SSP logo

SSP

E.W. Scripps Company (The)

$2.99
+$0.02(+0.67%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$274.72M
Volume
243.59K
52W Range
$1.36 - $4.17
Target Price
$7.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$715.7M$868.8M$877.0M$1.2B$1.4B$1.9B$2.3B$2.5B$2.3B$2.5B
Total Revenue
$654.2M$868.8M$877.0M$1.2B$1.4B$1.9B$2.3B$2.5B$2.3B$2.5B
COST OF GOODS SOLD
Cost of Revenue
----------$929.7M$1.1B$1.2B$1.3B$1.3B
GROSS PROFIT
Gross Profit
$715.7M$868.8M$877.0M$1.2B$1.4B$927.7M$1.2B$1.2B$1.0B$1.2B
OPERATING EXPENSES
Operating Expenses
$-616.0M$-690.6M$-786.6M$-1.0B$1.2B$628.0M$797.7M$781.0M$769.2M$760.7M
Selling, General & Administrative
----------$497.7M$595.1M$623.2M$614.8M$606.2M
General & Administrative Expenses
$-9.7M$-11.1M$-13.1M$-15.5M$1.8M$497.7M$595.1M$623.2M$614.8M$606.2M
Salaries & Wages
$398.7M$357.9M$381.8M$413.8M$483.9M$4.4M$343.0K$-2.6M$-650.0K$-674.0K
Depreciation & Amortization
$52.0M$55.2M$56.3M$64.0M$84.3M$107.2M$161.9M$160.4M$155.1M$155.2M
Depreciation & Amortization
$52.0M$55.2M$56.3M$64.0M$84.3M$107.2M$161.9M$160.4M$155.1M$155.2M
Amortization
$17.8M$22.7M$22.3M$29.3M$44.3M$56.7M$103.6M$98.5M$94.4M$93.2M
Other Operating Expenses
$163.3M$173.8M$185.9M$246.5M$-121.9M$-1.7M$-3.2M------
OPERATING INCOME
Operating income
$-19.8M$114.9M$24.3M$124.5M$87.4M$303.5M$400.7M$428.3M$-753.2M$412.5M
EBITDA
$-58.1M$150.8M$32.0M$174.3M$165.9M$409.2M$514.2M$598.0M$-598.9M$575.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$15.1M$18.0M$26.7M$36.2M$80.6M$93.0M$165.2M$161.1M$213.5M$210.3M
Interest Income Operating
$636.0M------------------
Net Non-Operating Interest Income/Expense
$-15.1M$-18.0M$-26.7M$-36.2M$-80.6M$-93.0M$-165.2M$-161.1M$-2.1M$-2.2M
Other Income/Expense
$39.9M$3.7M$-10.5M$5.2M$-2.9M$-2.3M$17.9M$-872.0K$3.8M$-25.6M
Other Special Charges
$-1.4M$-2.6M$10.6M$152.0K$1.2M$2.9M$-129.9M$6.6M$-1.4M$7.2M
SPECIAL ITEMS
Restructring And Mn A Income
--$-55.5M$4.4M$8.9M$3.4M$-275.7M$9.4M--$38.6M$33.5M
Special Income Charges
$-24.6M$55.5M$-40.2M$-8.9M$-3.4M$275.7M$-9.4M$101.1M$-990.6M$-33.5M
Impairment of Capital Assets
$24.6M--$35.7M------$7.0M--$952.0M--
PRE-TAX INCOME
EBIT
$-110.1M$95.6M$-24.3M$110.4M$81.6M$302.0M$352.3M$437.6M$-754.0M$420.3M
Pre-Tax Income
$-111.8M$93.2M$-32.1M$74.2M$1.0M$209.0M$187.1M$276.5M$-967.5M$210.0M
INCOME TAX
Tax Provision
$-32.8M$33.3M$-20.1M$18.1M$2.9M$55.5M$71.2M$80.6M$-19.7M$63.8M
NET INCOME
Net Income
$-66.6M$59.9M$-10.5M$56.7M$-18.4M$269.3M$122.7M$195.9M$-947.8M$146.2M
Net Income (Continuing Operations)
$-66.6M$59.9M$-10.5M$56.7M$-18.4M$269.3M$73.3M$195.9M$-947.8M$146.2M
Net Income (Discontinued Operations)
$-66.6M$59.9M$-10.5M$56.7M$-18.4M$269.3M$122.7M$195.9M$-947.8M$146.2M
Net Income (Common Stockholders)
$-66.6M$59.9M$-10.5M$56.7M$-18.4M$269.3M$73.3M$145.6M$-998.1M$86.9M
TOTALS
Total Expenses
$-616.0M$-690.6M$-786.6M$-1.0B$1.2B$1.6B$1.9B$2.0B$2.1B$2.1B
SHARE & EPS DATA
Average Shares Outstanding
$77.4M$83.3M$82.1M$81.4M$80.8M$81.4M$82.3M$83.2M$84.3M$85.7M
Average Shares Outstanding (Diluted)
$77.4M$83.6M$82.1M$81.9M$80.8M$81.8M$88.0M$87.3M$84.3M$86.1M
Shares Outstanding
$83.9M$82.0M$81.5M$80.7M$81.0M$81.7M$82.6M$83.6M$84.8M$86.7M
Basic EPS
$-1.06$0.80$-0.16$0.25$-0.46$3.23$0.87$1.71$-11.84$1.01
Basic EPS (Continuing Operations)
$-0.86$0.71$-0.13$0.69$-0.46$1.84$0.79$1.71$-11.84$1.01
Diluted EPS
$-1.06$0.80$-0.16$0.24$-0.46$3.22$0.82$1.62$-11.84$1.01
Diluted EPS (Continuing Operations)
$-0.86$0.71$-0.13$0.68$-0.46$1.83$0.74$1.62$-11.84$1.01
Dividend Per Share
$1.03----$0.20$0.20----------
OTHER METRICS
Accrued Preferred Stock Dividends
------------$49.4M$50.3M$50.3M$58.6M
Acquired In Process Rn D
$-131.0M------------------
Acquisition Expense
--------$26.3M$18.7M$40.4M$1.6M----
Basic Discontinuous Operations
$-0.20$0.09$-0.03$-0.44--$1.39$0.08------
Diluted Discontinuous Operations
$-0.20$0.09$-0.03$-0.44--$1.39$0.08------
Earnings from equity interest
$-59.5M----$16.4M$-16.4M$-16.6M--------
Earnings From Equity Interest Net Of Tax
$-59.5M----$16.4M$-16.4M$-16.6M--------
Gain On Sale Of Business
------------$81.8M------
Gain On Sale Of P P E
$-483.0K$-480.0K$-169.0K$-1.3M$1.7M$-661.0K$30.3M$-5.9M$-2.3M$18.4M
Interest Expense Operating
$-13.4M$-15.6M$-19.0M--------------
Minority Interests
----$1.5M$632.0K$897.9M$1.2B--------
Net Income Discontinuous Operations
$-15.8M$7.3M$-6.0M$-36.3M$-16.5M$115.8M$6.8M------
Net Income Extraordinary
$-82.5M------------------
Other Gain Loss From Disposition Of Discontinued Operations
--------$-16.5M$115.8M$6.8M------
Other Gand A
$-9.7M$-11.1M$-13.1M$-15.5M$1.8M$497.7M$595.1M$623.2M$614.8M$606.2M
Other Impairment Of Capital Assets
$-5.9M------------------
Other Taxes
$121.5M$167.0M$228.6M$359.7M------------
Other Write Down
------------$3.1M------
Other Write Off
$-1.2M$-1.6M$-948.0K$-1.3M$2.7M$3.2M$1.2M------
Otherunder Preferred Stock Dividend
------------$49.4M$50.3M$50.3M$58.6M
Preferred Stock Dividends
------------$49.4M$50.3M$50.3M$58.6M
Rent And Landing Fees
$-9.7M$-11.1M$-13.1M$-15.5M------------
Restruct
--$-55.5M$4.4M$8.9M$3.4M$-275.7M$9.4M--$38.6M$33.5M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SSP$2.99+0.7%243.59K
3
4
5
6

Get E.W. Scripps Company (The) Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.