SMBC
Southern Missouri Bancorp Inc.
$57.54
-$0.32(-0.54%)
56
Overall
80
Value
30
Tech
60
Quality
Market Cap
$652.46M
Volume
21.57K
52W Range
$45.10 - $68.69
Target Price
$67.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $55.2M | $54.2M | $59.9M | $74.8M | $85.9M | $94.9M | $112.7M | $124.8M | $152.9M | $164.3M | ||
| Total Revenue | $55.2M | $54.2M | $59.9M | $74.8M | $85.9M | $94.9M | $112.7M | $124.8M | $152.9M | $164.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $22.6M | $22.3M | $25.9M | $30.0M | $29.0M | $31.5M | $33.7M | $38.7M | $51.3M | $59.1M | ||
| Selling & Marketing Expenses | $904.0K | $932.0K | $1.1M | $1.2M | $1.2M | $1.2M | $1.1M | $1.5M | $1.8M | $2.1M | ||
| General & Administrative Expenses | $3.8M | $3.6M | $5.4M | $5.5M | $1.4M | $959.0K | $1.6M | $1.6M | $2.7M | $3.7M | ||
| Promotion & Advertising | $904.0K | $932.0K | $1.1M | $1.2M | $1.2M | $1.2M | $1.1M | $1.5M | $1.8M | $2.1M | ||
| Salaries & Wages | $17.8M | $17.8M | $19.4M | $23.3M | $26.4M | $29.3M | $31.0M | $35.6M | $46.9M | $53.3M | ||
| Depreciation & Amortization | $1.3M | $1.0M | $911.0K | $1.5M | $1.7M | $1.8M | $1.4M | $1.4M | $2.6M | $4.1M | ||
| Depreciation & Amortization | $1.3M | $1.0M | $911.0K | $1.5M | $1.7M | $1.8M | $1.4M | $1.4M | $2.6M | $4.1M | ||
| Amortization | $1.3M | $1.0M | $911.0K | $1.5M | $1.7M | $1.8M | $1.4M | $1.4M | $2.6M | $4.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $1.0M | $-886.0K | $-1.1M | $1.6M | $-9.7M | $-12.9M | $-10.0M | $-12.1M | $-17.1M | $-18.2M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $89.6M | $91.5M | $21.5M | $122.2M | $145.0M | $34.7M | $57.7M | $59.9M | $49.5M | $63.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-5.4M | $-6.0M | $681.0K | $7.8M | $7.1M | $6.9M | $12.5M | $12.7M | $10.2M | $12.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $95.0M | $97.6M | $20.8M | $114.4M | $28.9M | $27.5M | $47.2M | $47.2M | $39.2M | $50.2M | ||
| Net Income (Continuing Operations) | $95.0M | $97.6M | $20.8M | $114.4M | $28.9M | $27.5M | $47.2M | $47.2M | $39.2M | $50.2M | ||
| Net Income (Discontinued Operations) | $95.0M | $97.6M | $20.8M | $114.4M | $28.9M | $27.5M | $47.2M | $47.2M | $39.2M | $50.2M | ||
| Net Income (Common Stockholders) | $95.0M | $97.6M | $20.8M | $114.4M | $137.9M | $27.5M | $47.0M | $47.0M | $39.2M | $50.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $45.5M | -- | -- | $62.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $51.6M | $49.0M | $7.5M | $8.7M | $9.2M | $9.2M | $9.0M | $9.0M | $10.1M | $11.3M | ||
| Average Shares Outstanding (Diluted) | $53.1M | $49.3M | $10.1M | $47.9M | $9.2M | $9.2M | $9.0M | $9.0M | $10.1M | $11.3M | ||
| Shares Outstanding | $7.4M | $7.4M | $8.6M | $9.0M | $9.2M | $9.1M | $8.9M | $9.2M | $11.3M | $11.3M | ||
| Basic EPS | $1.84 | $1.99 | $2.08 | $2.4 | $3.14 | $3 | $5.22 | $5.22 | $3.86 | $4.42 | ||
| Basic EPS (Continuing Operations) | $1.84 | $1.99 | $2.08 | $2.4 | $3.14 | $3 | $5.22 | $5.22 | $3.86 | $4.42 | ||
| Diluted EPS | $1.79 | $1.98 | $2.07 | $2.39 | $3.14 | $2.99 | $5.22 | $5.21 | $3.85 | $4.42 | ||
| Diluted EPS (Continuing Operations) | $1.79 | $1.98 | $2.07 | $2.39 | $3.14 | $2.99 | $5.22 | $5.21 | $3.85 | $4.42 | ||
| Dividend Per Share | -- | -- | $0.40 | $0.44 | -- | $0.60 | $0.62 | $0.80 | $0.84 | $0.84 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $135.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D | -- | $-85.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Credit Card | $2.3M | $2.6M | $2.9M | $3.8M | $2.6M | $3.1M | $3.9M | $4.2M | $5.3M | $5.7M | ||
| Credit Losses Provision | $3.2M | $2.5M | $2.3M | $3.0M | $2.0M | $6.0M | $1.0M | $1.5M | $17.1M | $3.6M | ||
| Dividend Income | -- | $21.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earning Loss Of Equity Investments | -- | $85.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $6.7M | $7.2M | $2.5M | $3.8M | $2.6M | $3.1M | $3.9M | $4.2M | $6.5M | $7.0M | ||
| Gain On Sale Of Business | -- | -- | -- | $28.7M | $36.0M | $123.0K | -- | -- | -- | -- | ||
| Incomefrom Associatesand Other Participating Interests | $19.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $3.2M | $3.0M | $4.8M | $4.8M | $661.0K | $155.0K | $766.0K | $743.0K | $1.5M | $2.5M | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | $213.0K | $214.0K | $340.0K | $451.0K | $720.0K | $1.2M | ||
| Interest Expense For Deposit | $6.9M | $7.4M | $8.5M | $12.8M | $21.2M | $24.1M | $14.9M | $11.8M | $44.4M | $102.2M | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | -- | -- | $95.0K | $37.0K | $36.0K | -- | -- | -- | $213.0K | -- | ||
| Interest Expense For Long Term Debt | $1.3M | $1.3M | $1.8M | $1.0M | $2.4M | $1.9M | $1.4M | $792.0K | $5.1M | $6.7M | ||
| Interest Expense For Long Term Debt And Capital Securities | $1.3M | $1.3M | $1.8M | $1.0M | $2.4M | $1.9M | $1.4M | $792.0K | $5.1M | $6.7M | ||
| Interest Expense For Short Term Debt | $117.0K | $119.0K | $95.0K | $767.0K | $921.0K | $788.0K | $534.0K | $686.0K | $1.4M | -- | ||
| Interest Income | $55.3M | $56.3M | $61.5M | $77.2M | $97.5M | $107.1M | $109.5M | $116.9M | $176.4M | $248.4M | ||
| Interest Income After Provision For Loan Loss | $43.4M | $42.0M | $46.4M | $59.3M | $70.8M | $74.1M | $91.7M | $102.1M | $109.7M | $135.9M | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | -- | $21.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Investment Securities | $48.5M | $48.9M | $2.0M | $64.5M | $2.3M | $2.0M | $2.1M | $2.2M | $5.3M | $6.9M | ||
| Interest Income From Leases | $200.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Loans | $53.2M | $54.3M | $59.5M | $74.9M | $95.0M | $104.9M | $107.1M | $114.2M | $169.2M | $237.1M | ||
| Interest Income From Loans And Lease | $53.4M | $54.3M | $59.5M | $74.9M | $95.0M | $104.9M | $107.1M | $114.2M | $169.2M | $237.1M | ||
| Interest Income From Securities | $48.5M | $48.9M | $2.0M | $64.5M | $2.3M | $2.0M | $2.1M | $2.2M | $5.3M | $6.9M | ||
| Investment Banking Profit | -- | -- | -- | -- | -- | $34.4M | -- | -- | $2.2M | $3.2M | ||
| Minority Interests | -- | -- | -- | -- | -- | $258.3M | $283.4M | -- | -- | -- | ||
| Net Interest Income | $46.5M | $44.5M | $48.8M | $62.4M | $72.8M | $80.1M | $92.7M | $103.6M | $126.7M | $139.5M | ||
| Net Occupancy Expense | $5.9M | $7.1M | $8.4M | $9.8M | $6.6M | $7.3M | $7.9M | $9.2M | $11.2M | $14.4M | ||
| Non Interest Expense | $-32.3M | $-32.7M | $-38.3M | $-43.0M | $47.9M | $54.5M | $54.0M | $63.4M | $86.4M | $97.6M | ||
| Non Interest Income | $8.7M | $9.8M | $11.1M | $12.4M | $13.1M | $14.8M | $20.0M | $21.2M | $26.2M | $24.8M | ||
| Occupancy And Equipment | $5.9M | $7.1M | $8.4M | $9.8M | $6.6M | $7.3M | $7.9M | $9.2M | $11.2M | $14.4M | ||
| Other Customer Services | $978.0K | $981.0K | $-397.0K | $-801.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $3.8M | $3.6M | $5.4M | $5.5M | $1.4M | $959.0K | $1.6M | $1.6M | $2.7M | $3.7M | ||
| Other Interest Expense | $-512.0K | $-568.0K | $-10.4M | $-121.0K | $-72.9M | $-112.0K | $-92.7M | $-103.6M | $-126.7M | $-139.5M | ||
| Other Interest Income | $19.8M | $35.0K | $29.0K | $69.0K | $127.0K | $129.0K | $226.0K | $437.0K | $1.9M | $4.4M | ||
| Other Non Interest Expense | $-1.0M | $971.0K | $1.1M | $-1.6M | $9.7M | $12.9M | $10.0M | $12.1M | $17.1M | $18.2M | ||
| Other Non Interest Income | $983.0K | $1.6M | $7.0M | $7.8M | $9.7M | $10.0M | $12.1M | $5.1M | $3.8M | $3.9M | ||
| Otherunder Preferred Stock Dividend | -- | $135.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $135.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Professional Expense And Contract Services Expense | $897.0K | $576.0K | $1.2M | $1.2M | $965.0K | $969.0K | $1.1M | $1.4M | $4.1M | $1.7M | ||
| Property Casualty Premiums | -- | -- | $21.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $6.0K | $5.0K | -- | $334.0K | -- | -- | -- | -- | -- | -- | ||
| Service Charge On Depositor Accounts | $3.5M | $3.6M | $3.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Total Premiums Earned | -- | -- | $21.6M | -- | $36.0M | -- | -- | -- | -- | -- | ||
| Trading Gain Loss | $200.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Trust Feesby Commissions | -- | -- | -- | -- | -- | -- | -- | -- | $1.2M | $1.2M | ||
| Intexp | $-8.8M | $-9.4M | $-10.4M | $-14.8M | $24.7M | $26.9M | $16.8M | $13.3M | $49.7M | $108.9M | ||
| Othspecchg | -- | -- | -- | -- | -- | $-25.1M | $-86.0K | $-69.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SMBC | $57.54 | -0.5% | 21.57K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Southern Missouri Bancorp Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW