SRE logo

SRE

DBA Sempra

$82.56
+$1.12(+1.38%)
81
Overall
100
Value
63
Tech
--
Quality
Market Cap
$53.36B
Volume
3.49M
52W Range
$61.90 - $95.77
Target Price
$83.13
Order:

Income Statement

MetricTrendChart
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.3B$11.2B$10.1B$10.8B$11.4B$12.9B$14.4B$14.8B$11.8B
Total Revenue
$14.4B$5.9B$6.1B$6.3B$11.4B$12.9B$14.4B$16.7B$13.2B
COST OF GOODS SOLD
Cost of Revenue
$2.4B$2.3B$1.4B$1.2B$6.3B$7.6B$9.2B$10.1B--
GROSS PROFIT
Gross Profit
$12.0B$3.4B$3.5B$3.3B$5.0B$5.3B$5.2B$16.7B$13.2B
OPERATING EXPENSES
Operating Expenses
$8.3B$9.1B$9.4B$9.7B$10.3B$6.8B$2.7B$8.4B$8.5B
Selling, General & Administrative
$1.1B----------------
Selling & Marketing Expenses
$1.1B----------------
General & Administrative Expenses
--------$124.0M$45.0M$123.0M$468.0M$203.0M
Salaries & Wages
$-46.0M$-78.0M$-76.0M$-66.0M----------
Depreciation & Amortization
$1.1B$1.2B$1.2B$1.4B$1.5B$1.6B------
Depreciation & Amortization
$2.4B$2.7B$2.7B$2.9B$3.1B$1.9B$2.0B$2.2B$2.4B
Amortization
$-11.0M$-18.0M$-16.0M$-11.0M$11.0M$22.0M$26.0M----
Other Operating Expenses
$4.0B$5.6B$5.7B$5.8B$6.1B$4.3B$4.7B$5.5B$5.3B
OPERATING INCOME
Operating income
$3.7B$-5.7B$-5.9B$-6.4B$2.4B$6.1B$7.0B$8.4B$4.7B
EBITDA
$5.0B$5.1B$5.7B$6.3B$4.2B$3.3B$882.0M$7.6B$7.2B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$553.0M$659.0M$886.0M$1.1B$1.1B$1.2B$1.1B$1.3B$1.0B
Intinc
$26.0M$46.0M$85.0M$87.0M$96.0M$69.0M$75.0M$89.0M$61.0M
Net Non-Operating Interest Income/Expense
$-527.0M$-613.0M$-801.0M$-990.0M$-985.0M$-1.1B$953.0M$-1.2B$-988.0M
Gain on Sale of Securities
$23.0M$56.0M$-6.0M$61.0M$41.0M$50.0M$-42.0M$28.0M$36.0M
Other Income/Expense
$-119.0M$-164.0M$376.0M$-97.0M$52.0M$-94.0M$-261.0M$-1.6B$-1.7B
Other Special Charges
$132.0M$233.0M$58.0M$77.0M$-48.0M$58.0M$24.0M$131.0M$136.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-617.0M$-109.0M$-121.0M$-123.0M$127.0M--------
Special Income Charges
$-617.0M$351.0M$-121.0M$-580.0M$307.0M$1.6B$259.0M----
Other Impairment Of Capital Assets
$153.0M$72.0M$1.1B$43.0M$1.0M$3.0M------
PRE-TAX INCOME
EBIT
$1.4B$1.2B$1.7B$2.0B$2.6B$1.4B$363.0M$5.4B$4.8B
Pre-Tax Income
$845.0M$576.0M$849.0M$945.0M$1.0B$219.0M$1.3B$2.6B$2.1B
INCOME TAX
Tax Provision
$389.0M$1.3B$-49.0M$315.0M$249.0M$99.0M$556.0M$490.0M$219.0M
NET INCOME
Net Income
$565.0M$421.0M$676.0M$774.0M$3.9B$1.3B$2.1B$3.0B$2.8B
Net Income (Continuing Operations)
$565.0M$421.0M$676.0M$774.0M$824.0M$1.3B$2.3B$3.6B$3.5B
Net Income (Discontinued Operations)
$565.0M$421.0M$676.0M$774.0M$3.9B$1.3B$2.1B$3.0B$2.8B
Net Income (Common Stockholders)
$3.4B$-7.8B$-7.1B$-6.9B$824.0M$1.3B$2.1B$3.0B$2.8B
Normalized Income
$-48.8M$685.4M$1.1B$23.6M$1.2B--------
TOTALS
Total Expenses
$10.7B$11.4B$10.7B$10.9B$11.4B$7.4B$11.9B$8.4B$8.5B
SHARE & EPS DATA
Average Shares Outstanding
$500.4M$503.1M$536.1M$555.8M$582.2M$623.5M$630.3M$630.3M$633.8M
Average Shares Outstanding (Diluted)
$502.3M$504.6M$539.7M$564.1M$584.5M$626.1M$632.8M$632.7M$637.9M
Shares Outstanding
$501.1M$510.6M$548.1M$584.6M$605.2M$631.3M$629.1M$632.1M$651.5M
Basic EPS
$2.74$0.51$1.73$7.4$12.93$4.03$6.65$4.81$4.44
Basic EPS (Continuing Operations)
$2.74$0.51$1.73$6.81$9.77$4.03$6.65$4.81$4.44
Diluted EPS
$2.73$0.51$1.71$7.29$12.88$4.01$6.62$4.79$4.42
Diluted EPS (Continuing Operations)
$2.73$0.51$1.71$6.71$9.73$4.01$6.62$4.79$4.42
Dividend Per Share
$1.52$1.64$1.8$1.94$2.1$2.2$2.3$3.57$2.48
OTHER METRICS
Accrued Preferred Stock Dividends
$2.0M$1.0M$126.0M$143.0M$169.0M$64.0M$45.0M$45.0M$45.0M
Acquired In Process Rn D
------$-580.0M----------
Acquisition Expense
$1.1B----------------
Basic Discontinuous Operations
------$0.59$3.16--------
Diluted Discontinuous Operations
------$0.58$3.15--------
Earnings from equity interest
$6.0M$34.0M$-236.0M$30.0M$294.0M$614.0M$1.5B$1.5B$1.6B
Earnings From Equity Interest Net Of Tax
$6.0M$34.0M$-236.0M$30.0M$294.0M$614.0M$1.5B$1.5B$1.6B
Fuel And Purchase Power
$1.5B$1.6B--------------
Gain On Sale Of P P E
$134.0M$3.0M$513.0M$63.0M$-3.0M$36.0M--$1.0M--
Gains Loss On Disposal Of Discontinued Operations
----$188.0M$363.0M$1.9B--------
Marketing Expense
$1.1B----------------
Minority Interests
$1.7B$196.0M$44.0M$440.0M$-172.0M$-145.0M$-146.0M$-543.0M$-638.0M
Net Income Discontinuous Operations
----$188.0M$363.0M$1.9B--------
Net Income Extraordinary
$-148.0M$-94.0M$-76.0M$-164.0M----------
Net Income From Other Gains Losses
$78.0M$76.0M$176.0M------------
Non Recurring Operation Expense
--------$307.0M$1.6B$259.0M----
Operation And Maintenance
$2.4B$2.5B$2.7B$3.0B$3.5B$3.8B------
Other Costof Revenue
$2.5B$2.3B--------------
Other Gand A
--------$124.0M$45.0M$123.0M$468.0M$203.0M
Other Taxes
$821.0M$845.0M$916.0M$970.0M$1.1B$596.0M$635.0M$677.0M$693.0M
Otherunder Preferred Stock Dividend
$2.0M$1.0M$126.0M$143.0M$169.0M$64.0M$45.0M$45.0M$45.0M
Preferred Stock Dividends
$2.0M$1.0M$126.0M$143.0M$169.0M$64.0M$45.0M$45.0M$45.0M
Write Off
--$351.0M--------------
Restruct
$-617.0M$-109.0M$-121.0M$-123.0M$127.0M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SRE$82.56+1.4%3.49M
3
4
5
6

Get DBA Sempra Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.