SILO
NSCSilo Pharma Inc.
Finance and Insurance•Securities and Commodity Exchanges
Watchlist:
Last updated: Monday 7th July 2025
0.62
-0.01 (-2.15%)
Prev Close:0.6291
Open:0.627
Bid:0.5977
Ask:0.6194
52 Week Range
0.414.50
Volume:790,263
Mkt Cap:3 M
38
MarketXLS Rank ®
Weak Hold
Price Target
$0.71
+15.3%
Financials
Financial Statements
SILO - Income Statement (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-13 | Dec-12 | Dec-11 | |
---|---|---|---|---|---|---|---|---|---|---|
Accrued Preferred Stock Dividends | 1 M | 69000.0 | ||||||||
Basic Discontinuous Operations | -0.02 | |||||||||
Commission Expenses | 50 M | 50 M | 50 M | |||||||
Credit Losses Provision | 20000.0 | 148500.0 | 9000.0 | 13500.0 | ||||||
Depreciation And Amortization | 62550.0 | |||||||||
Diluted Discontinuous Operations | -0.02 | |||||||||
Earnings From Equity Interest | -3118.0 | |||||||||
Earnings From Equity Interest Net Of Tax | -3118.0 | |||||||||
Gain On Sale Of Security | -1025.0 | -3118.0 | ||||||||
Gains Loss On Disposal Of Discontinued Operations | -69600.0 | 1553.0 | ||||||||
General And Administrative Expense | 1 M | 2 M | 353148.0 | 271703.0 | 80383.0 | 150478.0 | 76076.0 | 20596.0 | 39446.0 | 49803.0 |
Gross Profit Margin (profit Margin After CGS) | 66264.0 | 66264.0 | ||||||||
Impairment Of Capital Assets | 29440.0 | 99412.0 | ||||||||
Insurance And Claims | 89007.0 | 125889.0 | 108750.0 | 30191.0 | ||||||
Interest Expense For Short Term Debt | 3036.0 | 269043.0 | 62739.0 | |||||||
Interest Expense Non Operating | 4869.0 | |||||||||
Interest Income | 72637.0 | 1210.0 | 11543.0 | 52765.0 | 4218.0 | |||||
Interest Income After Provision For Loan Loss | 50438.0 | -150326.0 | -266724.0 | -23663.0 | ||||||
Interest Income From Investment Securities | 72637.0 | 1210.0 | 11543.0 | 12196.0 | 600.0 | |||||
Interest Income From Securities | 72637.0 | 1210.0 | 11543.0 | 12196.0 | 600.0 | |||||
Investment Banking Profit | 32911.0 | |||||||||
Life Annuity Premiums | -71986.0 | |||||||||
Misc Other Special Charges | 333165.0 | 398530.0 | ||||||||
Net Income (loss) | -4 M | -4 M | -4 M | 4 M | -3 M | -1 M | -969463.0 | -6789.0 | -39446.0 | -49803.0 |
Net Income Common Stockholders | -4 M | -4 M | -4 M | 2 M | -3 M | -1 M | -969463.0 | -6789.0 | -39446.0 | -49803.0 |
Net Income Continuous Operations | -4 M | -4 M | -4 M | 4 M | -3 M | -1 M | -969463.0 | -6789.0 | -39446.0 | -49803.0 |
Net Income Discontinuous Operations | -69600.0 | -1163.0 | -253367.0 | -371248.0 | ||||||
Net Income Extraordinary | 4 M | -3 M | ||||||||
Net Interest Income | 70438.0 | -1826.0 | -257724.0 | -10163.0 | 4218.0 | |||||
Net Non Operating Interest Income Expense | -4869.0 | |||||||||
Non Interest Expense | 4 M | 3 M | 2 M | 970972.0 | 72611.0 | 39446.0 | ||||
Non Interest Income | -350170.0 | 7 M | -206826.0 | -32159.0 | 65822.0 | |||||
Normalized Income | -5 M | -4 M | 3 M | |||||||
Operating Income | -5 M | -4 M | ||||||||
Operating Income Before Depreciation (EBITDA) | -5 M | -4 M | ||||||||
Operating Expense | 5 M | 4 M | ||||||||
Other Gain Loss From Disposition Of Discontinued Operations | -69600.0 | -1163.0 | -254920.0 | -371248.0 | ||||||
Other Gand A | 1 M | 2 M | 353148.0 | 271703.0 | 80383.0 | 150478.0 | 76076.0 | 20596.0 | 39446.0 | 49803.0 |
Other Interest Expense | 2199.0 | 3036.0 | 224.0 | 189.0 | -20000.0 | |||||
Other Interest Income | 1210.0 | 11543.0 | 40569.0 | |||||||
Other Non Interest Expense | 5838.0 | 5004.0 | 176126.0 | 53952.0 | ||||||
Other Non Interest Income | -245470.0 | 248588.0 | -6194.0 | -32159.0 | ||||||
Other Operating Expenses | 500000.0 | |||||||||
Otherunder Preferred Stock Dividend | 1 M | 69000.0 | ||||||||
Preferred Stock Dividends | 1 M | 69000.0 | ||||||||
Professional Expense And Contract Services Expense | 1 M | 2 M | 1 M | 431015.0 | 52015.0 | |||||
Rent And Landing Fees | 63465.0 | |||||||||
Research Expense | 2 M | 845092.0 | 1 M | 693910.0 | 26250.0 | |||||
Salaries And Wages | 906773.0 | 871625.0 | 577651.0 | 395123.0 | 755993.0 | 319587.0 | 145000.0 | |||
Selling And Marketing Expense | 50 M | 50 M | 50 M | |||||||
Total Income Available For Interest Expense (EBIT) | -5 M | -4 M | ||||||||
Total Revenues | 72102.0 | 72102.0 | -279732.0 | 7 M | -464550.0 | -42322.0 | -375221.0 | 65822.0 | ||
Total Expenses | 5 M | 4 M | ||||||||
Total Premiums Earned | -71986.0 | |||||||||
Total Revenue | 72102.0 | 72102.0 | -279732.0 | 7 M | -464550.0 | -42322.0 | -375221.0 | 65822.0 | ||
Amord | 241215.0 | 268125.0 | -61875.0 | -17550.0 | ||||||
Avgshs | 4 M | 3 M | 2 M | 2 M | 1 M | 469370.0 | 982028.0 | 32 M | 612624.0 | |
Avgshsdt | 4 M | 3 M | 2 M | 2 M | 469370.0 | 982028.0 | ||||
Basiceps | -2.38 | -1.21 | -1.71 | 2.0 | -2.5 | -2.0 | ||||
Basicepscont | -2.38 | -1.18 | -1.71 | 2.0 | -2.5 | -2.0 | -1.0 | |||
Cor | 5838.0 | 5838.0 | ||||||||
Depamor | 62550.0 | |||||||||
Dileps | -2.38 | -1.21 | -1.71 | 2.0 | -2.5 | -2.0 | ||||
Dilepscont | -2.38 | -1.18 | -1.71 | 2.0 | -1.0 | |||||
Intexp | 2199.0 | 3036.0 | 269267.0 | 62928.0 | -20000.0 | |||||
Netincdisc | -4 M | -4 M | -4 M | 4 M | -3 M | -1 M | -969463.0 | -6789.0 | -39446.0 | -49803.0 |
Othincexp | -332140.0 | -395412.0 | ||||||||
Othspecchg | -55500.0 | -165376.0 | -13500.0 | 35000.0 | ||||||
Pretaxinc | -4 M | -4 M | -4 M | 4 M | -3 M | -1 M | -969463.0 | -6789.0 | -39446.0 | -49803.0 |
Resdev | 2 M | 845092.0 | 1 M | 693910.0 | 26250.0 | |||||
Restruct | -180000.0 | |||||||||
Sga | 1 M | 2 M | 930799.0 | 666826.0 | 836376.0 | 470065.0 | 221076.0 | 20596.0 | 39446.0 | 49803.0 |
Shsout | 4 M | 4 M | 3 M | 2 M | 2 M | 472084.0 | 468350.0 | 48 M | 967648.0 | 4 M |
Specincchg | -5838.0 | -5004.0 | 165376.0 | -69892.0 | -169607.0 | 180000.0 | ||||
Taxprov | -151118.0 | -240544.0 | -254056.0 | 24876.0 | -197439.0 | 65864.0 | 63015.0 | -13000.0 | 12000.0 | 4000.0 |
Call: 1-877-778-8358 
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.
I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...
MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.
I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.