STSFF Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
AccruedPreferredStockDividends		2 M	10 M	13 M	13 M	13 M
AcquisitionExpense				934838.0	888009.0	192358.0
Amortization of intangibles	2 M	11 M	10 M	12 M	15 M	7 M
Basic EPS from continuing operations	-0.12			-0.74	0.07	-0.03
Basic EPS total	-0.12			-0.74	0.07	-0.03
Basic weighted shares outstanding	57 M	58 M	60 M	79 M	92 M	194 M
Cost of sales	25 M	-36 M	47 M	54 M	66 M	74 M
Depreciation	20 M	30 M	32 M	41 M	49 M	54 M
Depreciation unreconciled	23 M	41 M	42 M	53 M	65 M	60 M
DepreciationAndAmortization	23 M	41 M	42 M	53 M	65 M	60 M
Diluted EPS total	-0.12	-0.84	-1.82	-0.74	0.07	-0.03
Diluted normalized net income/share					0.07	-0.03
Diluted weighted shares outstanding	57 M	27 M	24 M		92 M	194 M
Earnings from equity interest		4 M		-1 M	-930201.0	-1 M
EarningsFromEquityInterestNetOfTax		4 M		-1 M	-930201.0	-1 M
GeneralAndAdministrativeExpense	5 M	10 M	16 M	23 M	28 M	27 M
Gross operating profit	46 M	59 M	77 M	115 M	147 M	158 M
ImpairmentOfCapitalAssets			36 M
Income before tax	-299358.0	-21 M	-48 M	21 M	21 M	9 M
Income restructuring and M&A	1 M	28 M	54 M
Income taxes			-6 M	-2 M	-554785.0	-3 M
InterestExpenseNonOperating	18 M	38 M	36 M	33 M	42 M	62 M
InterestIncomeOperating		4 M
LossAndLossAdjustmentExpectedIncurred	25 M
MinorityInterests	22353.0	2 M	7 M	3 M	-3 M	-2 M
MiscOtherSpecialCharges	-701203.0	-3 M	6 M	-5 M	-2 M	3 M
Net income from total operations	-4 M	-23 M	-44 M	-17 M	19 M	10 M
NetIncomeCommonStockholders	-4 M	-25 M	-54 M	-29 M	6 M	-3 M
NetIncomeContinuousOperations	-4 M	-23 M	-44 M	-29 M	22 M	12 M
NetIncomeFromOtherGainsLosses	-1 M	-4 M	-3 M	-2 M
NetNonOperatingInterestIncomeExpense	-18 M	-38 M	-33 M	-33 M	-42 M	-62 M
NonRecurringOperationExpense						8 M
Normalized income						6 M
Operating income	18 M	8 M	20 M	17 M	66 M	71 M
Operating income before depreciation (EBITDA)	42 M	61 M	21 M	65 M	127 M	131 M
OperatingExpense	28 M	52 M	59 M	78 M	93 M	88 M
Other income net	701203.0	-5 M	-2 M	4 M	8 M	38231.0
OtherGandA	5 M	10 M	16 M	23 M	28 M	27 M
OtherImpairmentOfCapitalAssets			4 M
OtherOperatingExpenses			-525108.0	2 M	1 M	1 M
OtherunderPreferredStockDividend		2 M	10 M	13 M	13 M	13 M
PreferredStockDividends		2 M	10 M	13 M	13 M	13 M
RentAndLandingFees		10 M	16 M
RestructringAndMnAIncome	1 M	28 M	54 M
Revenue per share	2 M	11 M	10 M	12 M	15 M	7 M
SalariesAndWages					-16 M
Selling Gen & administrative expense	5 M	10 M	16 M	23 M	28 M	27 M
Special income/charges	-1 M	-28 M	-36 M			-8 M
Total Income available for interest expense (EBIT)	18 M	16 M	-21 M	12 M	63 M	71 M
Total common shares outstanding	58 M	59 M	84 M	85 M	97 M	97 M
Total net income	-4 M	-23 M	-44 M	-17 M	19 M	10 M
Total ordinary shares	96 M	96 M	96 M	96 M	96 M	96 M
Total revenues	80 M	110 M	124 M	169 M	213 M	233 M
TotalExpenses	28 M	16 M	20 M	126 M	158 M	162 M
TotalRevenue	78 M	110 M	124 M	169 M	213 M	233 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University