SAIC logo

SAIC

Science Applications International Corporation

$117.70
-$0.14(-0.12%)
60
Overall
100
Value
30
Tech
52
Quality
Market Cap
$5.61B
Volume
490.17K
52W Range
$94.68 - $156.34
Target Price
$123.27
Order:

Income Statement

MetricTrendChart
2016
Jan
2017
Jan
2018
Jan
2019
Jan
2020
Jan
2021
Jan
2022
Jan
2023
Jan
2024
Jan
2025
Jan
REVENUE
Total Revenue
$4.3B$4.4B$4.5B$4.7B$6.4B$7.1B$7.4B$7.7B$7.4B$7.5B
Total Revenue
$4.3B$4.4B$4.5B$4.7B$6.4B$7.1B$7.4B$7.7B$7.4B$7.5B
COST OF GOODS SOLD
Cost of Revenue
$3.9B$4.0B$4.0B$4.2B$5.7B$6.3B$6.5B$6.8B$6.6B$6.6B
GROSS PROFIT
Gross Profit
$411.0M$439.0M$411.0M$464.0M$706.0M$792.0M$859.0M$888.0M$7.4B$892.0M
OPERATING EXPENSES
Operating Expenses
$184.0M$176.0M$155.0M$4.4B$5.9B$294.0M$343.0M$374.0M$-46.0M$-34.0M
Research & Development
$-4.0M--$-4.0M$5.0M$7.0M$6.0M$4.0M$1.0M$4.0M$12.0M
Research Expense
------$5.0M$7.0M$6.0M--------
Selling, General & Administrative
$158.0M$176.0M$155.0M$4.5B$288.0M$352.0M$344.0M$374.0M$373.0M$339.0M
Selling & Marketing Expenses
$158.0M$176.0M$155.0M$4.3B------------
General & Administrative Expenses
$-66.0M--$-48.0M$159.0M$288.0M$352.0M$344.0M$374.0M$373.0M$339.0M
Promotion & Advertising
------$98.0M------------
Salaries & Wages
$26.0M$10.0M$-32.0M$-86.0M$-48.0M$-54.0M--------
Depreciation & Amortization
$-26.0M--$-23.0M$23.0M$36.0M$32.0M$37.0M$32.0M$26.0M$25.0M
Depreciation & Amortization
$-26.0M--$-23.0M$23.0M$36.0M$32.0M--------
Amortization
$-33.0M--$-21.0M$2.1B$2.1B$2.8B$2.9B$2.9B$2.9B$2.9B
Securities Amortization
--------$5.7B----------
Other Operating Expenses
----$-1.0M$-2.0M$-8.0M$-4.0M$-3.0M--$-2.0M$-10.0M
OPERATING INCOME
Operating income
$227.0M$263.0M$256.0M$220.0M$370.0M$390.0M$462.0M$501.0M$7.5B$7.5B
EBITDA
$289.0M$317.0M$304.0M$272.0M$514.0M$572.0M$602.0M$645.0M$882.0M$694.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$44.0M$52.0M$44.0M$53.0M$90.0M$122.0M$105.0M$118.0M$120.0M$126.0M
Net Non-Operating Interest Income/Expense
$-44.0M$-52.0M$-44.0M$-53.0M$-90.0M$-122.0M$-105.0M$118.0M$-120.0M$-126.0M
Gain on Sale of Securities
------$50.0M------------
Other Income/Expense
--$-1.0M$-2.0M$-1.1B$-6.0M$-3.0M$-53.0M$-21.0M$-37.0M$-42.0M
Other Special Charges
--$1.0M$2.0M$3.0M$6.0M$3.0M$1.0M$-8.0M$-1.0M$-9.0M
SPECIAL ITEMS
Restructring And Mn A Income
--------$87.0M$6.3B--------
Special Income Charges
--------$-269.0M$-6.3B$-19.0M$-24.0M$4.7B$4.6B
Other Impairment Of Capital Assets
--------$5.0M$1.0M--------
PRE-TAX INCOME
EBIT
$227.0M$264.0M$258.0M$223.0M$376.0M$393.0M$463.0M$493.0M$740.0M$554.0M
Pre-Tax Income
$183.0M$212.0M$214.0M$170.0M$286.0M$271.0M$358.0M$375.0M$12.1B$12.1B
INCOME TAX
Tax Provision
$66.0M$69.0M$35.0M$33.0M$57.0M$60.0M$79.0M$72.0M$143.0M$66.0M
NET INCOME
Net Income
$117.0M$143.0M$179.0M$137.0M$226.0M$209.0M$277.0M$300.0M$477.0M$362.0M
Net Income (Continuing Operations)
$117.0M$143.0M$179.0M$137.0M$226.0M$209.0M$279.0M$303.0M$477.0M$362.0M
Net Income (Discontinued Operations)
$117.0M$143.0M$179.0M$137.0M$226.0M$209.0M$277.0M$300.0M$477.0M$362.0M
Net Income (Common Stockholders)
$117.0M$143.0M$179.0M$1.4B$322.0M$209.0M$277.0M$300.0M$477.0M$362.0M
Normalized Income
----------$6.5B----$12.0B$11.9B
TOTALS
Total Expenses
$4.1B$4.2B$4.2B$8.6B$11.6B$6.6B$6.9B$7.2B$6.5B$6.6B
SHARE & EPS DATA
Average Shares Outstanding
$45.8M$44.5M$43.3M$43.4M$58.4M$58.1M$57.6M$55.4M$4.3M$50.1M
Average Shares Outstanding (Diluted)
$47.4M$45.8M$44.5M$44.1M$59.0M$58.7M$58.1M$55.8M$52.7M$50.5M
Shares Outstanding
$44.8M$43.6M$42.3M$59.3M$57.8M$58.1M$46.9M$54.2M$51.6M$47.7M
Basic EPS
$2.55$3.21$4.13$3.16$3.87$3.6$4.81$5.42$8.98$7.23
Basic EPS (Continuing Operations)
------$3.16$3.87$3.6$4.81$5.42$8.98$7.23
Diluted EPS
$2.47$3.12$4.02$3.11$3.83$3.56$4.77$5.38$8.88$7.17
Diluted EPS (Continuing Operations)
------$3.11$3.83$3.56$4.77$5.38$8.88$7.17
Dividend Per Share
$1.21--$1.24$1.24$1.48$0.37$0.37$0.37$0.37$0.37
OTHER METRICS
Acquisition Expense
------$31.0M$2.0M$20.0M--------
Gain On Sale Of Business
----------$-10.0M--------
Gain On Sale Of P P E
------$1.1B$21.0M----------
Gains Loss On Disposal Of Discontinued Operations
----------------$240.0M--
Insurance And Claims
------$1.0M------------
Minority Interests
------$13.0M$-3.0M$-2.0M$-2.0M$-3.0M----
Net Income Discontinuous Operations
----------------$240.0M--
Other Gand A
$-66.0M--$-48.0M$159.0M$288.0M$352.0M$344.0M$374.0M$373.0M$339.0M
Rent And Landing Fees
$-66.0M--$-48.0M$46.0M------------
Selling Expense
$158.0M$176.0M$155.0M$4.2B------------
Write Down
--------$182.0M----------
Restruct
--------$87.0M$6.3B--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SAIC$117.70-0.1%490.17K
3
4
5
6

Get Science Applications International Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.