
SBET
$13.84
+$1.07(+8.38%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$2.32B
Volume
12.66M
52W Range
-- - --
Target Price
$41.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $14.7M | $14.1M | $6.8M | $5.9M | $5.2M | $2.3M | $2.6M | $3.5M | $5.0M | $3.7M | ||
| Total Revenue | $1.7M | $1.6M | $6.8M | $5.9M | $5.2M | $2.3M | $2.6M | $3.5M | $5.0M | $3.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.5M | $-2.2M | $-2.1M | $2.1M | $1.9M | $1.9M | $2.9M | $2.2M | $3.4M | $2.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.3M | $7.1M | $4.7M | $3.7M | $3.3M | $423.7K | $-299.4K | $1.3M | $1.5M | $906.3K | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-11.0M | $-12.8M | $-5.1M | $4.5M | $3.3M | $1.6M | $33.2M | $15.6M | $10.4M | $5.7M | ||
| Research & Development | $1.8M | $2.8M | $1.6M | $825.0K | $545.0K | -- | -- | -- | -- | -- | ||
| Research Expense | $1.8M | $2.8M | $1.6M | $825.0K | $545.0K | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $5.7M | $5.8M | $3.5M | $3.7M | $2.7M | $1.6M | $9.9M | $10.9M | $8.0M | $5.7M | ||
| Selling & Marketing Expenses | $2.2M | $2.3M | $1.5M | $1.5M | $817.0K | $1.6M | $1.0M | $2.0M | -- | -- | ||
| General & Administrative Expenses | $3.5M | $3.5M | $2.0M | $2.2M | $1.9M | $-2.2M | $9.9M | $10.9M | $8.0M | $5.7M | ||
| Salaries & Wages | $-170.0K | $-205.0K | $-1.0K | $-90.0K | $-47.0K | $-67.1K | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-868.0K | $-1.1M | $-77.0K | $-61.0K | $-58.0K | $-133.0K | $28.9K | $10.5K | $10.3K | $7.2K | ||
| Depreciation & Amortization | $-868.0K | $-1.1M | $-124.0K | $-61.0K | $-58.0K | $-133.0K | $-270.1K | -- | -- | -- | ||
| Amortization | $-772.0K | $-1.0M | $-21.0K | -- | -- | $-1.4M | $4.8M | $1.6M | $178.8K | $84.9K | ||
| Other Operating Expenses | $3.5M | $4.2M | $-230.0K | $-185.0K | $-169.0K | $-38.4K | $4.5M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.7M | $-5.7M | $-425.0K | $-823.0K | $84.0K | $-1.2M | $-33.5M | $-14.3M | $-8.9M | $-4.8M | ||
| EBITDA | $-3.9M | $-4.6M | $-313.0K | $-741.0K | $-91.0K | $-1.0M | $-33.3M | $-10.8M | $-3.4M | $-4.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $17.0K | $18.0K | $1.4K | -- | $109.2K | $1.2M | $324.5K | ||
| Intinc | -- | -- | -- | -- | -- | $23.5K | $29.1K | $33.4K | $53.5K | $60.3K | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-17.0K | $-18.0K | $22.1K | $29.1K | $-75.8K | $-1.1M | $-264.2K | ||
| Gain on Sale of Securities | $-8.0K | $6.0K | $84.0K | $-9.0K | $4.0K | $4.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $8.0K | $-3.8M | $-84.0K | $9.0K | $-4.0K | $1.2M | $-19.9M | $-250.0K | $12.6K | $-297.5K | ||
| Other Special Charges | -- | -- | -- | -- | -- | $-1.2M | -- | $250.0K | $-12.6K | $297.5K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $3.6M | -- | -- | -- | -- | ||
| Special Income Charges | $6.3M | $4.8M | -- | -- | $-254.0K | $46.5K | $-90.1M | $-4.7M | $-2.5M | -- | ||
| Impairment of Capital Assets | $-6.3M | $-4.8M | -- | -- | $254.0K | $1.7M | -- | $4.7M | $2.5M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-4.7M | $-5.7M | $-411.0K | $-823.0K | $-170.0K | $-1.1M | $-33.5M | $-11.7M | $-4.1M | $-4.1M | ||
| Pre-Tax Income | $-4.7M | $-5.7M | $-411.0K | $-840.0K | $-188.0K | $-2.3M | $-10.2M | $-14.1M | $-11.2M | $-4.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $194.0K | $-507.0K | $-9.0K | $46.0K | $4.0K | $970 | $4.2K | $-13.0K | $15.7K | $-232 | ||
| NET INCOME | ||||||||||||
| Net Income | $-4.9M | $-5.2M | $-402.0K | $-886.0K | $-192.0K | $-1.1M | $-55.6M | $-15.2M | $-14.3M | $10.1M | ||
| Net Income (Continuing Operations) | $-4.9M | $-5.2M | $-402.0K | $-886.0K | $-192.0K | $-2.3M | $-33.5M | $-11.8M | $-5.3M | $-4.5M | ||
| Net Income (Discontinued Operations) | $-4.9M | $-5.2M | $-402.0K | $-886.0K | $-192.0K | $-1.1M | $-55.6M | $-15.2M | $-14.3M | $10.1M | ||
| Net Income (Common Stockholders) | $-4.9M | $-5.2M | $-402.0K | $-886.0K | $-192.0K | $-1.1M | $-56.4M | $-15.2M | $-14.3M | $10.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-13.5M | $-15.1M | $-7.2M | $6.7M | $5.1M | $3.5M | $36.1M | $17.8M | $13.8M | $8.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $717.5K | $845.2K | $299.2K | $14.3K | $20.9K | $24.8K | -- | -- | $2.8M | $3.4M | ||
| Average Shares Outstanding (Diluted) | $717.5K | -- | $8.6M | $14.3K | $20.9K | $24.8K | $119.2K | $207.3K | $2.8M | $4.0M | ||
| Shares Outstanding | $168.9M | $168.9M | $168.9M | $186.3K | $186.3K | $186.3K | $186.3K | $224.0K | $3.3M | $6.9M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | $-5.18 | $2.93 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $-9.26 | $-1.3 | ||
| Diluted EPS | $0.20 | $-0.01 | $-0.20 | $-19.2 | $2.4 | $-2.4 | -- | -- | $-5.18 | $2.29 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $-9.26 | $-1.3 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | $-13.3K | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $43.5M | $36.9M | $4.5M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-1.08 | $4.23 | ||
| Diluted Discontinuous Operations | -- | -- | -- | $-19.2 | $2.4 | $-2.4 | -- | -- | $-1.08 | $3.59 | ||
| Net Income Discontinuous Operations | $177.0K | $-27.0K | $1.9M | $1.0M | $301.0K | $58.0K | $-22.2M | $-3.4M | $-9.0M | $14.6M | ||
| Net Operating Interest Income Expense | $-17.0K | $-17.0K | $14.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $-22.2M | $-3.4M | $-9.0M | $14.6M | ||
| Other Gand A | $3.5M | $3.5M | $2.0M | $2.2M | $1.9M | $-2.2M | $9.9M | $10.9M | $8.0M | $5.7M | ||
| Other Impairment Of Capital Assets | -- | $-3.8M | -- | -- | -- | $-1.1M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | $-782.9K | $782.9K | $43.5M | $36.9M | $4.5M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $-782.9K | $782.9K | $43.5M | $36.9M | $4.5M | ||
| Rent And Landing Fees | $3.5M | $3.5M | $2.0M | $-25.0K | -- | $-38.4K | -- | -- | -- | -- | ||
| Selling Expense | $2.2M | $2.3M | $1.5M | $1.5M | $817.0K | $1.6M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $-46.5K | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $3.6M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SBET | $13.84 | +8.4% | 12.66M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |