TAL logo

TAL

TAL Education Group American Depositary Shares

$10.62
-$0.19(-1.76%)
40
Overall
--
Value
40
Tech
--
Quality
Market Cap
$6.64B
Volume
5.66M
52W Range
$7.35 - $15.30
Target Price
$12.91
Order:

Income Statement

MetricTrendChart
2015
Feb
2016
Feb
2017
Feb
2018
Feb
2019
Feb
2020
Feb
2021
Feb
2022
Feb
2023
Feb
2024
Feb
REVENUE
Total Revenue
$434.0M$619.9M$1.0B$1.7B$2.6B$3.3B$4.5B$4.4B$1.0B$1.5B
Total Revenue
$434.0M$619.9M$1.0B$1.7B$2.6B$3.3B$4.5B$4.4B$1.0B$1.5B
COST OF GOODS SOLD
Cost of Revenue
--$303.6M$522.3M$882.3M$1.2B$1.5B$2.0B$2.2B$436.4M$684.3M
GROSS PROFIT
Gross Profit
$434.0M$619.9M$1.0B$1.7B$2.6B$3.3B$2.4B$2.2B$583.4M$806.1M
OPERATING EXPENSES
Operating Expenses
$366.7M$231.3M$908.5M$623.7M$1.1B$3.1B$2.8B$2.3B$696.8M$891.8M
Selling, General & Administrative
$164.1M$234.6M$911.6M$628.4M$1.1B$1.6B$2.8B$2.3B$696.8M$891.8M
Selling & Marketing Expenses
$53.9M$73.6M$648.3M$242.1M$484.0M$852.8M$1.7B$1.1B$283.0M$461.9M
General & Administrative Expenses
$110.2M$161.0M$263.3M$386.3M$579.7M$795.0M$1.1B$1.2B$413.8M$429.9M
Promotion & Advertising
$-3.3M$-2.6M$-5.3M$-22.5M$-114.7M$-248.8M$-803.1M$-222.1M$-42.0M--
Salaries & Wages
$202.6M$-3.3M$-3.1M$-4.7M$-6.7M$-9.5M$-19.5M$-20.8M$-22.7M--
Depreciation & Amortization
$-11.7M$-18.2M$-28.9M$-50.9M$-76.7M$1.5B$-137.0M$-171.4M$-35.3M--
Depreciation & Amortization
$-11.7M$-18.2M$-28.9M$-50.9M$-76.7M$1.5B$-137.0M$-171.4M$-35.3M--
Amortization
$-737.2K$-1.0M$-4.6M$-8.3M$-12.2M$1.5B$-24.0M$-13.9M$-1.2M--
Other Operating Expenses
$-37.8K$-426.1K$-597.0K$-880.0K$-1.9M$-338.6M$-432.0M$-305.6M$-65.8M--
OPERATING INCOME
Operating income
$67.2M$388.7M$134.6M$1.1B$1.5B$166.4M$-330.7M$-109.5M$-90.7M$-85.7M
EBITDA
$94.8M$162.9M$193.3M$1.2B$547.5M$71.5M$-30.7M$-569.6M$-69.0M$47.4M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$5.8M$7.5M$13.1M$899.0M$17.6M$11.8M$16.9M$7.9M----
Interest Income Operating
$16.6M$17.7M$18.1M$39.8M$59.6M$73.0M$114.2M$103.2M$61.6M--
Intinc
------------------$84.9M
Net Non-Operating Interest Income/Expense
$-5.8M$-7.5M$-13.1M$-899.0M$-17.6M$-11.8M$-16.9M$-7.9M--$84.9M
Gain on Sale of Securities
$1.2M$1.3M--$9.0M$3.4M$25.0M$1.0M$-16.9M$15.4M--
Other Income/Expense
$1.5M$263.9M$-7.0M$-7.5M$-57.5M$256.9M$-128.0M$248.1M$82.8M$-65.2M
Other Special Charges
$-2.0M$-2.5M$23.1M$17.4M$131.7M$-95.3M$140.9M$16.9M$-82.4M$65.2M
SPECIAL ITEMS
Restructring And Mn A Income
----$-115.1M--------------
Special Income Charges
$66.9M$317.5K$116.6M$-358.0K$-1.2B$-29.0M$-107.5M$-505.1M$15.1M$-47.0M
Impairment of Capital Assets
--$-317.5K$-1.5M$358.0K$-1.5M$29.0M$107.5M$505.1M$-8.6M$47.0M
PRE-TAX INCOME
EBIT
$82.3M$143.7M$159.7M$1.1B$458.6M$-46.5M$-196.0M$-759.5M$-109.7M$17.5M
Pre-Tax Income
$76.5M$136.2M$146.6M$239.3M$441.0M$-58.3M$-212.9M$-767.3M$-109.7M$17.5M
INCOME TAX
Tax Provision
$9.4M$33.5M$34.1M$44.7M$76.5M$69.3M$-69.9M$397.0M$20.0M$21.6M
NET INCOME
Net Income
$67.2M$102.9M$116.9M$198.4M$367.2M$-110.2M$-116.0M$-1.1B$-135.6M$-3.6M
Net Income (Continuing Operations)
$67.2M$102.9M$116.9M$198.4M$367.2M$-110.2M$-116.0M$-1.1B$-135.6M$-4.1M
Net Income (Discontinued Operations)
$67.2M$102.9M$116.9M$198.4M$367.2M$-110.2M$-116.0M$-1.1B$-135.6M$-3.6M
Net Income (Common Stockholders)
$67.2M$102.9M$116.9M$198.4M$367.2M$-110.2M$-116.0M$-1.1B$-135.6M$-3.6M
Normalized Income
------------------$64.3M
TOTALS
Total Expenses
$366.7M$231.3M$908.5M$623.7M$1.1B$3.1B$4.8B$4.5B$1.1B$1.6B
SHARE & EPS DATA
Average Shares Outstanding
$950.3M$960.7M$975.3M$175.0M$190.0M$198.2M$203.6M$214.8M$212.6M$610.0M
Average Shares Outstanding (Diluted)
$981.5M$1.1B$1.1B$194.3M$200.2M$198.2M$203.6M$214.8M$212.6M$610.0M
Shares Outstanding
$959.0M$970.6M$987.5M$189.0M$197.1M$199.8M$214.9M$215.9M$212.3M$462.5M
Basic EPS
$0.07$0.11$0.12$1.13$1.93$-0.56$-0.57$-5.29$-0.64$-0.01
Basic EPS (Continuing Operations)
$0.07$0.11$0.12$1.13$1.93$-0.56$-0.57$-5.29$-0.64$-0.01
Diluted EPS
$0.07$0.10$0.11$1.03$1.83$-0.56$-0.57$-5.29$-0.64$-0.01
Diluted EPS (Continuing Operations)
$0.07$0.10$0.11$1.03$1.83$-0.56$-0.57$-5.29$-0.64$-0.01
OTHER METRICS
Commission Expenses
----$522.3M--------------
Earnings from equity interest
$-729.8K$-663.3K$-8.0M$-7.7M$-16.2M$-7.7M$11.7M$10.8M$7.3M--
Earnings From Equity Interest Net Of Tax
$-729.8K$-663.3K$-8.0M$-7.7M$-16.2M$-7.7M$11.7M$10.8M$7.3M--
Gain On Sale Of Business
--$50.4M----------------
Gain On Sale Of P P E
------$3.0M$760.0K----------
Insurance And Claims
--------$1.2B----------
Loss And Loss Adjustment Expected Incurred
------$882.3M------------
Minority Interests
$12.6K$122.3K$4.4M$3.8M$2.7M$17.5M$27.1M$28.2M$-3.6M$565.0K
Other Costof Revenue
------------------$684.3M
Other Gand A
$110.2M$161.0M$263.3M$386.3M$579.7M$795.0M$1.1B$1.2B$413.8M$429.9M
Other Impairment Of Capital Assets
--$7.5M$8.1M$2.2M$58.1M$154.0M$24.6M$275.9M$7.7M--
Other Write Down
----------$1.5B--------
Other Write Off
$203.1M$303.6M----------------
Rent And Landing Fees
$-58.0M$-82.3M$-148.6M$-224.8M------------
Selling Expense
------------$1.7B$1.1B$283.0M--
Write Down
--------$-34.9M$-133.3M$-10.0M$-204.8M$-6.5M--
Write Off
--------$1.2B----------
Restruct
----$-115.1M--------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2TAL$10.62-1.8%5.66M
3
4
5
6

Get TAL Education Group American Depositary Shares Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.