SIRI logo

SIRI

SiriusXM Holdings Inc.

$23.64
+$0.27(+1.16%)
62
Overall
80
Value
45
Tech
--
Quality
Market Cap
$7.79B
Volume
2.57M
52W Range
$18.69 - $33.00
Target Price
$24.21
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.6B$5.0B$5.4B$5.8B$7.8B$8.0B$8.7B$9.0B$9.0B$8.7B
Total Revenue
$4.6B$5.0B$5.4B$5.8B$7.8B$8.0B$8.7B$9.0B$9.0B$8.7B
COST OF GOODS SOLD
Cost of Revenue
$42.7M$40.9M$1.6B$1.8B$2.9B$3.9B$4.3B$4.5B$4.6B--
GROSS PROFIT
Gross Profit
$4.5B$5.0B$3.8B$3.9B$4.9B$4.1B$4.4B$4.5B$9.0B$4.2B
OPERATING EXPENSES
Operating Expenses
$951.2M$996.8M$1.2B$1.3B$2.2B$2.2B$2.4B$2.4B$2.5B$2.3B
Research & Development
$54.9M$69.0M$112.4M$123.0M$280.0M$263.0M$265.0M$285.0M$322.0M$296.0M
Research Expense
$54.9M$69.0M$112.4M$123.0M$280.0M$263.0M$265.0M$285.0M$322.0M$296.0M
Selling, General & Administrative
$679.0M$727.8M$771.8M$838.0M$1.5B$1.5B$1.6B$1.6B$1.5B$1.4B
Selling & Marketing Expenses
$354.2M$386.7M$437.7M$484.0M$937.0M$957.0M$1.1B$1.1B$931.0M$894.0M
General & Administrative Expenses
$324.8M$341.1M$334.0M$354.0M$524.0M$511.0M$514.0M$525.0M$608.0M$497.0M
Promotion & Advertising
$206.4M$227.0M$262.7M$267.0M$392.0M$443.0M$515.0M------
Salaries & Wages
$84.3M$108.6M$124.1M$133.2M$250.0M$223.0M$202.0M------
Depreciation & Amortization
$272.2M$269.0M$298.6M$301.0M$468.0M$506.0M$533.0M$536.0M$624.0M$578.0M
Depreciation & Amortization
$272.2M$269.0M$298.6M$301.0M$468.0M$506.0M$533.0M$536.0M$624.0M$578.0M
Amortization
$2.6B$2.5B$2.5B$2.5B$3.8B$3.3B$3.2B$3.2B$15.2B$12.4B
Other Operating Expenses
--$-51.7M$-16.1M$-15.0M$-31.0M$-20.0M$-13.0M------
OPERATING INCOME
Operating income
$1.2B$1.4B$1.6B$1.7B$1.6B$858.0M$2.0B$2.0B$1.8B$-1.5B
EBITDA
$6.1B$6.6B$2.9B$3.0B$3.1B$4.1B$3.2B$2.6B$2.4B$-747.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$299.1M$331.2M$345.8M$350.0M$390.0M$394.0M$415.0M$422.0M$534.0M$496.0M
Net Non-Operating Interest Income/Expense
$-299.1M$-331.2M$-345.8M$-350.0M$-390.0M$-394.0M$-415.0M$-422.0M$-16.0M$-27.0M
Other Income/Expense
$-12.4M$9.2M$30.8M$-44.0M$60.0M$34.0M$74.0M$-73.0M$64.0M$-148.0M
Other Special Charges
$12.4M$-9.2M$-30.8M$44.0M$-60.0M$-34.0M$-74.0M$-9.0M$-64.0M$148.0M
SPECIAL ITEMS
Restructring And Mn A Income
----$-612.5M----$24.0M$25.0M------
Special Income Charges
----$612.5M----$-976.0M$-25.0M$-70.0M$-92.0M$-3.5B
Impairment of Capital Assets
----------$976.0M--------
PRE-TAX INCOME
EBIT
$5.9B$6.4B$2.6B$2.7B$2.6B$3.6B$2.6B$2.0B$1.7B$-1.4B
Pre-Tax Income
$892.0M$1.1B$1.3B$1.4B$1.2B$430.0M$1.5B$1.6B$1.2B$-1.9B
INCOME TAX
Tax Provision
$382.2M$345.7M$616.3M$245.0M$283.0M$299.0M$212.0M$392.0M$222.0M$210.0M
NET INCOME
Net Income
$509.7M$745.9M$647.9M$1.2B$914.0M$131.0M$1.3B$1.2B$786.0M$-1.7B
Net Income (Continuing Operations)
$5.2B$5.7B$1.6B$2.1B$1.9B$2.9B$2.0B$1.2B$988.0M$-2.1B
Net Income (Discontinued Operations)
$509.7M$745.9M$647.9M$1.2B$914.0M$131.0M$1.3B$1.2B$786.0M$-1.7B
Net Income (Common Stockholders)
$5.2B$5.7B$1.6B$1.2B$914.0M$131.0M$1.3B$1.2B$799.0M$-1.7B
TOTALS
Total Expenses
$993.9M$1.0B$2.8B$3.1B$5.1B$6.2B$6.7B$6.9B$2.5B$2.3B
SHARE & EPS DATA
Average Shares Outstanding
$537.6M$491.7M$463.8M$446.2M$450.1M$433.0M$406.2M$391.6M$385.8M$338.0M
Average Shares Outstanding (Diluted)
$543.5M$496.5M$472.4M$456.1M$461.6M$442.9M$414.3M$399.0M$388.8M$338.0M
Shares Outstanding
$509.6M$471.5M$449.2M$434.6M$441.4M$414.0M$394.8M$389.1M$384.2M$338.8M
Basic EPS
$0.90$1.5$1.4$2.6$2$0.30$3.2$3.1$3.3$-6.14
Basic EPS (Continuing Operations)
$0.90$1.5$1.4$2.6$2$0.30$3.2$3.1$3.3$-6.14
Diluted EPS
$0.90$1.5$1.4$2.6$2$0.30$3.2$3.1$3.2$-6.14
Diluted EPS (Continuing Operations)
$0.90$1.5$1.4$2.6$2$0.30$3.2$3.1$3.2$-6.14
Dividend Per Share
--$0.10$0.40$0.50$0.50$0.50$0.70$0.90$0.99--
OTHER METRICS
Acquisition Expense
------$3.0M$84.0M--$12.0M------
Earnings from equity interest
--$12.5M$4.6M$-10.5M$-21.0M$-16.0M$-18.0M------
Earnings From Equity Interest Net Of Tax
--$12.5M$4.6M$-10.5M$-21.0M$-16.0M$-18.0M------
Gain On Sale Of P P E
$43.8M$843.1M$78.6M$35.0M$9.0M$94.0M$65.0M------
Minority Interests
----------------$-202.0M$410.0M
Non Recurring Operation Expense
------------$-225.0M------
Other Gand A
$324.8M$341.1M$334.0M$354.0M$524.0M$511.0M$514.0M$525.0M$608.0M$497.0M
Other Impairment Of Capital Assets
------------$18.0M------
Rent And Landing Fees
$47.7M$47.0M$43.4M$43.0M------------
Restruct
----$-612.5M----$24.0M$25.0M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SIRI$23.64+1.2%2.57M
3
4
5
6

Get SiriusXM Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.