SWKS
Skyworks Solutions Inc.
$82.97
+$4.02(+5.09%)
63
Overall
100
Value
27
Tech
--
Quality
Market Cap
$11.72B
Volume
4.50M
52W Range
$47.93 - $101.50
Target Price
$71.58
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.3B | $3.3B | $3.7B | $3.9B | $3.4B | $3.4B | $5.1B | $5.5B | $4.8B | $4.2B | ||
| Total Revenue | $3.3B | $3.3B | $3.7B | $3.9B | $3.4B | $3.4B | $5.1B | $5.5B | $4.8B | $4.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.7B | $1.6B | $1.8B | $1.9B | $1.8B | $1.7B | $2.6B | $2.9B | $2.7B | $2.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.6B | $1.7B | $1.8B | $2.0B | $1.6B | $1.6B | $2.5B | $2.6B | $2.1B | $1.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $531.4M | $546.5M | $588.0M | $631.4M | $651.8M | $721.1M | $899.7M | $1.0B | $982.3M | $1.1B | ||
| Research & Development | $303.2M | $312.4M | $355.2M | $404.5M | $424.1M | $464.1M | $532.3M | $617.9M | $606.8M | $631.7M | ||
| Research Expense | $303.2M | $312.4M | $355.2M | $404.5M | $424.1M | $464.1M | $532.3M | $617.9M | $606.8M | $631.7M | ||
| Selling, General & Administrative | $191.3M | $195.9M | $204.6M | $207.8M | $198.3M | $231.4M | $322.5M | $329.8M | $314.0M | $300.8M | ||
| General & Administrative Expenses | $191.3M | $195.9M | $204.6M | $207.8M | $198.3M | $231.4M | $322.5M | $329.8M | $314.0M | $300.8M | ||
| Salaries & Wages | $-29.3M | $-22.5M | $-25.1M | $-25.6M | $-1.6M | $-10.3M | $-13.5M | $-20.1M | $185.1M | $180.3M | ||
| Depreciation & Amortization | $33.5M | $33.4M | $27.6M | $18.3M | $22.6M | $11.8M | $86.8M | $288.4M | $387.8M | $264.8M | ||
| Depreciation & Amortization | $33.5M | $33.4M | $27.6M | $18.3M | $22.6M | $11.8M | $86.8M | $288.4M | $387.8M | $264.8M | ||
| Amortization | $33.5M | $33.4M | $27.6M | $18.3M | $22.6M | $11.8M | $86.8M | $2.2B | $2.2B | $2.2B | ||
| Other Operating Expenses | $-29.3M | $-19.7M | $-14.5M | $-500.0K | $-9.6M | $28.1M | $33.9M | $-98.9M | $39.8M | $-7.9M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.0B | $1.1B | $1.3B | $1.3B | $952.0M | $891.8M | $1.6B | $1.5B | $1.1B | $637.4M | ||
| EBITDA | $1.2B | $1.4B | $1.5B | $1.6B | $1.3B | $1.3B | $2.0B | $2.2B | $1.8B | $1.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $13.4M | $47.9M | $64.4M | $30.7M | ||
| Intinc | -- | -- | -- | -- | -- | $9.6M | $1.2M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | -- | $9.6M | $-13.4M | $-47.9M | $-64.4M | $-30.7M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $100.0K | $100.0K | -- | -- | -- | ||
| Other Income/Expense | $-500.0K | $-81.9M | $-3.2M | $-12.8M | $-9.0M | $100.0K | $600.0K | $-33.2M | $-18.2M | $-29.7M | ||
| Other Special Charges | $500.0K | $81.9M | $3.2M | $12.8M | $9.0M | $-100.0K | $-600.0K | $-2.5M | $18.2M | $29.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $3.4M | $4.8M | $600.0K | $800.0K | $6.8M | $13.8M | $8.9M | $30.7M | $28.3M | $150.0M | ||
| Special Income Charges | $-3.4M | $-4.8M | $-600.0K | $-800.0K | $-6.8M | $-13.8M | $-8.9M | $-30.7M | $-28.3M | $-150.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $7.1M | $20.7M | $64.5M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.0B | $1.2B | $1.3B | $1.3B | $961.0M | $891.7M | $1.6B | $1.5B | $1.1B | $667.1M | ||
| Pre-Tax Income | $1.0B | $1.2B | $1.3B | $1.3B | $961.0M | $891.7M | $1.6B | $1.5B | $1.1B | $636.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $225.3M | $205.4M | $246.8M | $413.7M | $107.4M | $76.9M | $100.4M | $201.4M | $96.0M | $40.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $798.3M | $995.2M | $1.0B | $918.4M | $853.6M | $814.8M | $1.5B | $1.3B | $982.8M | $596.0M | ||
| Net Income (Continuing Operations) | $798.3M | $995.2M | $1.0B | $918.4M | $853.6M | $814.8M | $1.5B | $1.3B | $982.8M | $596.0M | ||
| Net Income (Discontinued Operations) | $798.3M | $995.2M | $1.0B | $918.4M | $853.6M | $814.8M | $1.5B | $1.3B | $982.8M | $596.0M | ||
| Net Income (Common Stockholders) | $798.3M | $995.2M | $1.0B | $918.4M | $853.6M | $814.8M | $1.4B | $1.3B | $982.8M | $596.0M | ||
| Normalized Income | $668.7M | $785.2M | $-2.9B | $1.1B | -- | $-3.0B | -- | -- | -- | $780.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.2B | $2.2B | $2.4B | $2.5B | $2.4B | $2.5B | $3.5B | $3.9B | $3.6B | $3.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $189.5M | $188.7M | $184.3M | $181.3M | $173.5M | $168.5M | $165.2M | $162.4M | $159.4M | $160.1M | ||
| Average Shares Outstanding (Diluted) | $194.9M | $192.1M | $186.7M | $183.2M | $174.5M | $169.9M | $167.0M | $163.3M | $160.3M | $161.5M | ||
| Shares Outstanding | $191.2M | $185.8M | $183.2M | $177.5M | $170.4M | $166.1M | $165.4M | $160.2M | $160.0M | $159.9M | ||
| Basic EPS | $4.21 | $5.27 | $5.48 | $5.06 | $4.92 | $4.84 | $9.07 | $7.85 | $6.17 | $3.72 | ||
| Basic EPS (Continuing Operations) | $4.21 | $5.27 | $5.48 | $5.06 | $4.92 | $4.84 | $9.07 | $7.85 | $6.17 | $3.72 | ||
| Diluted EPS | $4.1 | $5.18 | $5.41 | $5.01 | $4.89 | $4.8 | $8.97 | $7.81 | $6.13 | $3.69 | ||
| Diluted EPS (Continuing Operations) | $4.1 | $5.18 | $5.41 | $5.01 | $4.89 | $4.8 | $8.97 | $7.81 | $6.13 | $3.69 | ||
| Dividend Per Share | $0.65 | $1.06 | $1.16 | $1.34 | $1.58 | $1.82 | $2.06 | $2.3 | $2.54 | $2.74 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $40.7M | $40.7M | -- | -- | ||
| Earnings from equity interest | $-124.0M | $-200.8M | $-214.2M | $-243.2M | $-273.9M | $-307.0M | $-340.6M | $-373.1M | $-405.2M | $-439.1M | ||
| Earnings From Equity Interest Net Of Tax | $-124.0M | $-200.8M | $-214.2M | $-243.2M | $-273.9M | $-307.0M | $-340.6M | $-373.1M | $-405.2M | $-439.1M | ||
| Other Gand A | $191.3M | $195.9M | $204.6M | $207.8M | $198.3M | $231.4M | $322.5M | $329.8M | $314.0M | $300.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $9.8M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $16.5M | $19.5M | $20.6M | $20.5M | $18.7M | -- | -- | -- | -- | -- | ||
| Restruct | $3.4M | $4.8M | $600.0K | $800.0K | $6.8M | $13.8M | $8.9M | $30.7M | $28.3M | $150.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SWKS | $82.97 | +5.1% | 4.50M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |