SAIC
Science Applications International Corporation
$103.87
+$1.39(+1.36%)
63
Overall
100
Value
30
Tech
60
Quality
Market Cap
$4.75B
Volume
1.08M
52W Range
$94.68 - $156.34
Target Price
$117.30
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.3B | $4.4B | $4.5B | $4.7B | $6.4B | $7.1B | $7.4B | $7.7B | $7.4B | $7.5B | ||
| Total Revenue | $4.3B | $4.4B | $4.5B | $4.7B | $6.4B | $7.1B | $7.4B | $7.7B | $7.4B | $7.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.9B | $4.0B | $4.0B | $4.2B | $5.7B | $6.3B | $6.5B | $6.8B | $6.6B | $6.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $411.0M | $439.0M | $411.0M | $464.0M | $706.0M | $792.0M | $859.0M | $888.0M | $7.4B | $892.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $184.0M | $176.0M | $155.0M | $4.4B | $5.9B | $294.0M | $343.0M | $374.0M | $-46.0M | $-34.0M | ||
| Research & Development | $-4.0M | -- | $-4.0M | $5.0M | $7.0M | $6.0M | $4.0M | $1.0M | $4.0M | $12.0M | ||
| Research Expense | -- | -- | -- | $5.0M | $7.0M | $6.0M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $158.0M | $176.0M | $155.0M | $4.5B | $288.0M | $352.0M | $344.0M | $374.0M | $373.0M | $339.0M | ||
| Selling & Marketing Expenses | $158.0M | $176.0M | $155.0M | $4.3B | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-66.0M | -- | $-48.0M | $159.0M | $288.0M | $352.0M | $344.0M | $374.0M | $373.0M | $339.0M | ||
| Promotion & Advertising | -- | -- | -- | $98.0M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $26.0M | $10.0M | $-32.0M | $-86.0M | $-48.0M | $-54.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-26.0M | -- | $-23.0M | $23.0M | $36.0M | $32.0M | $37.0M | $32.0M | $26.0M | $25.0M | ||
| Depreciation & Amortization | $-26.0M | -- | $-23.0M | $23.0M | $36.0M | $32.0M | -- | -- | -- | -- | ||
| Amortization | $-33.0M | -- | $-21.0M | $2.1B | $2.1B | $2.8B | $2.9B | $2.9B | $2.9B | $2.9B | ||
| Securities Amortization | -- | -- | -- | -- | $5.7B | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | $-1.0M | $-2.0M | $-8.0M | $-4.0M | $-3.0M | -- | $-2.0M | $-10.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $227.0M | $263.0M | $256.0M | $220.0M | $370.0M | $390.0M | $462.0M | $501.0M | $7.5B | $7.5B | ||
| EBITDA | $289.0M | $317.0M | $304.0M | $272.0M | $514.0M | $572.0M | $602.0M | $645.0M | $882.0M | $694.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $44.0M | $52.0M | $44.0M | $53.0M | $90.0M | $122.0M | $105.0M | $118.0M | $120.0M | $126.0M | ||
| Net Non-Operating Interest Income/Expense | $-44.0M | $-52.0M | $-44.0M | $-53.0M | $-90.0M | $-122.0M | $-105.0M | $118.0M | $-120.0M | $-126.0M | ||
| Gain on Sale of Securities | -- | -- | -- | $50.0M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | -- | $-1.0M | $-2.0M | $-1.1B | $-6.0M | $-3.0M | $-53.0M | $-21.0M | $-37.0M | $-42.0M | ||
| Other Special Charges | -- | $1.0M | $2.0M | $3.0M | $6.0M | $3.0M | $1.0M | $-8.0M | $-1.0M | $-9.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $87.0M | $6.3B | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | $-269.0M | $-6.3B | $-19.0M | $-24.0M | $4.7B | $4.6B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $5.0M | $1.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $227.0M | $264.0M | $258.0M | $223.0M | $376.0M | $393.0M | $463.0M | $493.0M | $740.0M | $554.0M | ||
| Pre-Tax Income | $183.0M | $212.0M | $214.0M | $170.0M | $286.0M | $271.0M | $358.0M | $375.0M | $12.1B | $12.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $66.0M | $69.0M | $35.0M | $33.0M | $57.0M | $60.0M | $79.0M | $72.0M | $143.0M | $66.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $117.0M | $143.0M | $179.0M | $137.0M | $226.0M | $209.0M | $277.0M | $300.0M | $477.0M | $362.0M | ||
| Net Income (Continuing Operations) | $117.0M | $143.0M | $179.0M | $137.0M | $226.0M | $209.0M | $279.0M | $303.0M | $477.0M | $362.0M | ||
| Net Income (Discontinued Operations) | $117.0M | $143.0M | $179.0M | $137.0M | $226.0M | $209.0M | $277.0M | $300.0M | $477.0M | $362.0M | ||
| Net Income (Common Stockholders) | $117.0M | $143.0M | $179.0M | $1.4B | $322.0M | $209.0M | $277.0M | $300.0M | $477.0M | $362.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $6.5B | -- | -- | $12.0B | $11.9B | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.1B | $4.2B | $4.2B | $8.6B | $11.6B | $6.6B | $6.9B | $7.2B | $6.5B | $6.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $45.8M | $44.5M | $43.3M | $43.4M | $58.4M | $58.1M | $57.6M | $55.4M | $4.3M | $50.1M | ||
| Average Shares Outstanding (Diluted) | $47.4M | $45.8M | $44.5M | $44.1M | $59.0M | $58.7M | $58.1M | $55.8M | $52.7M | $50.5M | ||
| Shares Outstanding | $44.8M | $43.6M | $42.3M | $59.3M | $57.8M | $58.1M | $46.9M | $54.2M | $51.6M | $47.7M | ||
| Basic EPS | $2.55 | $3.21 | $4.13 | $3.16 | $3.87 | $3.6 | $4.81 | $5.42 | $8.98 | $7.23 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $3.16 | $3.87 | $3.6 | $4.81 | $5.42 | $8.98 | $7.23 | ||
| Diluted EPS | $2.47 | $3.12 | $4.02 | $3.11 | $3.83 | $3.56 | $4.77 | $5.38 | $8.88 | $7.17 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $3.11 | $3.83 | $3.56 | $4.77 | $5.38 | $8.88 | $7.17 | ||
| Dividend Per Share | $1.21 | -- | $1.24 | $1.24 | $1.48 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $31.0M | $2.0M | $20.0M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $-10.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $1.1B | $21.0M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $240.0M | -- | ||
| Insurance And Claims | -- | -- | -- | $1.0M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $13.0M | $-3.0M | $-2.0M | $-2.0M | $-3.0M | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $240.0M | -- | ||
| Other Gand A | $-66.0M | -- | $-48.0M | $159.0M | $288.0M | $352.0M | $344.0M | $374.0M | $373.0M | $339.0M | ||
| Rent And Landing Fees | $-66.0M | -- | $-48.0M | $46.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $158.0M | $176.0M | $155.0M | $4.2B | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $182.0M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $87.0M | $6.3B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SAIC | $103.87 | +1.4% | 1.08M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Science Applications International Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW