TEAM
$170.63
+$1.58(+0.93%)
30
Overall
--
Value
30
Tech
--
Quality
Market Cap
$45.13B
Volume
1.63M
52W Range
-- - --
Target Price
$246.24
Order:
Income Statement
| Metric | Trend | Chart | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $881.0M | $1.2B | $1.6B | $2.1B | $2.8B | $3.5B | $4.4B | $5.2B | ||
| Total Revenue | $881.0M | $1.2B | $1.6B | $2.1B | $2.8B | $3.5B | $4.4B | $5.2B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-172.7M | $-210.3M | $-268.8M | $331.9M | $452.9M | $633.8M | $803.5M | $894.9M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $708.3M | $999.8M | $1.3B | $1.8B | $2.3B | $2.9B | $3.6B | $4.3B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $917.2M | $1.3B | $1.3B | $1.8B | $2.3B | $3.2B | $3.7B | $4.5B | ||
| Research & Development | $415.8M | $579.1M | $763.2M | $963.3M | $1.4B | $1.9B | $2.2B | $2.7B | ||
| Research Expense | $415.8M | $579.1M | $763.2M | $963.3M | $1.4B | $1.9B | $2.2B | $2.7B | ||
| Selling, General & Administrative | $338.6M | $484.1M | $568.1M | $810.9M | $1.0B | $1.4B | $1.5B | $1.8B | ||
| Selling & Marketing Expenses | $187.3M | $268.4M | $299.7M | $495.6M | $567.7M | $769.9M | $877.5M | $1.1B | ||
| General & Administrative Expenses | $151.2M | $215.7M | $268.4M | $315.2M | $478.4M | $606.4M | $610.6M | $647.0M | ||
| Salaries & Wages | $162.9M | $257.8M | $-1.0B | $1.3B | $2.1B | -- | -- | -- | ||
| Depreciation & Amortization | $-79.4M | $-70.2M | $-62.3M | $55.3M | $25.8M | $27.8M | $29.0M | -- | ||
| Depreciation & Amortization | $-79.4M | $-70.2M | $-62.3M | $55.3M | $51.2M | -- | -- | -- | ||
| Amortization | $-57.3M | $-56.8M | $-42.5M | $31.8M | $32.4M | $727.2M | $1.3B | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-208.9M | $-361.4M | $-35.5M | $101.6M | $-106.5M | $-345.2M | $-117.1M | $-130.4M | ||
| EBITDA | $21.3M | $-535.3M | $-199.2M | $-365.9M | $-335.5M | $-219.6M | $23.2M | $-2.3M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | $49.6M | $92.6M | $41.5M | $30.1M | $34.1M | $30.6M | ||
| Intinc | $9.9M | $33.5M | $27.8M | $7.2M | $2.3M | $49.7M | $96.7M | $112.3M | ||
| Net Non-Operating Interest Income/Expense | $9.9M | $33.5M | $27.8M | $7.2M | $39.2M | $19.6M | $62.6M | $81.8M | ||
| Other Income/Expense | $15.2M | $535.5M | $338.5M | $620.8M | $-501.8M | $-14.5M | $30.9M | $50.3M | ||
| Other Special Charges | $100.0K | -- | $2.0K | $1.8B | $1.5B | $14.5M | $-30.9M | $-50.3M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-6.8M | -- | -- | $3.7M | -- | $-158.0M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $-3.7M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-58.1M | $-605.6M | $-296.6M | $-421.8M | $-429.5M | $-281.0M | $-51.3M | $-68.3M | ||
| Pre-Tax Income | $-58.1M | $-605.6M | $-346.2M | $-634.7M | $-470.9M | $-311.1M | $-85.4M | $-98.9M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $55.3M | $32.1M | $4.4M | $64.6M | $48.6M | $175.6M | $215.1M | $157.8M | ||
| NET INCOME | ||||||||||
| Net Income | $-276.3M | $-895.4M | $-350.7M | $-579.0M | $-519.5M | $-486.8M | $-300.5M | $-256.7M | ||
| Net Income (Continuing Operations) | $-276.3M | $-895.4M | $-350.7M | $-696.3M | $-519.5M | $-486.8M | $-300.5M | $-256.7M | ||
| Net Income (Discontinued Operations) | $-276.3M | $-895.4M | $-350.7M | $-579.0M | $-519.5M | $-486.8M | $-300.5M | $-256.7M | ||
| Net Income (Common Stockholders) | $-276.3M | $-895.4M | $-350.7M | $-579.0M | $-519.5M | $-486.8M | $-300.5M | $-256.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-97.9M | ||
| TOTALS | ||||||||||
| Total Expenses | $744.5M | $1.1B | $1.1B | $2.1B | $2.7B | $3.9B | $4.5B | $5.3B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $231.2M | $238.6M | $244.8M | $249.7M | $253.3M | $256.3M | $259.1M | $261.8M | ||
| Average Shares Outstanding (Diluted) | $656.9M | $335.3M | $464.4M | $249.7M | $253.3M | $256.3M | $259.1M | $261.8M | ||
| Shares Outstanding | $236.1M | $242.9M | $248.0M | $251.9M | $254.9M | $257.4M | $260.0M | $262.3M | ||
| Basic EPS | $-0.52 | $-2.67 | $-1.43 | $-2.79 | $-2.42 | $-1.9 | $-1.16 | $-0.98 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-2.79 | $-2.42 | $-1.9 | $-1.16 | $-0.98 | ||
| Diluted EPS | $-0.52 | $-2.67 | $-1.43 | $-2.79 | $-2.42 | $-1.9 | $-1.16 | $-0.98 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-2.79 | $-2.42 | $-1.9 | $-1.16 | $-0.98 | ||
| OTHER METRICS | ||||||||||
| Allowances For Construction | $15.2M | $535.5M | $338.5M | $620.8M | -- | -- | -- | -- | ||
| Excise Taxes | $-85.5M | -- | $49.6M | -- | -- | -- | -- | -- | ||
| Fees | $403.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $45.2M | -- | -- | ||
| Other Gand A | $151.2M | $215.7M | $268.4M | $315.2M | $478.4M | $606.4M | $610.6M | $647.0M | ||
| Realized Capital Gain | $325.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $151.2M | $215.7M | $268.4M | -- | -- | -- | -- | -- | ||
| Selling Expense | $187.3M | $268.4M | $299.7M | $495.6M | $567.7M | -- | -- | -- | ||
| Write Down | $6.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | $6.8M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TEAM | $170.63 | +0.9% | 1.63M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |