ST
$31.83
-$0.63(-1.94%)
85
Overall
80
Value
90
Tech
--
Quality
Market Cap
$4.49B
Volume
1.73M
52W Range
-- - --
Target Price
$38.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.0B | $3.2B | $3.3B | $3.5B | $3.5B | $3.0B | $3.8B | $4.0B | $4.1B | $3.9B | ||
| Total Revenue | $3.0B | $3.2B | $3.3B | $3.5B | $3.5B | $3.0B | $3.8B | $4.0B | $4.1B | $3.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.0B | $-2.1B | $-2.1B | $-2.3B | $2.3B | $2.1B | $2.5B | $2.7B | $2.8B | $2.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $975.2M | $1.1B | $1.1B | $1.3B | $1.2B | $926.5M | $1.3B | $1.3B | $1.3B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $581.7M | $621.8M | $593.1M | $592.2M | $572.8M | $2.7B | $3.2B | $713.8M | $703.4M | $707.2M | ||
| Research & Development | $123.7M | $126.7M | $130.1M | $147.3M | $148.4M | $2.3B | $159.1M | $189.3M | $178.9M | $169.3M | ||
| Research Expense | $123.7M | $126.7M | $130.1M | $147.3M | $148.4M | $131.4M | $159.1M | $189.3M | $178.9M | $169.3M | ||
| Selling, General & Administrative | $271.4M | $293.6M | $301.9M | $305.6M | $281.4M | $294.7M | $337.0M | $370.6M | $350.7M | $392.2M | ||
| Selling & Marketing Expenses | $271.4M | $293.6M | $301.9M | $305.6M | $2.3B | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-14.1M | $-18.1M | $-19.7M | $-21.0M | $281.4M | $294.7M | $337.0M | $370.6M | $350.7M | $392.2M | ||
| Salaries & Wages | $-15.3M | $-17.4M | $-19.8M | $-23.8M | $-3.2M | $-2.5M | $-3.2M | $-3.8M | $-4.5M | $-5.5M | ||
| Depreciation & Amortization | $186.6M | $201.5M | $161.1M | $139.3M | $142.9M | $129.5M | $134.1M | $153.8M | $173.9M | $145.7M | ||
| Depreciation & Amortization | $186.6M | $201.5M | $161.1M | $139.3M | $142.9M | $129.5M | $134.1M | $153.8M | $173.9M | $145.7M | ||
| Amortization | $186.6M | $201.5M | $161.1M | $139.3M | $142.9M | $129.5M | $134.1M | $153.8M | $173.9M | $145.7M | ||
| Other Operating Expenses | $-18.4M | $-8.5M | $-14.6M | $-15.7M | $-17.4M | $-46.3M | $-3.6M | $-11.7M | $-3.3M | $-2.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $393.6M | $492.2M | $555.8M | $710.4M | $556.9M | $337.7M | $633.2M | $670.1M | $181.7M | $149.3M | ||
| EBITDA | $496.6M | $639.5M | $680.0M | $779.0M | $815.6M | $592.6M | $855.6M | $880.2M | $513.8M | $462.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $158.6M | $171.8M | $182.6M | $195.6M | $182.2M | $155.8M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | $165.6M | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $16.7M | $31.3M | $16.2M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-158.6M | $-171.8M | $-179.3M | $184.3M | $-150.9M | $-139.6M | ||
| Gain on Sale of Securities | -- | -- | $6.4M | $2.1M | -- | -- | -- | $-75.6M | $-711.0K | $-14.0M | ||
| Other Income/Expense | $50.3M | $4.9M | $-6.4M | $-70.1M | $-390.4M | $-10.0M | $-4.6M | $-22.4M | $-20.9M | $109.3M | ||
| Other Special Charges | $-50.3M | $-4.9M | $3.4M | $3.6M | $390.4M | $10.0M | $4.6M | $8.7M | $15.8M | $3.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-11.1M | $-7.6M | $29.2M | $26.9M | $6.7M | -- | -- | -- | ||
| Special Income Charges | -- | -- | $11.1M | $46.4M | $-2.3B | $-26.9M | $-6.7M | $45.0M | $-321.7M | $-150.1M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $2.3B | -- | -- | -- | $321.7M | $150.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $205.6M | $321.4M | $402.4M | $526.4M | $549.0M | $337.4M | $596.5M | $592.3M | $200.0M | $144.0M | ||
| Pre-Tax Income | $205.6M | $321.4M | $402.4M | $526.4M | $390.4M | $165.6M | $413.9M | $396.7M | $17.8M | $-11.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-142.1M | $59.0M | $-5.9M | $-72.6M | $107.7M | $1.4M | $50.3M | $86.0M | $21.8M | $-140.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $347.7M | $262.4M | $408.4M | $629.4M | $282.7M | $164.3M | $363.6M | $310.7M | $-3.9M | $128.5M | ||
| Net Income (Continuing Operations) | $347.7M | $262.4M | $408.4M | $629.4M | $282.7M | $164.3M | $363.6M | $310.7M | $-3.9M | $128.5M | ||
| Net Income (Discontinued Operations) | $347.7M | $262.4M | $408.4M | $629.4M | $282.7M | $164.3M | $363.6M | $310.7M | $-3.9M | $128.5M | ||
| Net Income (Common Stockholders) | $347.7M | $262.4M | $408.4M | $629.4M | $788.2M | $164.3M | $363.6M | $310.7M | $-3.9M | $128.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $96.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.4B | $-1.5B | $-1.5B | $-1.7B | $2.8B | $4.8B | $5.7B | $3.4B | $3.5B | $3.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $170.0M | $170.7M | $171.2M | $168.6M | $160.9M | $157.4M | $158.2M | $155.3M | $152.1M | $150.4M | ||
| Average Shares Outstanding (Diluted) | $171.5M | $171.5M | $172.2M | $169.9M | $162.0M | $158.1M | $159.4M | $155.9M | $152.1M | $150.7M | ||
| Shares Outstanding | $170.3M | $170.9M | $171.4M | $164.2M | $157.8M | $157.6M | $157.6M | $152.5M | $150.5M | $149.6M | ||
| Basic EPS | $2.05 | $1.54 | $2.39 | $3.55 | $1.76 | $1.04 | $2.3 | $2 | $-0.03 | $0.85 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $1.76 | $1.04 | $2.3 | $2 | $-0.03 | $0.85 | ||
| Diluted EPS | $2.03 | $1.53 | $2.37 | $3.53 | $1.75 | $1.04 | $2.28 | $1.99 | $-0.03 | $0.85 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $1.75 | $1.04 | $2.28 | $1.99 | $-0.03 | $0.85 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $0.33 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | $9.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $2.5B | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | -- | -- | $2.5B | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | $2.1B | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $10.0M | $64.4M | -- | -- | -- | $135.1M | $5.9M | $-98.8M | ||
| Gain On Sale Of P P E | $-50.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | $2.3B | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-137.6M | $-165.8M | $-159.8M | $-153.7M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-14.1M | $-18.1M | $-19.7M | $-21.0M | $281.4M | $294.7M | $337.0M | $370.6M | $350.7M | $392.2M | ||
| Rent And Landing Fees | $-14.1M | $-18.1M | $-19.7M | $-21.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $271.4M | $293.6M | $301.9M | $305.6M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $-38.8M | -- | -- | -- | $-45.0M | $-8.2M | -- | ||
| Restruct | -- | -- | $-11.1M | $-7.6M | $29.2M | $26.9M | $6.7M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ST | $31.83 | -1.9% | 1.73M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |