Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

SIRI Stock Annual Income Statement. Download in Excel

SiriusXM Holdings Inc. logo

SiriusXM Holdings Inc.

Sector: Consumer Cyclical   

Industry: Broadcasting - Radio

21.29
 
USD
  
-0.62
  
(-2.83%)
Previous close: 21.91  Open: 21.52  Bid: 21.3  Ask: 21.35
52 week range    
18.69   
   41.60
Mkt Cap: 7,708 M  Avg Vol (90 Days): 4,086,116
Last updated: Sunday 15th June 2025

Stock Rankings

53
MarketXLS Rank
80
Value
40
Technical
39
Quality
How are these ranks calculated?
Financials

SIRI Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AcquisitionExpense3 M84 M12 M
Amortization of intangibles2,593 M2,545 M2,523 M2,501 M3,843 M3,340 M3,186 M
Basic EPS from continuing operations0.91.51.42.62.00.33.23.13.3-6.14
Basic EPS total0.91.51.42.62.00.33.23.13.3-6.14
Basic weighted shares outstanding538 M492 M464 M446 M450 M433 M406 M392 M386 M338 M
Cost of sales43 M41 M1,602 M1,839 M2,916 M3,941 M4,293 M4,482 M4,568 M
Depreciation272 M269 M299 M301 M468 M506 M533 M536 M624 M578 M
Depreciation unreconciled272 M269 M299 M301 M468 M506 M533 M536 M624 M578 M
DepreciationAndAmortization272 M269 M299 M301 M468 M506 M533 M536 M624 M578 M
Diluted EPS total0.91.51.42.62.00.33.23.13.2-6.14
Diluted normalized net income/share0.91.51.42.62.00.33.23.13.2-6.14
Diluted weighted shares outstanding544 M496 M472 M456 M462 M443 M414 M399 M389 M338 M
Dividends paid per share0.10.40.50.50.50.70.900860.992
Earnings from equity interest13 M5 M-10 M-21 M-16 M-18 M
EarningsFromEquityInterestNetOfTax13 M5 M-10 M-21 M-16 M-18 M
GainOnSaleOfPPE44 M843 M79 M35 M9 M94 M65 M
GeneralAndAdministrativeExpense325 M341 M334 M354 M524 M511 M514 M525 M608 M497 M
Gross operating profit4,527 M4,976 M3,823 M3,932 M4,878 M4,099 M4,403 M4,521 M8,953 M4,201 M
ImpairmentOfCapitalAssets976 M
Income before tax892 M1,092 M1,264 M1,421 M1,197 M430 M1,526 M1,605 M1,210 M-1,865 M
Income restructuring and M&A-612 M24 M25 M
Income taxes382 M346 M616 M245 M283 M299 M212 M392 M222 M210 M
InterestExpenseNonOperating299 M331 M346 M350 M390 M394 M415 M422 M534 M496 M
MinorityInterests-202 M410 M
MiscOtherSpecialCharges12 M-9 M-31 M44 M-60 M-34 M-74 M-9 M-64 M148 M
Net income from total operations510 M746 M648 M1,176 M914 M131 M1,314 M1,213 M786 M-1,665 M
NetIncomeCommonStockholders5,176 M5,676 M1,647 M1,176 M914 M131 M1,314 M1,213 M799 M-1,665 M
NetIncomeContinuousOperations5,176 M5,676 M1,647 M2,116 M1,936 M2,863 M2,004 M1,213 M988 M-2,075 M
NetNonOperatingInterestIncomeExpense-299 M-331 M-346 M-350 M-390 M-394 M-415 M-422 M-16 M-27 M
NonRecurringOperationExpense-225 M
Operating income1,179 M1,432 M1,641 M1,727 M1,647 M858 M2,015 M2,036 M1,808 M-1,517 M
Operating income before depreciation (EBITDA)6,137 M6,631 M2,914 M3,018 M3,147 M4,135 M3,235 M2,627 M2,413 M-747 M
OperatingExpense951 M997 M1,183 M1,265 M2,209 M2,237 M2,368 M2,421 M2,485 M2,265 M
Other income net-12 M9 M31 M-44 M60 M34 M74 M-73 M64 M-148 M
OtherGandA325 M341 M334 M354 M524 M511 M514 M525 M608 M497 M
OtherImpairmentOfCapitalAssets18 M
OtherOperatingExpenses-52 M-16 M-15 M-31 M-20 M-13 M
PromotionAndAdvertising206 M227 M263 M267 M392 M443 M515 M
RentAndLandingFees48 M47 M43 M43 M
Research & development expense55 M69 M112 M123 M280 M263 M265 M285 M322 M296 M
ResearchExpense55 M69 M112 M123 M280 M263 M265 M285 M322 M296 M
RestructringAndMnAIncome-612 M24 M25 M
Revenue per share2,593 M2,545 M2,523 M2,501 M3,843 M3,340 M3,186 M3,249 M15,209 M12,390 M
SalariesAndWages84 M109 M124 M133 M250 M223 M202 M
Selling Gen & administrative expense679 M728 M772 M838 M1,461 M1,468 M1,570 M1,600 M1,539 M1,391 M
SellingAndMarketingExpense354 M387 M438 M484 M937 M957 M1,056 M1,075 M931 M894 M
Special income/charges612 M-976 M-25 M-70 M-92 M-3,453 M
Total Income available for interest expense (EBIT)5,857 M6,353 M2,609 M2,711 M2,609 M3,556 M2,631 M2,027 M1,744 M-1,369 M
Total common shares outstanding510 M472 M449 M435 M441 M414 M395 M389 M384 M339 M
Total net income510 M746 M648 M1,176 M914 M131 M1,314 M1,213 M786 M-1,665 M
Total ordinary shares338 M338 M338 M338 M338 M338 M338 M338 M338 M338 M
Total revenues4,570 M5,017 M5,425 M5,771 M7,794 M8,040 M8,696 M9,003 M8,953 M8,699 M
TotalExpenses994 M1,038 M2,785 M3,104 M5,125 M6,178 M6,661 M6,903 M2,485 M2,265 M
TotalRevenue4,570 M5,017 M5,425 M5,771 M7,794 M8,040 M8,696 M9,003 M8,953 M8,699 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader