Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

TM Cash Flow

Annual
Mar-14Mar-15Mar-16Mar-17Mar-18Mar-19Mar-20Mar-21Mar-22Mar-23
(Increase) Decrease in inventories-110,819 M-171,001 M-68,912 M-246,326 M-171,148 M-166,902 M-163,109 M242,769 M725,285 M350,550 M
(Increase) Decrease in other current assets-77,645 M-43,355 M-200,669 M2,135 M-149,463 M-102,472 M-308,342 M-163,473 M1,141,920 M1,821,826 M
(Increase) Decrease in other current liabilities277,659 M494,254 M368,923 M480,094 M211,452 M351,122 M258,904 M282,197 M-470,965 M-566,879 M
(Increase) Decrease in other working capital201,855 M79,759 M297,293 M290,203 M423,736 M159,750 M-20,783 M-85,038 M
(Increase) Decrease in payables503,839 M-95,985 M114,865 M24,925 M285,401 M-46,442 M-129,053 M-384,142 M-152,399 M-712,400 M
(Increase) Decrease in receivables-121,926 M-69,477 M-25,180 M-264,784 M-105,435 M-246,845 M-957,154 M-1,238,620 M-118,652 M532,432 M
Acquisitions6,603 M628 M44,274 M-576 M5,010 M-14,763 M
CapitalExpenditureReported2,678,691 M3,357,568 M4,059,216 M3,541,437 M3,598,707 M3,738,887 M304,992 M278,447 M346,085 M348,280 M
Cash at beginning of period1,718,297 M2,041,170 M2,284,557 M2,939,430 M3,149,326 M3,219,639 M3,602,805 M4,098,450 M5,100,857 M6,113,655 M
Cash at end of period2,041,170 M2,284,557 M2,939,428 M3,149,330 M3,219,639 M3,706,515 M4,098,450 M5,100,860 M8,092,472 M10,127,945 M
Cash flow3,646,035 M3,685,753 M4,460,857 M3,568,490 M4,223,128 M3,766,597 M2,398,500 M2,727,160 M5,404,735 M6,199,728 M
CashFlowFromContinuingInvestingActivities-4,336,248 M-3,813,490 M-3,182,544 M-2,969,940 M-3,660,092 M-2,697,241 M-2,124,650 M-4,684,180 M-860,015 M-1,992,873 M
CashFlowFromDiscontinuedOperation1,151,463 M1,020,533 M282,521 M393,982 M
ChangeInAccountPayable65,312 M150,058 M120,381 M145,957 M46,648 M94,887 M-76,410 M-384,142 M-152,399 M-712,400 M
ChangeInIncomeTaxPayable438,527 M-246,043 M-5,516 M-121,032 M238,753 M-141,329 M-101,739 M
ChangeInPayablesAndAccruedExpense503,839 M-95,985 M114,865 M24,925 M285,401 M-46,442 M-129,053 M-384,142 M-152,399 M-712,400 M
ChangeInTaxPayable438,527 M-246,043 M-5,516 M-121,032 M238,753 M-141,329 M-101,739 M
ChangeInWorkingCapital672,963 M194,195 M486,320 M286,247 M494,543 M-51,789 M-1,319,540 M-1,063,560 M1,125,189 M1,425,529 M
ChangesInAccountReceivables-121,926 M-69,477 M-25,180 M-264,784 M-105,435 M-246,845 M257,588 M-5,027 M-118,652 M532,432 M
CommonStockDividendPaid-396,030 M-554,933 M-705,953 M-638,172 M-626,892 M-644,806 M-618,801 M-625,514 M-709,872 M-727,980 M
CommonStockPayments-347,784 M-778,173 M-703,986 M-447,818 M-549,637 M-476,129 M
Current deferred income taxes-56,279 M-26,887 M32,889 M-53,299 M-237,961 M-86,594 M681,817 M649,976 M1,115,918 M1,175,765 M
Deferred income taxes-56,279 M-26,887 M32,889 M-53,299 M-237,961 M-86,594 M681,817 M649,976 M1,115,918 M1,175,765 M
Depreciation1,250,853 M1,409,075 M1,625,837 M1,610,950 M1,734,033 M1,792,375 M1,595,347 M1,644,290 M1,821,880 M2,039,904 M
Depreciation unreconciled1,250,853 M1,409,075 M1,625,837 M1,610,950 M1,734,033 M1,792,375 M1,595,347 M1,644,290 M1,821,880 M2,039,904 M
DepreciationAndAmortization1,250,853 M1,409,075 M1,625,837 M1,610,950 M1,734,033 M1,792,375 M1,595,347 M1,644,290 M1,821,880 M2,039,904 M
EarningsLossesFromEquityInvestments-318,376 M-308,545 M-329,099 M-362,060 M-470,083 M-360,066 M-310,247 M-351,029 M-212,959 M-182,712 M
Effect of exchange rate changes93,606 M65,079 M-199,871 M-13,486 M-43,588 M-41,641 M-141,007 M220,245 M334,195 M103,305 M
FinancingCashFlow919,480 M306,045 M-423,571 M-375,165 M-449,135 M-540,839 M362,805 M2,739,170 M-1,887,300 M-295,870 M
Free cash flow1,006,535 M369,732 M443,788 M-85,962 M696,241 M93,147 M1,053,000 M3,537,400 M5,058,650 M5,851,448 M
GainLossOnSaleOfPPE28,657 M31,625 M33,329 M30,673 M35,289 M35,902 M56,913 M
Issuance of capital stock9,212 M-347,784 M474,917 M-703,986 M-447,818 M-549,637 M-476,129 M
Issuance of debt467,976 M-288,724 M-10,903 M273,037 M347,738 M164,282 M279,033 M-1,038,440 M
IssuanceOfCapitalStock9,212 M-347,784 M474,917 M-703,986 M-447,818 M-549,637 M-476,129 M
IssuanceOfDebt1,369,363 M1,278,057 M658,767 M1,030,929 M689,339 M722,971 M1,233,656 M4,239,840 M-720,987 M923,885 M
Net cash from financing activities919,480 M306,045 M-423,571 M-375,165 M-449,135 M-540,839 M362,804 M2,739,170 M-1,887,300 M-295,870 M
Net cash from investing activities-4,336,248 M-3,813,490 M-3,182,544 M-2,969,940 M-3,660,092 M-2,697,241 M-2,124,650 M-4,684,180 M-860,015 M-1,992,873 M
Net cash from operating activities3,646,035 M3,685,753 M4,460,857 M3,568,490 M4,223,128 M3,766,597 M2,398,500 M2,727,160 M5,404,735 M6,199,728 M
Net change in cash & cash equivalents322,873 M243,387 M654,871 M209,898 M70,313 M486,876 M495,645 M782,162 M2,991,620 M4,014,290 M
Net income from continuing operations1,991,648 M2,307,904 M2,434,211 M1,926,990 M2,586,106 M1,985,587 M2,111,130 M2,282,380 M2,525,990 M1,875,589 M
NetBusinessPurchaseAndSale6,603 M628 M44,274 M-576 M5,010 M-14,763 M
NetCommonStockIssuance9,212 M-347,784 M-303,256 M-703,986 M-447,818 M-549,637 M-476,128 M199,884 M
NetForeignCurrencyExchangeGainLoss279,033 M-1,038,438 M-579,216 M239,689 M
NetIntangiblesPurchaseAndSale-304,992 M-278,447 M-346,085 M-348,280 M
NetInvestmentPropertiesPurchaseAndSale-1,418,950 M-511,293 M1,218,340 M-615,467 M-331,697 M611,632 M-29,689 M-667,253 M-529,768 M-942,385 M
NetInvestmentPurchaseAndSale-1,418,950 M-511,293 M1,218,340 M-615,467 M-331,697 M611,632 M-29,689 M-667,253 M-529,768 M-942,385 M
NetIssuancePaymentsOfDebt1,369,363 M1,278,057 M658,767 M1,030,929 M689,339 M722,971 M1,233,656 M4,239,840 M-720,987 M923,885 M
NetLongTermDebtIssuance901,387 M1,566,781 M669,670 M757,892 M341,601 M558,689 M1,233,656 M4,239,840 M-720,987 M923,885 M
NetPPEPurchaseAndSale-1,895,160 M-2,512,600 M-2,905,340 M-2,261,920 M-2,315,620 M-2,288,380 M-2,002,440 M-2,077,260 M
Operating (gains) losses-269,065 M-280,081 M-286,937 M-308,134 M-430,508 M-292,519 M-310,247 M-351,029 M-792,175 M56,977 M
Other financing charges net473,692 M-3,697 M-6,194 M-8,690 M-54,956 M-36,598 M-51,723 M-60,676 M
Other investing changes net-1,022,140 M-789,599 M-1,496,170 M-136,825 M-1,012,200 M-1,025,510 M212,473 M-1,661,218 M1,898,143 M207,829 M
Other non-cash items278,424 M158,145 M474,663 M419,195 M504,937 M610,932 M-193,046 M-236,861 M
Payment of cash dividends396,030 M554,933 M705,953 M638,172 M626,892 M644,806 M618,801 M625,514 M709,872 M727,980 M
PensionAndEmployeeBenefitExpense20,654 M-3,161 M8,833 M23,253 M4,286 M31,645 M15,699 M
ProceedsFromStockOptionExercised-476,128 M199,884 M-404,718 M-431,099 M
Purchase of Float term investments-11,953,064 M-13,126,596 M-13,549,278 M-13,636,694 M-15,058,516 M-15,884,610 M-16,896,588 M
Purchase of property plant & equipment-2,678,690 M-3,357,570 M-4,059,220 M-3,541,440 M-3,598,710 M-3,738,890 M-3,746,580 M-3,767,950 M-346,085 M-348,280 M
Purchase of short term investments3,890,310 M5,029,018 M4,845,872 M4,603,450 M4,793,939 M5,000,921 M5,690,569 M9,656,216 M8,122,678 M9,276,918 M
PurchaseOfIntangibles-304,992 M-278,447 M-346,085 M-348,280 M
PurchaseOfInvestment-4,738,280 M-3,194,290 M-2,197,480 M-2,517,010 M-3,052,920 M-2,087,170 M-2,405,337 M-2,729,171 M-2,427,911 M-1,150,214 M
PurchaseOfLongTermInvestments-2,405,337 M-2,729,171 M-2,427,911 M-1,150,214 M
PurchaseOfPPE-2,678,691 M-3,357,568 M-4,059,216 M-3,541,440 M-3,598,707 M-3,738,887 M-3,441,580 M-3,489,500 M
Repayment of debt-2,988,923 M-3,462,237 M-4,176,202 M-3,845,550 M-4,452,338 M-4,442,232 M-4,456,913 M-5,416,376 M-8,843,665 M-8,353,033 M
RepaymentOfDebt-2,520,947 M-3,750,961 M-4,187,105 M-3,572,517 M-4,104,600 M-4,277,950 M-4,456,913 M-5,416,376 M-8,843,665 M-8,353,033 M
Repurchase of capital stock-347,784 M-778,173 M-703,986 M-447,818 M-549,637 M-476,129 M
SaleOfBusiness6,603 M628 M44,274 M5,010 M
SaleOfInvestment3,319,330 M2,683,000 M3,415,820 M1,901,540 M2,721,220 M2,698,800 M2,375,650 M2,061,920 M
SaleOfPPE783,530 M844,970 M1,153,870 M1,279,520 M1,283,090 M1,450,510 M1,439,140 M1,412,240 M
ShortTermDebtPayments467,976 M-288,724 M-10,903 M273,037 M347,738 M164,282 M291,623 M
UnrealizedGainLossOnInvestmentSecurities6,197 M2,578 M9,272 M7,073 M846 M339,472 M20,082 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University