Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

SHAK Stock Annual Cash Flow. Download in Excel

Shake Shack Inc. Class A logo

Shake Shack Inc. Class A

Sector: Consumer Cyclical   

Industry: Restaurants

128.87
 
USD
  
-0.76
  
(-0.59%)
Previous close: 129.63  Open: 127.25  Bid: 128.87  Ask: 145.0
52 week range    
64.16   
   139.89
Mkt Cap: 5,488 M  Avg Vol (90 Days): 924,729
Peers   
WEN / 
YUM / 
DPZ / 
Last updated: Monday 23rd December 2024

Stock Rankings

36
MarketXLS Rank
20
Value
38
Technical
52
Quality
How are these ranks calculated?
Search for a stock

Financials

SHAK Cash Flow

Annual
Invalid dateDec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in inventories-14000.0-263000.0-452000.0-491000.0-472000.0-667000.0-962000.0-334000.0-1 M
(Increase) Decrease in other current assets1 M-822000.0-3 M
(Increase) Decrease in other current liabilities4 M5 M20000.02 M1 M7 M-1 M9 M-3 M
(Increase) Decrease in other working capital624000.03 M-7 M-4 M-9 M-4 M
(Increase) Decrease in payables201000.0839000.01 M3 M4 M5 M-6 M4 M687000.0
(Increase) Decrease in receivables775000.03 M6 M6 M11 M1 M-4 M9 M-3 M
Acquisitions-865000.0-690000.0
Amortization of intangibles40 M46 M52 M60 M68 M
CapitalExpenditureReported32 M54 M62 M88 M107 M69 M101 M143 M146 M
Cash at beginning of period71 M12 M22 M25 M37 M147 M302 M231 M
Cash at end of period-14 M12 M22 M25 M37 M147 M302 M231 M225 M
Cash flow57 M54 M71 M85 M90 M37 M58 M77 M132 M
CashFlowFromContinuingInvestingActivities-35 M-115 M-62 M-87 M-81 M-69 M-145 M-143 M-132 M
ChangeInAccountPayable201000.0839000.01 M3 M4 M5 M-6 M4 M687000.0
ChangeInAccruedExpense3 M6 M4 M8 M10 M2 M7 M4 M10 M
ChangeInInterestPayable3 M6 M2 M
ChangeInPayablesAndAccruedExpense3 M6 M6 M11 M14 M7 M725000.07 M10 M
ChangeInPrepaidAssets-958000.0-756000.02 M-270000.0134000.0-5 M5 M-2 M-2 M
ChangeInWorkingCapital8 M13 M14 M21 M19 M6 M-5 M13 M-3 M
ChangesInAccountReceivables775000.03 M6 M6 M11 M1 M-4 M9 M-3 M
CommonStockPayments-1 M
Current deferred income taxes-734000.0-523000.0146 M788000.0-6 M-1 M-10 M-5 M-9 M
Deferred income taxes-734000.0-523000.0146 M788000.0-6 M-1 M-10 M-5 M-9 M
Depreciation10 M15 M22 M29 M40 M49 M59 M73 M91 M
Depreciation unreconciled10 M15 M22 M29 M81 M95 M112 M134 M160 M
DepreciationAndAmortization10 M15 M22 M29 M81 M95 M60 M74 M93 M
Effect of exchange rate changes-1000.0-3000.0
ExcessTaxBenefitFromStockBasedCompensation-33000.0
FinancingCashFlow-37 M1 M965000.04 M3 M142 M242 M-5 M-6 M
Free cash flow25 M-148000.09 M-2 M-17 M-32 M-43 M-66 M-14 M
GainLossOnInvestmentSecurities18000.05000.016000.0-22000.0-79000.05000.0
GainLossOnSaleOfPPE17000.034000.0608000.0917000.01 M10 M2 M2 M3 M
Issuance of capital stock145 M
Issuance of debt-32 M
IssuanceOfCapitalStock145 M
IssuanceOfDebt-32 M-313000.0
Net cash from financing activities-37 M1 M965000.04 M3 M142 M242 M-5 M-6 M
Net cash from investing activities-35 M-115 M-62 M-87 M-81 M-69 M-145 M-143 M-132 M
Net cash from operating activities57 M54 M71 M85 M90 M37 M58 M77 M132 M
Net change in cash & cash equivalents-14 M-59 M10 M3 M12 M110 M156 M-72 M-6 M
Net income from continuing operations19 M22 M9 M22 M24 M-46 M-10 M-23 M21 M
NetBusinessPurchaseAndSale-865000.0-690000.0
NetCommonStockIssuance145 M-1 M
NetInvestmentPropertiesPurchaseAndSale-2 M-60 M-410000.0921000.026 M-359000.0-43 M-865000.015 M
NetInvestmentPurchaseAndSale-2 M-60 M-410000.0921000.026 M-359000.0-43 M-865000.015 M
NetIssuancePaymentsOfDebt-32 M-313000.0
NetLongTermDebtIssuance-313000.0
NetPPEPurchaseAndSale-32 M-54 M-62 M-88 M-107 M-69 M-101 M-143 M-146 M
NetPreferredStockIssuance244 M
Operating (gains) losses3 M332000.0757000.05 M2 M9 M6 M5 M6 M
Other financing charges net-5 M-2 M-7 M-1 M-6 M-11 M-7 M-6 M-6 M
Other non-cash items17 M5 M-122 M7 M-30 M-26 M-34 M-48 M-43 M
PensionAndEmployeeBenefitExpense3 M280000.0144000.04 M799000.0-1 M4 M3 M3 M
PreferredStockIssuance244 M
ProceedsFromStockOptionExercised3 M8 M5 M9 M8 M7 M424000.0744000.0
Purchase of Float term investments-8 M-1 M-1 M-47 M-865000.0
Purchase of property plant & equipment-32 M-54 M-62 M-88 M-107 M-69 M-101 M-143 M-146 M
PurchaseOfInvestment-2 M-61 M-8 M-1 M-1 M-20 M-47 M-865000.0-94 M
PurchaseOfLongTermInvestments-2 M-61 M-20 M-94 M
PurchaseOfPPE-32 M-54 M-62 M-88 M-107 M-69 M-101 M-143 M-146 M
Repayment of debt-313000.0
RepaymentOfDebt-36 M-313000.0-50 M
Repurchase of capital stock-1 M
Revenue per share273000.0304000.0317000.072000.041 M46 M53 M62 M69 M
Sale of Float term investments109 M
Sale of short term investments938000.07 M2 M27 M20 M4 M
SaleOfInvestment938000.07 M2 M27 M20 M4 M109 M
ShortTermDebtIssuance4 M50 M
ShortTermDebtPayments-36 M-50 M
StockBasedCompensation17 M5 M6 M6 M8 M6 M9 M13 M15 M
UnrealizedGainLossOnInvestmentSecurities61000.0194000.059000.0277000.0158000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University