TSEM logo

TSEM

Tower Semiconductor Ltd.

$58.82
-$1.98(-3.26%)
63
Overall
--
Value
72
Tech
55
Quality
Market Cap
$6.71B
Volume
1.70M
52W Range
$28.64 - $61.64
Target Price
$63.26
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$960.6M$1.2B$1.4B$1.3B$1.2B$1.3B$1.5B$1.7B$1.4B$1.4B
Total Revenue
$960.6M$1.2B$1.4B$1.3B$1.2B$1.3B$1.5B$1.7B$1.4B$1.4B
COST OF GOODS SOLD
Cost of Revenue
$-755.2M$-946.5M$-1.0B$-1.0B$-1.0B$-1.0B$1.2B$1.2B$1.1B$1.1B
GROSS PROFIT
Gross Profit
$205.4M$303.1M$354.3M$292.9M$229.7M$233.3M$329.1M$466.3M$353.5M$339.4M
OPERATING EXPENSES
Operating Expenses
$-123.5M$-127.9M$-134.5M$-138.0M$-143.0M$-142.3M$162.6M$154.6M$-213.4M$154.4M
Research & Development
$61.7M$63.1M$67.7M$73.1M$75.6M$75.5M$85.4M$83.9M$79.8M$79.4M
Research Expense
$61.7M$63.1M$67.7M$73.1M$75.6M$75.5M$85.4M$83.9M$79.8M$79.4M
Selling, General & Administrative
$62.8M$65.4M$66.8M$78.1M$67.4M$64.0M$77.2M$80.3M$72.5M$75.0M
Selling & Marketing Expenses
$62.8M$65.4M$66.8M$65.0M$67.4M$64.0M$77.2M$80.3M$72.5M$75.0M
General & Administrative Expenses
------$13.2M--------$-313.5M--
Promotion & Advertising
--------$-12.0K----------
Salaries & Wages
$-7.5M$-9.4M$-11.6M$-12.7M$-14.5M--$-25.1M------
Depreciation & Amortization
------$-2.1M$-9.9M--$-14.0M--$640.0K--
Depreciation & Amortization
------$-2.1M$-9.9M--$-14.0M--$640.0K--
Amortization
$-88.0M$-1.9M$-2.7M$-3.6M$-3.3M$-3.0M$-1.8M--$640.0K--
Other Operating Expenses
$-991.0K$-627.0K$-8.8M$-716.0K$-8.1M--$-7.1M$-5.7M$-365.7M--
OPERATING INCOME
Operating income
$81.9M$175.2M$219.8M$141.8M$86.7M$93.9M$166.5M$302.1M$566.9M$185.0M
EBITDA
$139.8M$420.1M$397.6M$343.1M$298.7M$322.5M$418.5M$584.6M----
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$13.2M$11.9M$-12.6M$-10.6M$-6.8M$-6.8M$-7.3M--$4.4M--
Interest Income Operating
------------$-12.9M------
Intinc
$-109.9M$-12.5M$-15.4M$10.8M$12.9M$8.5M$5.4M--$30.5M$50.8M
Net Non-Operating Interest Income/Expense
$-123.1M$-24.3M$-15.4M$26.4M$19.8M$15.2M$15.6M--$23.5M$26.1M
Gain on Sale of Securities
--$50.5M------------$2.9M--
Other Income/Expense
$190.0K$-59.8M$2.6M$2.4M$-4.3M$5.2M$-1.5M$6.9M$351.2M--
Other Special Charges
$-190.0K$9.3M$-2.6M$-2.4M$4.3M$-5.2M$1.5M$-6.9M$-3.2M--
SPECIAL ITEMS
Restructring And Mn A Income
$-7.3M$-3.6M$-4.2M$-5.0M------$-9.6M$-19.7M$-6.3M
Special Income Charges
$7.3M$3.6M$4.2M$5.0M------$-3.2M$19.7M$6.3M
Impairment of Capital Assets
$-2.6M------------------
PRE-TAX INCOME
EBIT
$-28.2M$222.5M$189.1M$128.7M$84.2M$81.9M$147.8M$292.0M----
Pre-Tax Income
$-41.4M$210.6M$201.8M$139.3M$91.0M$88.7M$155.1M$292.0M$610.1M$217.4M
INCOME TAX
Tax Provision
$-12.3M$1.4M$-99.9M$5.9M$2.9M$5.4M$1.0M$25.5M$65.3M$10.2M
NET INCOME
Net Income
$-29.6M$203.9M$298.0M$135.6M$90.0M$82.3M$154.1M$266.5M$545.8M$207.9M
Net Income (Continuing Operations)
$-29.6M$203.9M$298.0M$135.6M$90.0M$82.3M$154.1M$266.5M$544.8M$207.2M
Net Income (Discontinued Operations)
$-29.6M$203.9M$298.0M$135.6M$90.0M$82.3M$154.1M$266.5M$545.8M$207.9M
Net Income (Common Stockholders)
$-29.6M$416.1M$604.9M$271.2M$180.1M$164.6M$300.0M$529.1M$545.8M$207.9M
TOTALS
Total Expenses
$-878.7M$-1.1B$-1.2B$-1.1B$-1.1B$-1.2B$1.3B$1.4B$855.8M$1.3B
SHARE & EPS DATA
Average Shares Outstanding
$74.4M$87.5M$96.6M$100.4M$106.3M$107.3M$108.3M$109.3M$111.2M$112.3M
Average Shares Outstanding (Diluted)
$74.1M$101.3M$105.9M$102.5M$107.4M$108.5M$109.8M$110.8M$111.2M$112.3M
Shares Outstanding
$82.1M$93.0M$98.5M$105.0M$106.8M$107.9M$107.9M$110.0M$111.8M$111.6M
Basic EPS
$-0.40$2.33$3.08$1.35$0.85$0.77$1.39$2.42$4.66$1.85
Basic EPS (Continuing Operations)
----------------$4.66$1.85
Diluted EPS
--$2.09$2.9$1.32$0.84$0.76$1.37$2.39$4.66$1.85
Diluted EPS (Continuing Operations)
----------------$4.66$1.85
OTHER METRICS
Accrued Preferred Stock Dividends
--$-212.2M$-306.9M$-135.6M$-90.0M$-82.3M$-150.0M$-264.6M----
Acquired In Process Rn D
--------------$-12.8M----
Acquired In Process Rn D Income
--$50.5M----------------
Earnings from equity interest
$1.6M------------------
Earnings From Equity Interest Net Of Tax
$1.6M------------------
Gain On Sale Of P P E
----------------$52.2M--
Insurance And Claims
------$13.2M------------
Minority Interests
$-520.0K$-5.2M$-3.6M$2.2M$2.0M$-987.0K$-4.1M$-1.9M$1.0M$642.0K
Other Costof Revenue
----------------$1.1B$1.1B
Other Gand A
------$13.2M--------$-313.5M--
Otherunder Preferred Stock Dividend
--$-212.2M$-306.9M$-135.6M$-90.0M$-82.3M$-150.0M$-264.6M----
Preferred Stock Dividends
--$-212.2M$-306.9M$-135.6M$-90.0M$-82.3M$-150.0M$-264.6M----
Selling Expense
$62.8M$65.4M$66.8M$65.0M$67.4M$64.0M$77.2M$80.3M----
Restruct
$-7.3M$-3.6M$-4.2M$-5.0M------$-9.6M$-19.7M$-6.3M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2TSEM$58.82-3.3%1.70M
3
4
5
6

Get Tower Semiconductor Ltd. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.