SFNC
Simmons First National Corporation
$19.94
-$0.12(-0.60%)
50
Overall
80
Value
20
Tech
--
Quality
Market Cap
$2.90B
Volume
763.73K
52W Range
$17.20 - $25.95
Target Price
$22.80
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $364.2M | $398.5M | $467.3M | $658.3M | $806.8M | $879.5M | $783.3M | $887.4M | $805.7M | $775.6M | ||
| Total Revenue | $364.2M | $398.5M | $467.3M | $658.3M | $806.8M | $879.5M | $783.3M | $887.4M | $805.7M | $775.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $202.9M | $207.0M | $243.2M | $328.3M | $232.2M | $251.7M | $253.3M | $298.6M | $316.1M | $308.1M | ||
| Selling & Marketing Expenses | $-4.2M | $-11.5M | $-15.8M | $-14.2M | $22.9M | $26.9M | $30.5M | $37.8M | $33.5M | $36.1M | ||
| General & Administrative Expenses | $64.7M | $73.5M | $88.9M | $111.6M | $4.4M | $9.2M | $7.0M | $11.6M | $30.0M | $23.9M | ||
| Salaries & Wages | $138.2M | $133.5M | $154.3M | $216.7M | $227.8M | $242.5M | $246.3M | $287.0M | $286.1M | $284.1M | ||
| Amortization | $-4.9M | $-5.9M | $-7.7M | $-11.0M | $11.8M | $13.5M | $13.5M | $15.9M | $16.3M | $15.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | $13.8M | $4.8M | $21.9M | $4.8M | $36.4M | $4.5M | $15.9M | $22.5M | $1.4M | -- | ||
| Special Income Charges | $-13.8M | $-4.8M | $-21.9M | $-4.8M | $-178.7M | $-171.5M | $-171.6M | $-199.1M | $-179.5M | $-179.2M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $85.7M | $117.9M | $121.5M | $222.0M | $302.4M | $319.8M | $267.1M | $178.8M | $71.5M | $171.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $42.0M | $54.6M | $68.7M | $63.6M | $64.3M | $64.9M | $61.3M | $50.1M | $25.5M | $18.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $43.8M | $63.3M | $52.8M | $158.4M | $238.2M | $254.9M | $271.2M | $256.4M | $175.1M | $152.7M | ||
| Net Income (Continuing Operations) | $43.8M | $63.3M | $52.8M | $158.4M | $238.2M | $254.9M | $271.2M | $256.4M | $175.1M | $152.7M | ||
| Net Income (Discontinued Operations) | $43.8M | $63.3M | $52.8M | $158.4M | $238.2M | $254.9M | $271.2M | $256.4M | $175.1M | $152.7M | ||
| Net Income (Common Stockholders) | $43.5M | $63.3M | $52.8M | $158.4M | $237.8M | $254.9M | $271.1M | $256.4M | $175.1M | $152.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $38.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $56.2M | $61.3M | $138.8M | $92.3M | $98.4M | $109.9M | $109.6M | $124.0M | $126.3M | $125.5M | ||
| Average Shares Outstanding (Diluted) | $56.4M | $61.9M | $139.7M | $92.8M | $98.8M | $110.2M | $110.2M | $124.5M | $126.8M | $126.1M | ||
| Shares Outstanding | $60.7M | $62.7M | $184.4M | $92.5M | $113.3M | $108.1M | $112.4M | $127.2M | $125.3M | $125.8M | ||
| Basic EPS | $1.32 | $1.58 | $0.67 | $2.34 | $2.42 | $2.32 | $2.47 | $2.07 | $1.39 | $0.38 | ||
| Basic EPS (Continuing Operations) | $1.32 | $1.58 | $0.67 | $2.34 | $2.42 | $2.32 | $2.47 | $2.07 | $1.39 | $1.22 | ||
| Diluted EPS | $1.32 | $1.57 | $0.67 | $2.32 | $2.41 | $2.31 | $2.46 | $2.06 | $1.38 | $0.38 | ||
| Diluted EPS (Continuing Operations) | $1.32 | $1.57 | $0.67 | $2.32 | $2.41 | $2.31 | $2.46 | $2.06 | $1.38 | $1.21 | ||
| Dividend Per Share | $0.46 | $0.48 | -- | -- | $0.64 | -- | $0.72 | $0.76 | $0.80 | $0.84 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $257.0K | $24.0K | -- | -- | $339.0K | $52.0K | $47.0K | -- | -- | -- | ||
| Credit Card | $26.7M | $30.7M | $34.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Credit Losses Provision | $9.0M | $20.1M | $26.4M | $38.1M | $43.2M | $75.0M | $32.7M | $14.1M | $42.0M | $46.8M | ||
| Dividend Income | $27.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Equipment | $14.4M | $16.7M | $19.4M | $16.3M | $18.2M | $24.0M | $19.9M | $20.7M | $20.7M | $22.0M | ||
| Fees And Commissions | $88.2M | $109.1M | $605.0K | $1.3M | $-793.3M | $-2.3B | $1.6M | $3.8M | $557.0K | $731.0K | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $8.1M | $5.3M | -- | -- | -- | ||
| Insurance And Claims | $64.7M | $73.5M | $88.9M | $111.6M | $4.4M | $9.2M | $7.0M | $11.6M | $30.0M | $23.9M | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | $13.6M | $13.1M | $11.5M | $14.2M | $15.7M | $16.1M | ||
| Interest Expense For Deposit | $15.2M | $15.2M | $27.8M | $87.2M | $139.0M | $79.9M | $41.2M | $99.0M | $472.9M | $600.2M | ||
| Interest Expense For Long Term Debt | $1.8M | $2.2M | $3.4M | $16.8M | $18.3M | $18.8M | $18.3M | $19.5M | $25.4M | $27.6M | ||
| Interest Expense For Long Term Debt And Capital Securities | $1.8M | $2.2M | $3.4M | $16.8M | $18.3M | $18.8M | $18.3M | $19.5M | $25.4M | $27.6M | ||
| Interest Expense For Short Term Debt | $236.0K | $273.0K | $347.0K | $423.0K | $1.0M | $1.7M | $579.0K | $941.0K | $1.1M | $602.0K | ||
| Interest Income | $300.9M | $301.0M | $395.0M | $676.8M | $783.1M | $759.7M | $671.1M | $861.7M | $1.2B | $1.3B | ||
| Interest Income After Provision For Loan Loss | $260.6M | $239.1M | $302.1M | $472.4M | $558.5M | $564.8M | $558.8M | $703.2M | $608.1M | $581.7M | ||
| Interest Income From Deposits | $773.0K | $756.0K | $1.9M | $6.0M | $7.5M | $4.4M | $2.8M | $5.5M | $13.5M | $11.8M | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | $126.0K | $57.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Investment Securities | -- | -- | -- | -- | $1.3M | $3.0M | $1.6M | -- | -- | -- | ||
| Interest Income From Loans | $268.4M | $265.7M | $352.4M | $616.0M | $710.9M | $687.8M | $555.0M | $694.2M | $989.2M | $1.1B | ||
| Interest Income From Loans And Lease | $268.4M | $265.7M | $352.4M | $616.0M | $710.9M | $687.8M | $555.0M | $694.2M | $989.2M | $1.1B | ||
| Interest Income From Securities | -- | -- | -- | -- | $1.3M | $3.0M | $1.6M | -- | -- | -- | ||
| Investment Banking Profit | $2.6M | $3.5M | $2.8M | $3.1M | $2.3M | $2.7M | -- | -- | -- | -- | ||
| Marketing Expense | -- | $-6.9M | $-11.1M | $-8.4M | $16.5M | $19.4M | $22.2M | $28.9M | $24.0M | $27.4M | ||
| Net Interest Income | $269.6M | $259.1M | $328.5M | $510.5M | $601.8M | $639.7M | $591.5M | $717.3M | $650.1M | $628.5M | ||
| Net Occupancy Expense | $16.9M | $18.7M | $21.2M | $29.6M | $32.0M | $37.6M | $38.8M | $44.3M | $46.7M | $48.2M | ||
| Non Interest Expense | $-257.0M | $-255.1M | $-312.4M | $-392.2M | $461.1M | $484.7M | $483.6M | $566.7M | $563.1M | $557.5M | ||
| Non Interest Income | $94.7M | $139.4M | $138.8M | $147.8M | $205.0M | $239.8M | $191.8M | $170.1M | $155.6M | $147.2M | ||
| Non Recurring Operation Expense | $7.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Occupancy And Equipment | $31.2M | $35.4M | $40.5M | $45.9M | $50.2M | $61.6M | $58.7M | $65.0M | $67.5M | $70.3M | ||
| Other Customer Services | $9.8M | $14.0M | $605.0K | $1.3M | $1.3M | -- | $1.6M | $3.8M | $557.0K | $731.0K | ||
| Other Gand A | $64.7M | $73.5M | $88.9M | $111.6M | $4.4M | $9.2M | $7.0M | $11.6M | $30.0M | $23.9M | ||
| Other Interest Expense | $5.1M | $4.1M | $8.6M | $23.7M | $23.0M | $19.7M | $19.5M | $24.9M | $60.5M | $55.1M | ||
| Other Interest Income | $18.0K | $16.0K | -- | -- | $63.4M | $64.5M | $111.7M | $158.2M | $206.9M | $216.4M | ||
| Other Non Interest Expense | $-4.8M | $-4.3M | $-4.3M | $-5.9M | $142.3M | $167.0M | $155.7M | $180.7M | $178.1M | $179.2M | ||
| Other Non Interest Income | $4.7M | $22.1M | $134.9M | $140.7M | $189.4M | $185.0M | $176.3M | $38.5M | $47.1M | $42.7M | ||
| Otherunder Preferred Stock Dividend | $257.0K | $24.0K | -- | -- | $339.0K | $52.0K | $47.0K | -- | -- | -- | ||
| Preferred Stock Dividends | $257.0K | $24.0K | -- | -- | $339.0K | $52.0K | $47.0K | -- | -- | -- | ||
| Professional Expense And Contract Services Expense | $-9.6M | $-14.6M | $-19.5M | $-16.7M | $16.9M | $18.7M | $18.9M | $19.1M | $19.6M | $22.2M | ||
| Rent And Landing Fees | -- | -- | -- | $-13.4M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $11.5M | $16.5M | $487.7M | $258.3M | $-793.3M | $-2.3B | $-1.0B | -- | -- | -- | ||
| Service Charge On Depositor Accounts | $40.2M | $47.9M | $54.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-22.4M | $-21.8M | $-40.1M | $-128.1M | $181.4M | $120.0M | $79.5M | $144.4M | $560.0M | $683.6M | ||
| Othspecchg | -- | -- | -- | -- | $-68.2M | $-238.1M | -- | $-4.1M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SFNC | $19.94 | -0.6% | 763.73K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Simmons First National Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW