TDY
Teledyne Technologies Incorporated
$538.17
-$3.92(-0.72%)
64
Overall
75
Value
72
Tech
47
Quality
Market Cap
$25.54B
Volume
269.88K
52W Range
$416.00 - $570.56
Target Price
$607.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.3B | $2.1B | $2.6B | $2.9B | $3.2B | $3.1B | $4.6B | $5.5B | $5.6B | $5.7B | ||
| Total Revenue | $2.3B | $2.1B | $2.6B | $2.9B | $3.2B | $3.1B | $4.6B | $5.5B | $5.6B | $5.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.4B | $1.3B | $1.6B | $1.8B | $1.9B | $1.9B | $2.8B | $3.1B | $3.2B | $3.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $870.3M | $831.9M | $979.8M | $1.1B | $1.2B | $1.2B | $1.8B | $2.3B | $2.4B | $2.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $588.6M | $578.1M | $658.1M | $694.2M | $751.6M | $700.8M | $1.2B | $1.4B | $1.4B | $1.4B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $356.3M | $292.6M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | $356.3M | $292.6M | ||
| Selling, General & Administrative | $588.6M | $578.1M | $658.1M | $694.2M | $751.6M | $662.0M | $1.1B | $1.2B | $852.0M | $902.6M | ||
| General & Administrative Expenses | $588.6M | $578.1M | $658.1M | $694.2M | $751.6M | $662.0M | $1.1B | $1.2B | $852.0M | $902.6M | ||
| Salaries & Wages | -- | -- | -- | -- | $1.3M | -- | $1.0M | -- | -- | -- | ||
| Depreciation & Amortization | $90.3M | $87.3M | $113.0M | $113.0M | $111.9M | $38.8M | $149.3M | $201.7M | $196.7M | $198.0M | ||
| Depreciation & Amortization | $90.3M | $87.3M | $113.0M | $113.0M | $111.9M | $38.8M | $149.3M | $201.7M | $196.7M | $198.0M | ||
| Amortization | $1.1B | $1.2B | $1.8B | $1.7B | $2.1B | $38.8M | $149.3M | $201.7M | $196.7M | $198.0M | ||
| Other Operating Expenses | $-1.6M | $-1.6M | $-9.8M | $-2.1M | $-4.3M | $-9.4M | $-6.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $281.7M | $253.8M | $321.7M | $416.6M | $491.7M | $480.1M | $624.3M | $972.0M | $1.0B | $989.1M | ||
| EBITDA | $372.4M | $351.8M | $433.1M | $532.4M | $606.6M | $601.2M | $996.4M | $1.3B | $1.4B | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $23.9M | $23.2M | $33.1M | $25.5M | $21.0M | $15.3M | $90.8M | $89.3M | $77.3M | $57.9M | ||
| Net Non-Operating Interest Income/Expense | $-23.9M | $-23.2M | $-33.1M | $-25.5M | $-21.0M | $-15.3M | $-90.8M | $-89.3M | $-77.3M | $-57.9M | ||
| Other Income/Expense | $-400.0K | $-10.7M | $1.6M | $-2.8M | $-3.0M | $-4.9M | $-300.0K | $14.0M | $-1.8M | $45.8M | ||
| Other Special Charges | $400.0K | $10.7M | $-1.6M | $2.8M | $3.0M | $4.9M | $300.0K | $25.4M | $1.8M | $6.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-47.0M | $-183.6M | $-209.8M | -- | $-88.4M | $-71.4M | $-101.6M | -- | -- | -- | ||
| Special Income Charges | $1.2M | $184.3M | $212.7M | $100.0K | $90.0M | $71.4M | $101.6M | $92.6M | $114.9M | $31.2M | ||
| Other Impairment Of Capital Assets | $500.0K | $1.0M | $200.0K | -- | -- | -- | -- | -- | -- | $52.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $282.1M | $264.5M | $320.1M | $419.4M | $494.7M | $485.0M | $624.6M | $997.4M | $1.0B | $995.8M | ||
| Pre-Tax Income | $258.2M | $241.3M | $287.0M | $393.9M | $473.7M | $469.7M | $533.8M | $908.1M | $958.9M | $937.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $62.7M | $50.4M | $59.8M | $60.1M | $71.4M | $67.8M | $88.5M | $119.2M | $72.3M | $117.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $195.8M | $190.9M | $227.2M | $333.8M | $402.3M | $401.9M | $445.3M | $788.6M | $885.7M | $819.2M | ||
| Net Income (Continuing Operations) | $195.8M | $190.9M | $227.2M | $333.8M | $402.3M | $401.9M | $445.3M | $788.9M | $886.6M | $820.7M | ||
| Net Income (Discontinued Operations) | $195.8M | $190.9M | $227.2M | $333.8M | $402.3M | $401.9M | $445.3M | $788.6M | $885.7M | $819.2M | ||
| Net Income (Common Stockholders) | $195.8M | $190.9M | $227.2M | $333.8M | $402.3M | $401.9M | $445.3M | $788.6M | $885.7M | $819.2M | ||
| Normalized Income | $167.1M | $-44.4M | $-26.1M | $311.1M | -- | $299.7M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.0B | $1.9B | $2.3B | $2.5B | $2.7B | $2.6B | $4.0B | $4.5B | $4.6B | $4.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $35.3M | $34.6M | $35.2M | $35.8M | $36.3M | $36.7M | $43.2M | $46.8M | $47.1M | $47.0M | ||
| Average Shares Outstanding (Diluted) | $36.0M | $35.5M | $36.3M | $37.0M | $37.5M | $37.9M | $44.3M | $47.7M | $47.9M | $47.6M | ||
| Shares Outstanding | $34.5M | $35.2M | $35.7M | $36.2M | $36.6M | $37.0M | $47.2M | $47.0M | $47.4M | $46.8M | ||
| Basic EPS | $5.55 | $5.52 | $6.45 | $9.32 | $11.08 | $10.95 | $10.31 | $16.85 | $18.8 | $17.43 | ||
| Basic EPS (Continuing Operations) | $5.55 | $5.52 | $6.45 | $9.32 | $11.08 | $10.95 | $10.31 | $16.85 | $18.8 | $17.43 | ||
| Diluted EPS | $5.44 | $5.37 | $6.26 | $9.01 | $10.73 | $10.62 | $10.05 | $16.53 | $18.49 | $17.21 | ||
| Diluted EPS (Continuing Operations) | $5.44 | $5.37 | $6.26 | $9.01 | $10.73 | $10.62 | $10.05 | $16.53 | $18.49 | $17.21 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | $17.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | $-19.1M | $-117.2M | -- | -- | -- | ||
| Minority Interests | $300.0K | $1.6B | $1.9B | -- | -- | -- | -- | $-300.0K | $-900.0K | $-1.5M | ||
| Other Gand A | $588.6M | $578.1M | $658.1M | $694.2M | $751.6M | $662.0M | $1.1B | $1.2B | $852.0M | $902.6M | ||
| Rent And Landing Fees | $24.5M | $28.1M | $26.9M | $30.7M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-1.2M | $-700.0K | $-2.9M | $-100.0K | $-1.6M | $-1.1M | -- | -- | -- | -- | ||
| Restruct | $-47.0M | $-183.6M | $-209.8M | -- | $-88.4M | $-71.4M | $-101.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TDY | $538.17 | -0.7% | 269.88K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Teledyne Technologies Incorporated Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW