UEIC
Universal Electronics Inc.
$4.51
-$0.08(-1.74%)
50
Overall
--
Value
50
Tech
--
Quality
Market Cap
$61.88M
Volume
73.78K
52W Range
$4.25 - $12.50
Target Price
$7.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $602.8M | $651.4M | $695.8M | $680.2M | $753.5M | $614.7M | $601.6M | $542.8M | $420.5M | $394.9M | ||
| Total Revenue | $602.8M | $651.4M | $695.8M | $680.2M | $753.5M | $614.7M | $601.6M | $542.8M | $420.5M | $394.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-436.1M | $-487.2M | $-530.1M | $-538.4M | $583.3M | $438.4M | $428.6M | $390.5M | $322.9M | $280.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $166.7M | $164.1M | $165.7M | $141.8M | $170.2M | $176.3M | $173.0M | $152.3M | $97.6M | $31.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $130.8M | $134.2M | $148.9M | $143.5M | $154.9M | $139.0M | $149.8M | $137.7M | $129.8M | $121.5M | ||
| Research & Development | $18.1M | $19.9M | $21.4M | $23.8M | $29.4M | $31.4M | $30.9M | $32.5M | $31.3M | $29.7M | ||
| Research Expense | $18.1M | $19.9M | $21.4M | $23.8M | $29.4M | $31.4M | $30.9M | $32.5M | $31.3M | $29.7M | ||
| Selling, General & Administrative | $112.7M | $114.4M | $127.5M | $119.7M | $125.5M | $107.5M | $118.8M | $105.3M | $98.5M | $91.8M | ||
| Selling & Marketing Expenses | $112.7M | $114.4M | $127.5M | $119.7M | $900.0K | $900.0K | $800.0K | $500.0K | $600.0K | $700.0K | ||
| General & Administrative Expenses | $-3.6M | $-4.0M | $-4.2M | $-4.9M | $125.5M | $107.5M | $118.8M | $105.3M | $98.5M | $91.8M | ||
| Promotion & Advertising | $-1.1M | $-1.1M | $-1.1M | $-1.3M | $900.0K | $900.0K | $800.0K | $500.0K | $600.0K | $700.0K | ||
| Salaries & Wages | $-7.9M | $-10.3M | $-11.9M | $-8.8M | $-1.9M | $-1.6M | $-1.7M | $-1.7M | $-1.4M | $-1.0M | ||
| Depreciation & Amortization | $-15.6M | $-20.7M | $-24.4M | $-26.4M | $24.7M | $23.2M | $22.8M | $19.9M | $18.0M | $12.9M | ||
| Depreciation & Amortization | $-15.6M | $-20.7M | $-24.4M | $-26.4M | $24.7M | $23.2M | $22.8M | $19.9M | $18.0M | $12.9M | ||
| Amortization | $-4.8M | $-6.3M | $-7.0M | $-7.2M | $48.4M | $48.6M | $48.5M | $49.1M | -- | $5.2M | ||
| Other Operating Expenses | $-463.0K | $-305.0K | $-1.5M | $-702.0K | $-473.0K | $-274.0K | $-226.0K | $-149.0K | $-165.0K | $-322.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $35.9M | $29.9M | $16.8M | $-1.7M | $15.3M | $37.3M | $23.3M | $14.5M | $-85.3M | $-15.3M | ||
| EBITDA | $56.1M | $50.9M | $35.9M | $54.8M | $46.6M | $67.0M | $50.0M | $38.7M | $-63.3M | $3.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-300.0K | $-1.3M | $-2.7M | $-5.0M | $4.3M | $1.6M | $900.0K | $3.3M | $6.0M | $4.2M | ||
| Intinc | $63.0K | $-1.0M | $-2.5M | $-4.7M | $-3.9M | $-1.4M | $-566.0K | $-2.2M | $-4.3M | $-3.4M | ||
| Net Non-Operating Interest Income/Expense | $63.0K | $-1.0M | $-2.5M | $-4.7M | $-3.9M | $-1.4M | $-566.0K | $-2.2M | $-4.3M | $-3.4M | ||
| Gain on Sale of Securities | $294.0K | $-1.3M | $-3.6M | $37.0M | $-62.0K | $-310.0K | $2.9M | $-1.3M | $-3.2M | $-727.0K | ||
| Other Income/Expense | $7.0K | $-840.0K | $848.0K | $-32.5M | $995.0K | $1.4M | $6.6M | $-955.0K | $2.6M | $-60.0K | ||
| Other Special Charges | $-7.0K | $840.0K | $-848.0K | $-4.5M | $-995.0K | $-1.4M | $-557.0K | $-955.0K | $-2.6M | $60.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $4.5M | $6.1M | $-900.0K | $400.0K | -- | -- | -- | $4.0M | $3.6M | ||
| Special Income Charges | -- | $-4.5M | $-6.1M | $900.0K | $-400.0K | -- | -- | -- | $-53.1M | $-7.8M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $49.1M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $35.7M | $23.9M | $4.6M | $21.2M | $14.7M | $37.3M | $23.3M | $14.7M | $-86.3M | $-14.4M | ||
| Pre-Tax Income | $36.0M | $25.2M | $7.3M | $26.2M | $10.4M | $43.9M | $16.1M | $11.4M | $-92.3M | $-18.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $6.8M | $4.8M | $17.6M | $14.2M | $6.8M | $5.3M | $10.8M | $11.0M | $6.0M | $5.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $29.2M | $20.4M | $-10.3M | $11.9M | $3.6M | $38.6M | $5.3M | $407.0K | $-98.2M | $-24.0M | ||
| Net Income (Continuing Operations) | $29.2M | $20.4M | $-10.3M | $11.9M | $3.6M | $38.6M | $5.3M | $407.0K | $-98.2M | $-24.0M | ||
| Net Income (Discontinued Operations) | $29.2M | $20.4M | $-10.3M | $11.9M | $3.6M | $38.6M | $5.3M | $407.0K | $-98.2M | $-24.0M | ||
| Net Income (Common Stockholders) | $29.2M | $20.4M | $-10.3M | $11.9M | $3.6M | $38.6M | $5.3M | $407.0K | $-98.2M | $-24.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-10.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-305.3M | $-353.0M | $-381.2M | $-395.0M | $738.2M | $577.4M | $578.3M | $528.2M | $452.7M | $402.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $15.2M | $14.5M | $14.4M | $13.9M | $13.9M | $13.9M | $13.5M | $12.7M | $12.9M | $13.0M | ||
| Average Shares Outstanding (Diluted) | $15.5M | $14.8M | $14.4M | $14.1M | $14.1M | $14.2M | $13.7M | $12.8M | $12.9M | $13.0M | ||
| Shares Outstanding | $14.4M | $14.4M | $14.1M | $13.8M | $14.0M | $13.8M | $12.8M | $12.8M | $13.0M | $13.1M | ||
| Basic EPS | $1.91 | $1.41 | $-0.72 | $0.85 | $0.26 | $2.78 | $0.39 | $0.03 | $-7.64 | $-1.85 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.26 | $2.78 | $0.39 | $0.03 | $-7.64 | $-1.85 | ||
| Diluted EPS | $1.88 | $1.38 | $-0.72 | $0.85 | $0.26 | $2.72 | $0.39 | $0.03 | $-7.64 | $-1.85 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.26 | $2.72 | $0.39 | $0.03 | $-7.64 | $-1.85 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $-6.0M | -- | -- | -- | ||
| Minority Interests | $1.0K | $-30.0K | -- | -- | $274.4M | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $4.2M | ||
| Other Gand A | $-3.6M | $-4.0M | $-4.2M | $-4.9M | $125.5M | $107.5M | $118.8M | $105.3M | $98.5M | $91.8M | ||
| Other Impairment Of Capital Assets | -- | -- | $-4.1M | -- | -- | $134.0K | $3.3M | $2.9M | $7.7M | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-157.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-3.6M | $-4.0M | $-4.2M | $-4.9M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $112.7M | $114.4M | $127.5M | $119.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $4.5M | $6.1M | $-900.0K | $400.0K | -- | -- | -- | $4.0M | $3.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UEIC | $4.51 | -1.7% | 73.78K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Universal Electronics Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW