.44B
Volume
251.10K
52W Range
$51.43 - $114.05
Target Price
$102.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$641.4M$656.3M$821.0M$879.1M$898.3M$802.6M$932.9M$971.2M$908.4M$830.1M
Total Revenue
$641.4M$656.3M$821.0M$879.1M$898.3M$802.6M$932.9M$971.2M$908.4M$830.1M
COST OF GOODS SOLD
Cost of Revenue
$-406.1M$-406.8M$-502.5M$-568.3M$584.0M$510.8M$583.8M$650.2M$601.3M$553.0M
GROSS PROFIT
Gross Profit
$235.4M$249.5M$318.6M$310.8M$314.3M$291.8M$349.1M$321.0M$307.1M$277.1M
OPERATING EXPENSES
Operating Expenses
$159.1M$164.9M$191.2M$194.0M$201.3M$211.5M$228.4M$254.0M$204.9M$228.1M
Research & Development
$27.6M$28.6M$29.5M$33.1M$31.7M$29.3M$29.9M$35.2M$35.7M$34.6M
Research Expense
$27.6M$28.6M$29.5M$33.1M$31.7M$29.3M$29.9M$35.2M$35.7M$34.6M
Selling, General & Administrative
$131.5M$136.3M$161.7M$164.0M$168.7M$182.3M$193.2M$218.8M$202.3M$193.4M
Selling & Marketing Expenses
$131.5M$136.3M$161.7M$164.0M$3.6M$2.2M$2.7M$3.3M$3.5M$2.8M
General & Administrative Expenses
$-3.5M$-3.6M$-3.8M$-3.9M$168.7M$182.3M$193.2M$218.8M$202.3M$193.4M
Promotion & Advertising
$-3.2M$-3.0M$-4.4M$-3.8M$3.6M$2.2M$2.7M$3.3M----
Salaries & Wages
$-9.6M$-11.3M$-11.8M--------------
Depreciation & Amortization
$-34.1M$-37.8M$-44.1M$-50.1M$49.2M$71.4M$43.3M$45.9M$37.7M$37.0M
Depreciation & Amortization
$-34.1M$-37.8M$-44.1M$-50.1M$49.2M$71.4M$43.3M$45.9M----
Amortization
$-11.4M$-11.7M$-14.8M$-17.1M$263.5M$270.8M$370.9M$353.1M$360.5M$358.1M
Other Operating Expenses
$-4.2M$-520.0K$-7.1M$-3.1M$959.0K$-104.0K$5.3M$-144.0M$-33.1M$100.0K
OPERATING INCOME
Operating income
$76.3M$84.6M$127.4M$116.7M$110.5M$67.3M$117.2M$144.4M$85.3M$24.9M
EBITDA
$93.4M$113.9M$171.8M$154.4M$111.7M$147.3M$171.6M$195.8M$127.4M$83.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-3.5M$-3.1M$-5.2M$-6.3M$7.4M$7.3M$2.0M$9.5M$10.4M--
Intinc
$-4.5M$-3.9M$-6.1M$-6.6M$-6.9M$-7.1M$-2.5M$-9.5M$-10.1M$-800.0K
Net Non-Operating Interest Income/Expense
$-4.5M$-3.9M$-6.1M$-6.6M$-6.9M$-7.1M$-2.5M$9.5M$-10.1M$-800.0K
Gain on Sale of Securities
$84.0K$11.0K----$200.0K$-3.2M--------
Other Income/Expense
$5.6M$-2.4M$-15.2M$-4.5M$-4.7M$-8.3M$-11.6M$82.9M$-1.1M$-10.2M
Other Special Charges
$-8.5M$-1.8M$5.0M$-994.0K$-592.0K$3.5M$4.6M$1.1M$-700.0K$8.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-41.0M$734.0K$3.6M$4.0M$2.5M$13.0M$3.6M$66.6M$16.9M$24.1M
Special Income Charges
$41.0M$-734.0K$-3.6M$-4.0M$-2.5M$-13.0M$-3.6M$-66.6M$-16.9M$-24.1M
Impairment of Capital Assets
----$-807.0K$-1.5M$1.5M$639.0K$455.0K$65.1M--$7.9M
PRE-TAX INCOME
EBIT
$59.4M$76.1M$127.7M$104.3M$62.5M$75.9M$128.3M$149.9M$76.3M$34.3M
Pre-Tax Income
$66.2M$82.3M$132.9M$110.6M$55.1M$68.5M$126.3M$140.4M$76.3M$34.3M
INCOME TAX
Tax Provision
$19.9M$34.0M$52.5M$22.9M$7.8M$18.5M$18.2M$23.8M$19.7M$8.2M
NET INCOME
Net Income
$46.3M$48.3M$80.5M$87.7M$47.3M$50.0M$108.1M$116.6M$56.6M$26.1M
Net Income (Continuing Operations)
$46.3M$48.3M$80.5M$87.7M$47.3M$50.0M$108.1M$116.6M$56.6M$26.1M
Net Income (Discontinued Operations)
$46.3M$48.3M$80.5M$87.7M$47.3M$50.0M$108.1M$116.6M$56.6M$26.1M
Net Income (Common Stockholders)
$46.3M$48.3M$80.5M$87.7M$100.5M$50.0M$108.1M$116.6M$56.6M$26.1M
TOTALS
Total Expenses
$-247.0M$-241.9M$-311.3M$-374.3M$785.3M$722.3M$812.1M$904.2M$806.2M$781.1M
SHARE & EPS DATA
Average Shares Outstanding
$18.4M$18.0M$18.2M$18.4M$18.6M$18.7M$18.7M$18.8M$18.6M$18.6M
Average Shares Outstanding (Diluted)
$18.7M$18.2M$18.5M$18.7M$18.7M$18.7M$18.9M$19.0M$18.7M$18.6M
Shares Outstanding
$18.0M$18.0M$18.3M$18.4M$18.6M$18.7M$18.8M$18.6M$18.7M$18.5M
Basic EPS
$2.52$2.68$4.43$4.77$2.55$2.68$5.77$6.21$3.04$1.4
Basic EPS (Continuing Operations)
$0.37$0.66$0.38$1.33$2.55$2.68$5.77$6.21$3.04$1.4
Diluted EPS
$2.48$2.65$4.34$4.7$2.53$2.67$5.73$6.15$3.03$1.4
Diluted EPS (Continuing Operations)
$0.37$0.65$0.37$1.31$2.53$2.67$5.73$6.15$3.03$1.4
OTHER METRICS
Earnings from equity interest
$2.9M$4.1M$4.9M$5.5M$5.3M$4.9M$7.0M$4.4M$1.8M$1.4M
Earnings From Equity Interest Net Of Tax
$2.9M$4.1M$4.9M$5.5M$5.3M$4.9M$7.0M$4.4M$1.8M$1.4M
Gain On Sale Of Business
$-4.8M------------------
Gain On Sale Of P P E
----$5.3M$164.0K$-756.0K$-41.0K$880.0K$-500.0K$2.6M$-100.0K
Insurance And Claims
------------$6.2M$-2.4M$-30.5M--
Interest Expense Operating
$-3.3M$-3.1M----------------
Net Operating Interest Income Expense
------$-6.6M------------
Non Recurring Operation Expense
------$-4.2M----$-6.9M$-6.6M----
Other Gand A
$-3.5M$-3.6M$-3.8M$-3.9M$168.7M$182.3M$193.2M$218.8M$202.3M$193.4M
Other Impairment Of Capital Assets
----------$52.0K--$17.9M----
Rent And Landing Fees
$-3.5M$-3.6M$-3.8M$-3.9M------------
Selling Expense
$131.5M$136.3M$161.7M$164.0M------------
Restruct
$-41.0M$734.0K$3.6M$4.0M$2.5M$13.0M$3.6M$66.6M$16.9M$24.1M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ROG$78.46+0.1%251.10K
3
4
5
6

Get Rogers Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.