SISXF Stock Annual Income Statement. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
AcquisitionExpense									25000.0
Basic EPS from continuing operations	0.23	0.28	0.36	0.48	0.4	0.53	0.52	0.19	0.55	0.57
Basic EPS total	0.23	0.28	0.36	0.48	0.4	0.53	0.52	0.19	0.55	0.57
Basic weighted shares outstanding	28 M	31 M	36 M	40 M	44 M	48 M	51 M	62 M	64 M	66 M
Cost of sales	58 M	66 M	79 M	120 M	193 M	249 M	232 M	445 M	535 M	551 M
Depreciation unreconciled									1 M
DepreciationAndAmortization									1 M
Diluted EPS total	0.23	0.28	0.34	0.47	0.4	0.53	0.52	0.19	0.55	0.57
Diluted normalized net income/share	0.23	0.28	0.34	0.47	0.4	0.53	0.52	0.19	0.55	0.57
Diluted weighted shares outstanding	28 M	32 M	36 M	41 M	44 M	49 M	51 M	62 M	64 M	66 M
Dividends paid per share	0.13	0.17	0.22	0.32	0.32	0.43	0.47	0.49	0.51	0.52
GainOnSaleOfBusiness										-1 M
GainOnSaleOfPPE						2 M
GainOnSaleOfSecurity	630000.0	1 M	265000.0	-511000.0	1 M	-2 M	-490000.0	-3 M
GeneralAndAdministrativeExpense	9 M	10 M	12 M	18 M	28 M
Gross operating profit	25 M	30 M	41 M	64 M	93 M	125 M	122 M	216 M	254 M	286 M
ImpairmentOfCapitalAssets								2 M
Income before tax	9 M	12 M	17 M	21 M	25 M	31 M	35 M	20 M	47 M	50 M
Income restructuring and M&A			754000.0	2 M	4 M	2 M	1 M	10 M	5 M	2 M
Income taxes	2 M	3 M	5 M	2 M	7 M	5 M	8 M	9 M	12 M	12 M
Interest income	147000.0	231000.0	365000.0	282000.0	523000.0	485000.0	367000.0	105000.0	426000.0	873000.0
InterestExpenseNonOperating	750000.0	749000.0	825000.0	1 M	4 M	5 M	3 M	12 M	16 M	23 M
Net income from total operations	6 M	9 M	12 M	19 M	18 M	26 M	26 M	12 M	35 M	38 M
NetIncomeCommonStockholders	6 M	9 M	12 M	19 M	18 M	26 M	26 M	12 M	35 M	38 M
NetIncomeContinuousOperations	6 M	9 M	12 M	19 M	18 M	26 M	26 M	12 M	35 M	38 M
NetNonOperatingInterestIncomeExpense	603000.0	518000.0	460000.0	1 M	3 M	5 M	3 M	13 M	-16 M	-24 M
Normalized income	6 M	9 M	13 M	17 M	21 M	22 M	28 M	27 M	40 M	40 M
Operating income	9 M	11 M	18 M	24 M	29 M	39 M	40 M	49 M	69 M	75 M
Operating income before depreciation (EBITDA)	11 M	15 M	20 M	28 M	38 M	51 M	56 M	81 M	113 M	123 M
OperatingExpense	17 M	18 M	22 M	40 M	64 M	87 M	82 M	166 M	185 M	211 M
Other income net	640000.0	1 M	-474000.0	-2 M	-1 M	-3 M	-2 M	-16 M	-768000.0	1 M
Other special charges					-2 M		2 M
OtherCostofRevenue									535 M	551 M
OtherGandA	9 M	10 M	12 M	18 M	28 M
OtherOperatingExpenses			-98000.0				2 M			4 M
Research & development expense	659000.0	531000.0	935000.0	1 M	2 M
RestructringAndMnAIncome			754000.0	2 M	4 M	2 M	1 M	10 M	5 M	2 M
Revenue per share									1 M
Selling Gen & administrative expense	16 M	18 M	22 M	38 M	64 M	87 M	81 M	166 M	185 M	207 M
SellingAndMarketingExpense	6 M	7 M	9 M	20 M	34 M				185 M	207 M
Special income/charges			754000.0	2 M	3 M	-708000.0	1 M	12 M	-5 M	-2 M
Total Income available for interest expense (EBIT)	10 M	13 M	18 M	22 M	28 M	36 M	38 M	32 M	64 M	74 M
Total common shares outstanding	30 M	33 M	36 M	41 M	45 M	51 M	51 M	64 M	64 M
Total net income	6 M	9 M	12 M	19 M	18 M	26 M	26 M	12 M	35 M	38 M
Total ordinary shares	71 M	71 M	71 M	71 M	71 M	71 M	71 M	71 M	71 M	71 M
Total revenues	83 M	95 M	120 M	184 M	286 M	374 M	354 M	661 M	789 M	837 M
TotalExpenses	-74 M	-84 M	-102 M	-159 M	-257 M	-336 M	-315 M	-612 M	721 M	762 M
TotalRevenue	83 M	95 M	120 M	184 M	286 M	374 M	354 M	661 M	789 M	837 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University