SWBI
Smith & Wesson Brands Inc.
$9.59
-$0.18(-1.89%)
54
Overall
85
Value
41
Tech
36
Quality
Market Cap
$415.93M
Volume
352.13K
52W Range
$7.73 - $14.20
Target Price
$12.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Apr | 2017 Apr | 2018 Apr | 2019 Apr | 2020 Apr | 2021 Apr | 2022 Apr | 2023 Apr | 2024 Apr | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $722.9M | $903.2M | $606.9M | $481.3M | $529.6M | $1.1B | $864.1M | $479.2M | $535.8M | $474.7M | ||
| Total Revenue | $722.9M | $903.2M | $606.9M | $481.3M | $529.6M | $1.1B | $864.1M | $479.2M | $535.8M | $474.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-429.1M | $-527.9M | $-411.1M | $335.1M | $363.9M | $610.2M | $489.6M | $324.7M | $377.7M | $347.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $293.8M | $375.3M | $195.8M | $146.3M | $165.7M | $449.0M | $374.6M | $154.5M | $158.1M | $127.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-135.2M | $-175.3M | $-168.7M | $102.8M | $115.4M | $129.4M | $122.9M | $106.1M | $111.0M | $103.3M | ||
| Research & Development | $10.0M | $10.2M | $11.4M | $8.0M | $7.4M | $7.5M | $7.3M | $7.5M | $7.3M | $9.6M | ||
| Research Expense | $10.0M | $10.2M | $11.4M | $8.0M | $7.4M | $7.5M | $7.3M | $7.5M | $7.3M | $9.6M | ||
| Selling, General & Administrative | $125.2M | $165.1M | $157.3M | $94.8M | $108.0M | $121.9M | $115.6M | $98.6M | $103.7M | $96.2M | ||
| Selling & Marketing Expenses | $42.3M | $49.3M | $55.8M | $27.7M | $42.0M | $42.6M | $43.2M | $37.0M | $40.6M | $41.3M | ||
| General & Administrative Expenses | $82.9M | $115.8M | $101.5M | $67.1M | $66.0M | $79.3M | $72.5M | $61.6M | $63.1M | $54.9M | ||
| Promotion & Advertising | $-6.5M | $-21.3M | $-23.3M | $8.0M | $9.2M | $15.2M | $4.3M | -- | -- | -- | ||
| Salaries & Wages | $-6.5M | $-8.6M | $-7.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-41.2M | $-50.2M | $-52.1M | $29.0M | $32.0M | $31.6M | $30.1M | $31.4M | $32.6M | -- | ||
| Depreciation & Amortization | $-41.2M | $-50.2M | $-52.1M | $29.0M | $32.0M | $31.6M | $30.1M | -- | -- | -- | ||
| Amortization | $-20.6M | $-38.5M | $-41.8M | $286.4B | $19.7M | $21.1M | $19.1M | $19.1M | $21.3M | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $4.3M | $1.8M | $1.7M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $158.6M | $199.9M | $27.0M | $43.5M | $50.3M | $319.6M | $251.7M | $48.4M | $47.1M | $23.9M | ||
| EBITDA | $186.3M | $241.5M | $69.7M | $63.3M | $82.8M | $353.5M | $284.6M | $80.0M | $86.3M | $55.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $13.7M | -- | -- | -- | $11.6M | $3.9M | $2.1M | $331.0K | $2.1M | $4.6M | ||
| Intinc | $-13.5M | $-8.6M | $-11.2M | $-9.8M | $-11.6M | $-3.9M | $-2.1M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-13.5M | $-8.6M | $-11.2M | $-9.8M | $-11.6M | $-3.9M | $-2.1M | $-331.0K | $-2.1M | $-4.6M | ||
| Other Income/Expense | $22.0K | $52.0K | $-1.7M | $-477.0K | $-495.0K | $-2.3M | $2.9M | $-150.0K | $-6.7M | $17.0K | ||
| Other Special Charges | $-22.0K | $-52.0K | $1.7M | $477.0K | $495.0K | $2.3M | $2.9M | $150.0K | $6.7M | $-17.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $8.4M | $10.2M | -- | -- | -- | ||
| Special Income Charges | $55.0K | $209.0K | $129.0K | $-10.4M | $-3.0K | $-8.5M | $-10.2M | $-8.3M | $-7.1M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $10.4M | $98.7M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $145.1M | $191.3M | $17.6M | $34.2M | $50.8M | $321.9M | $254.5M | $48.6M | $53.8M | $23.9M | ||
| Pre-Tax Income | $145.1M | $191.3M | $17.6M | $34.2M | $39.2M | $318.0M | $252.4M | $48.2M | $51.7M | $19.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $51.1M | $63.5M | $-2.5M | $9.3M | $11.5M | $74.4M | $57.9M | $11.3M | $10.4M | $5.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $94.0M | $127.9M | $20.1M | $18.4M | $-61.2M | $252.0M | $194.5M | $36.9M | $41.4M | $13.4M | ||
| Net Income (Continuing Operations) | $94.0M | $127.9M | $20.1M | $18.4M | $-61.2M | $252.0M | $194.5M | $36.9M | $41.4M | $13.4M | ||
| Net Income (Discontinued Operations) | $94.0M | $127.9M | $20.1M | $18.4M | $-61.2M | $252.0M | $194.5M | $36.9M | $41.4M | $13.4M | ||
| Net Income (Common Stockholders) | $94.0M | $127.9M | $20.1M | $8.0M | $-61.2M | $252.0M | $194.5M | $36.9M | $41.4M | $13.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | $251.2M | -- | -- | -- | $19.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-564.3M | $-703.2M | $-579.8M | $437.8M | $479.3M | $739.6M | $612.5M | $430.8M | $488.7M | $450.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $54.8M | $55.9M | $54.1M | $54.5M | $55.0M | $54.6M | $47.2M | $45.8M | $45.8M | $44.5K | ||
| Average Shares Outstanding (Diluted) | $56.0M | $56.9M | $54.8M | $55.2M | $55.0M | $55.4M | $47.7M | $46.2M | $46.2M | $44.9K | ||
| Shares Outstanding | $56.0M | $53.9M | $54.4M | $54.8M | $55.5M | $48.0M | $44.3M | $44.3M | $45.6M | $44.3M | ||
| Basic EPS | $1.72 | $2.29 | $0.37 | $0.34 | $-1.11 | $9.08 | $8.24 | $1.6 | $0.86 | $0.30 | ||
| Basic EPS (Continuing Operations) | $1.72 | $2.29 | -- | $0.34 | $-1.11 | $9.08 | $8.24 | $1.6 | $0.86 | $0.30 | ||
| Diluted EPS | $1.68 | $2.25 | $0.37 | $0.33 | $-1.11 | $8.95 | $8.16 | $1.6 | $0.86 | $0.30 | ||
| Diluted EPS (Continuing Operations) | $1.68 | $2.25 | -- | $0.33 | $-1.11 | $8.95 | $8.16 | $1.6 | $0.86 | $0.30 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.08 | $0.32 | $0.40 | $0.48 | $0.52 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $0.16 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $0.15 | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $-8.2M | $-15.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $-8.2M | $-15.0M | -- | -- | -- | ||
| Marketing Expense | $-20.7M | $-37.3M | $-58.2M | $39.2M | $43.6M | $10.5M | $6.6M | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-6.5M | $-88.9M | $8.5M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-55.0K | $-209.0K | $-129.0K | $180.0K | $3.0K | $65.0K | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-6.5M | $-88.9M | $8.5M | -- | -- | -- | -- | ||
| Other Gand A | $82.9M | $115.8M | $101.5M | $67.1M | $66.0M | $79.3M | $72.5M | $61.6M | $63.1M | $54.9M | ||
| Rent And Landing Fees | $82.9M | $115.8M | $101.5M | $5.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $42.3M | $49.3M | $55.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $8.4M | $10.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SWBI | $9.59 | -1.9% | 352.13K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Smith & Wesson Brands Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW