SBEV Stock Annual Cash Flow. Download in Excel
Splash Beverage Group Inc
SBEV 
AMX
Sector: Health Care and Social Assistance
Industry: Home Health Care Services
0.21
USD
0.00
(-1.19%)
Previous close: 0.2101 Open: 0.21 Bid: 0.2 Ask: 0.2099
52 week range
0.19 0.73
Mkt Cap: 15 M Avg Vol (90 Days): 558,401
Last updated: Wednesday 30th October 2024
Financials
SBEV Cash Flow
Annual
| Dec-13 | Dec-14 | Dec-16 | Dec-17 | Dec-18 | Dec-19 | Dec-20 | Dec-21 | Dec-22 | Dec-23 | |
|---|---|---|---|---|---|---|---|---|---|---|
| (Increase) Decrease in other current assets | -12542.0 | -1772.0 | -3642.0 | 22.0 | -16486.0 | -27224.0 | -220310.0 | -1 M | ||
| (Increase) Decrease in payables | 22410.0 | 28232.0 | 73858.0 | 17139.0 | 104824.0 | -127167.0 | -64364.0 | 446146.0 | 2 M | 1 M |
| (Increase) Decrease in receivables | -44188.0 | -21536.0 | -39191.0 | 54992.0 | -149731.0 | -11428.0 | -385297.0 | -629594.0 | -697658.0 | 921479.0 |
| Acquisitions | -500000.0 | |||||||||
| Amortization of intangibles | 4093.0 | 4 M | ||||||||
| CapitalExpenditureReported | 102698.0 | 14113.0 | ||||||||
| Cash at beginning of period | 7352.0 | 669.0 | 7343.0 | 61659.0 | 17921.0 | 938040.0 | 42639.0 | 380000.0 | 4 M | 4 M |
| Cash at end of period | 669.0 | 24908.0 | 61659.0 | 17921.0 | 6980.0 | 23315.0 | 42639.0 | 380000.0 | 4 M | 379978.0 |
| Cash flow | -32408.0 | 1216.0 | 32113.0 | -17599.0 | 62392.0 | -3 M | -25 M | -31 M | -14 M | -10 M |
| Cash from disc. financing activities | -32774.0 | |||||||||
| Cash from disc. investing activities | -52076.0 | -42228.0 | -11628.0 | |||||||
| CashFlowFromContinuingInvestingActivities | -30387.0 | -52076.0 | -42228.0 | -67569.0 | -28943.0 | -768624.0 | -102698.0 | -14113.0 | ||
| CashFromDiscontinuedOperatingActivities | -35650.0 | 1216.0 | 32113.0 | -17597.0 | 4 M | 16 M | -32774.0 | |||
| ChangeInAccountPayable | 22410.0 | 28232.0 | 73858.0 | 17139.0 | 104824.0 | 22815.0 | -64364.0 | 446146.0 | 2 M | 1 M |
| ChangeInAccruedExpense | 82326.0 | -271296.0 | -29861.0 | 2 M | ||||||
| ChangeInInterestPayable | 82326.0 | -271296.0 | -29861.0 | 2 M | ||||||
| ChangeInPayablesAndAccruedExpense | 22410.0 | 28232.0 | 73858.0 | 17139.0 | 104824.0 | -127167.0 | 17962.0 | 174850.0 | 2 M | 3 M |
| ChangeInPrepaidAssets | -1233.0 | -251752.0 | -384784.0 | -43294.0 | 238241.0 | |||||
| ChangeInWorkingCapital | -34320.0 | 4924.0 | 31025.0 | 72153.0 | -61393.0 | -167052.0 | -839397.0 | -2 M | -974341.0 | 5 M |
| ChangesInAccountReceivables | -44188.0 | -21536.0 | -39191.0 | 54992.0 | -149731.0 | -11428.0 | -385297.0 | -629594.0 | -697658.0 | 921479.0 |
| Depreciation | 9334.0 | 113299.0 | 111567.0 | 936020.0 | 545977.0 | |||||
| Depreciation unreconciled | 1912.0 | 28093.0 | 55760.0 | 71917.0 | 62825.0 | 9334.0 | 113299.0 | 111567.0 | 940113.0 | 4 M |
| DepreciationAndAmortization | 1912.0 | 28093.0 | 55760.0 | 71917.0 | 62825.0 | 9334.0 | 113299.0 | 111567.0 | 940113.0 | 4 M |
| Effect of exchange rate changes | -20472.0 | 3889.0 | ||||||||
| FinancingCashFlow | 28967.0 | 53410.0 | 74279.0 | 16087.0 | -5764.0 | 2 M | 22 M | 19 M | 14 M | 6 M |
| Free cash flow | -35650.0 | -29171.0 | -19963.0 | -59825.0 | -5177.0 | -3 M | -21 M | -15 M | -14 M | -10 M |
| GainLossOnSaleOfPPE | -1712.0 | -5826.0 | -14135.0 | -7246.0 | -1037.0 | 84375.0 | ||||
| IncreaseDecreaseInDeposit | -20513.0 | -31535.0 | -253200.0 | |||||||
| InterestPaidSupplementalData | 3860.0 | 5460.0 | 4671.0 | 4463.0 | 5157.0 | 23851.0 | 173363.0 | 204594.0 | 243087.0 | |
| Net cash from financing activities | -20513.0 | -31535.0 | -253200.0 | 281596.0 | ||||||
| Net cash from investing activities | -30387.0 | -52076.0 | -42228.0 | -67569.0 | -12552.0 | -768624.0 | -102698.0 | -14113.0 | ||
| Net cash from operating activities | -35650.0 | 1216.0 | 32113.0 | -17597.0 | 62392.0 | -3 M | -21 M | -15 M | -14 M | -10 M |
| Net change in cash & cash equivalents | -68058.0 | -27955.0 | -39926.0 | -59827.0 | -5177.0 | -895401.0 | 337361.0 | 4 M | 270834.0 | -4 M |
| Net income from continuing operations | -30968.0 | -30089.0 | -48846.0 | -147534.0 | 68206.0 | -5 M | -29 M | -29 M | -22 M | -21 M |
| NetBusinessPurchaseAndSale | -427558.0 | |||||||||
| NetInvestmentPropertiesPurchaseAndSale | -250000.0 | |||||||||
| NetInvestmentPurchaseAndSale | -250000.0 | |||||||||
| NetPPEPurchaseAndSale | -30387.0 | -52076.0 | -42228.0 | -67569.0 | -12552.0 | -91066.0 | -102698.0 | -14113.0 | ||
| NetProceedsPaymentForLoan | -16391.0 | |||||||||
| Operating (gains) losses | -1712.0 | -5826.0 | -14135.0 | -7246.0 | -1037.0 | 84375.0 | ||||
| Other financing charges net | 281596.0 | |||||||||
| Other non-cash items | 2 M | 4 M | 11 M | 8 M | 1 M | |||||
| PaymentForLoans | -16391.0 | |||||||||
| Purchase of property plant & equipment | -30387.0 | -52076.0 | -42228.0 | -67569.0 | -12552.0 | -91066.0 | -102698.0 | -14113.0 | ||
| PurchaseOfInvestment | -250000.0 | |||||||||
| PurchaseOfPPE | -30387.0 | -58424.0 | -58275.0 | -75633.0 | -12552.0 | -91066.0 | -102698.0 | -14113.0 | ||
| Revenue per share | 1912.0 | 28093.0 | 55760.0 | 71917.0 | 62825.0 | 63758.0 | 4093.0 | 4 M | ||
| SaleOfBusiness | 72442.0 | |||||||||
| SaleOfPPE | 6348.0 | 16047.0 | 8064.0 | 6446.0 | ||||||
| StockBasedCompensation | 2 M | 2 M | 11 M | 7 M | 1 M |
Call: 1-877-778-8358 
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS is a complete Excel stock solution
I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel
MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.
I like to access historical closing prices on a particular date. That makes tracking performance easy.