Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
SIRI logo

SIRI

NGS
SiriusXM Holdings Inc.
Consumer Cyclical•Broadcasting - Radio
Watchlists:
Last updated: Monday 14th July 2025
24.21
-0.28 (-1.14%)
Prev Close:24.49
Open:24.16
Bid:24.09
Ask:24.48
52 Week Range
18.69
41.20
Volume:3,311,779
Mkt Cap:8,259 M
46
MarketXLS Rank ®
Hold
How are these ranks calculated?
Price Target
$27.84
+15.0%
overviewOptionfinancialsvaluequalitytechnicalestimatespeersnewsTrend Analysis & Forecastdata
Metrics

Valuation

Returns

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Dividends

Analyst Estimates

Financial Health

Cash Metrics
Liquidity Ratios
Debt Metrics
Other Metrics
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics

Profitability

Financials

Financial Statements

SIRI - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Acquisition Expense12 M84 M3 M
Depreciation And Amortization578 M624 M536 M533 M506 M468 M301 M299 M269 M272 M
Earnings From Equity Interest-18 M-16 M-21 M-10 M5 M13 M
Earnings From Equity Interest Net Of Tax-18 M-16 M-21 M-10 M5 M13 M
Gain On Sale Of PPE65 M94 M9 M35 M79 M843 M44 M
General And Administrative Expense497 M608 M525 M514 M511 M524 M354 M334 M341 M325 M
Gross Profit Margin (profit Margin After CGS)4,201 M8,953 M4,521 M4,403 M4,099 M4,878 M3,932 M3,823 M4,976 M4,527 M
Impairment Of Capital Assets976 M
Interest Expense Non Operating496 M534 M422 M415 M394 M390 M350 M346 M331 M299 M
Minority Interests410 M-202 M
Misc Other Special Charges148 M-64 M-9 M-74 M-34 M-60 M44 M-31 M-9 M12 M
Net Income (loss)-1,665 M786 M1,213 M1,314 M131 M914 M1,176 M648 M746 M510 M
Net Income Common Stockholders-1,665 M799 M1,213 M1,314 M131 M914 M1,176 M1,647 M5,676 M5,176 M
Net Income Continuous Operations-2,075 M988 M1,213 M2,004 M2,863 M1,936 M2,116 M1,647 M5,676 M5,176 M
Net Non Operating Interest Income Expense-27 M-16 M-422 M-415 M-394 M-390 M-350 M-346 M-331 M-299 M
Non Recurring Operation Expense-225 M
Operating Income-1,517 M1,808 M2,036 M2,015 M858 M1,647 M1,727 M1,641 M1,432 M1,179 M
Operating Income Before Depreciation (EBITDA)-747 M2,413 M2,627 M3,235 M4,135 M3,147 M3,018 M2,914 M6,631 M6,137 M
Operating Expense2,265 M2,485 M2,421 M2,368 M2,237 M2,209 M1,265 M1,183 M997 M951 M
Other Gand A497 M608 M525 M514 M511 M524 M354 M334 M341 M325 M
Other Impairment Of Capital Assets18 M
Other Operating Expenses-13 M-20 M-31 M-15 M-16 M-52 M
Promotion And Advertising515 M443 M392 M267 M263 M227 M206 M
Rent And Landing Fees43 M43 M47 M48 M
Research Expense296 M322 M285 M265 M263 M280 M123 M112 M69 M55 M
Restructring And Mn A Income25 M24 M-612 M
Salaries And Wages202 M223 M250 M133 M124 M109 M84 M
Selling And Marketing Expense894 M931 M1,075 M1,056 M957 M937 M484 M438 M387 M354 M
Total Income Available For Interest Expense (EBIT)-1,369 M1,744 M2,027 M2,631 M3,556 M2,609 M2,711 M2,609 M6,353 M5,857 M
Total Revenues8,699 M8,953 M9,003 M8,696 M8,040 M7,794 M5,771 M5,425 M5,017 M4,570 M
Total Expenses2,265 M2,485 M6,903 M6,661 M6,178 M5,125 M3,104 M2,785 M1,038 M994 M
Total Revenue8,699 M8,953 M9,003 M8,696 M8,040 M7,794 M5,771 M5,425 M5,017 M4,570 M
Amord12,390 M15,209 M3,249 M3,186 M3,340 M3,843 M2,501 M2,523 M2,545 M2,593 M
Avgshs338 M386 M392 M406 M433 M450 M446 M464 M492 M538 M
Avgshsdt338 M389 M399 M414 M443 M462 M456 M472 M496 M544 M
Basiceps-6.143.33.13.20.32.02.61.41.50.9
Basicepscont-6.143.33.13.20.32.02.61.41.50.9
Cor4,568 M4,482 M4,293 M3,941 M2,916 M1,839 M1,602 M41 M43 M
Depamor578 M624 M536 M533 M506 M468 M301 M299 M269 M272 M
Dileps-6.143.23.13.20.32.02.61.41.50.9
Dilepscont-6.143.23.13.20.32.02.61.41.50.9
Div Per Share0.9920.900860.70.50.50.50.40.1
Netincdisc-1,665 M786 M1,213 M1,314 M131 M914 M1,176 M648 M746 M510 M
Othincexp-148 M64 M-73 M74 M34 M60 M-44 M31 M9 M-12 M
Pretaxinc-1,865 M1,210 M1,605 M1,526 M430 M1,197 M1,421 M1,264 M1,092 M892 M
Resdev296 M322 M285 M265 M263 M280 M123 M112 M69 M55 M
Restruct25 M24 M-612 M
Sga1,391 M1,539 M1,600 M1,570 M1,468 M1,461 M838 M772 M728 M679 M
Shsout339 M384 M389 M395 M414 M441 M435 M449 M472 M510 M
Specincchg-3,453 M-92 M-70 M-25 M-976 M612 M
Taxprov210 M222 M392 M212 M299 M283 M245 M616 M346 M382 M
<< PREVIOUS STOCK
NEXT STOCK>>
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

•

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

•

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

•

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

•

Professional Trader