LOGI
Logitech International S.A.
$103.54
-$0.45(-0.43%)
62
Overall
85
Value
54
Tech
47
Quality
Market Cap
$15.09B
Volume
398.30K
52W Range
$64.73 - $105.65
Target Price
$104.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $2.2B | $2.6B | $2.8B | $3.0B | $5.3B | $5.5B | $4.5B | $4.3B | $4.6B | ||
| Total Revenue | $2.0B | $2.2B | $2.6B | $2.8B | $3.0B | $5.3B | $5.5B | $4.5B | $4.3B | $4.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.3B | $-1.4B | $-1.6B | $-1.7B | $-1.8B | $2.9B | $3.2B | $2.8B | $2.5B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $681.0M | $3.6B | $4.2B | $4.5B | $4.8B | $2.3B | $2.3B | $1.7B | $-1.8B | $2.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $552.0M | $608.2M | $679.5M | $773.8M | $845.9M | $1.2B | $1.5B | $1.2B | $1.2B | $1.3B | ||
| Research & Development | $113.2M | $130.5M | $143.8M | $161.2M | $177.6M | $226.0M | $291.8M | $280.8M | $287.2M | $309.0M | ||
| Research Expense | $113.2M | $130.5M | $143.8M | $161.2M | $177.6M | $226.0M | $291.8M | $280.8M | $287.2M | $309.0M | ||
| Selling, General & Administrative | $420.0M | $479.9M | $531.8M | $587.0M | $627.3M | $936.9M | $1.2B | $933.8M | $885.4M | $978.4M | ||
| Selling & Marketing Expenses | $319.0M | $379.6M | $435.5M | $488.3M | $533.3M | $770.3M | $1.0B | $809.2M | $730.3M | $814.4M | ||
| General & Administrative Expenses | $101.0M | $100.3M | $96.4M | $98.7M | $94.0M | $166.6M | $148.6M | $124.7M | $155.1M | $164.0M | ||
| Promotion & Advertising | $181.7M | $208.7M | $233.7M | $278.2M | $298.6M | $450.0M | $628.9M | -- | $325.3M | -- | ||
| Salaries & Wages | $-6.3M | $-8.5M | $-16.0M | $-17.1M | $-14.1M | $-19.5M | $-27.0M | -- | $-15.3M | $89.9M | ||
| Amortization | $1.9M | $250.8M | $275.7M | $344.1M | $402.3M | $431.7M | $446.0M | $451.6M | $461.8M | -- | ||
| Other Operating Expenses | $-984.0K | $-5.8M | $-8.9M | $-14.3M | $-17.6M | $-19.1M | $-31.2M | -- | $-22.3M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $129.1M | $211.9M | $229.7M | $263.2M | $276.5M | $1.1B | $774.0M | $458.5M | $587.3M | $654.9M | ||
| EBITDA | $184.5M | $265.5M | $289.2M | $338.8M | $398.1M | $1.2B | $894.4M | $545.9M | $706.4M | $731.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | -- | $-18.3M | -- | $-55.0M | ||
| Intinc | $790.0K | $1.5M | $5.0M | $8.4M | $9.6M | $1.8M | $1.2M | -- | $50.6M | -- | ||
| Net Non-Operating Interest Income/Expense | $790.0K | $1.5M | $5.0M | $8.4M | $9.6M | $1.8M | $1.2M | $18.3M | $50.6M | $55.0M | ||
| Gain on Sale of Securities | $3.3M | -- | -- | $816.0K | $39.0M | $-5.9M | -- | -- | -- | -- | ||
| Other Income/Expense | $-1.6M | $-9.8M | $-2.5M | $436.0K | $-15.0M | $7.5M | $-5.1M | $-47.9M | $19.6M | $3.0M | ||
| Other Special Charges | $1.6M | $1.7M | $-2.4M | $-436.0K | $38.2M | $-1.8M | $560.0K | $-13.3M | $-16.4M | $-3.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $17.8M | $23.0K | $-116.0K | $11.3M | $144.0K | $-54.0K | $2.2M | $34.6M | $3.9M | $9.6M | ||
| Special Income Charges | $-17.8M | $-23.0K | $116.0K | $-11.3M | $-144.0K | $54.0K | $-2.2M | $-34.6M | $-3.9M | $-9.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $7.0M | -- | $3.5M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $131.5M | $215.0M | $232.3M | $271.1M | $324.3M | $1.2B | $775.8M | $445.2M | $621.6M | $651.9M | ||
| Pre-Tax Income | $131.5M | $215.0M | $232.3M | $271.1M | $324.3M | $1.1B | $775.8M | $463.5M | $621.6M | $706.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.1M | $9.1M | $23.7M | $13.6M | $-125.4M | $200.9M | $131.3M | $98.9M | $9.5M | $75.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $119.3M | $205.9M | $208.5M | $257.6M | $449.7M | $947.3M | $644.5M | $364.6M | $612.1M | $631.5M | ||
| Net Income (Continuing Operations) | $119.3M | $205.9M | $208.5M | $257.6M | $449.7M | $947.3M | $644.5M | $364.6M | $612.1M | $631.5M | ||
| Net Income (Discontinued Operations) | $119.3M | $205.9M | $208.5M | $257.6M | $449.7M | $947.3M | $644.5M | $364.6M | $612.1M | $631.5M | ||
| Net Income (Common Stockholders) | $119.3M | $205.9M | $208.5M | $257.6M | $449.7M | $947.3M | $3.9B | $364.6M | $612.1M | $631.5M | ||
| Normalized Income | $103.3M | $133.2M | $179.9M | $227.2M | $223.8M | $913.3M | -- | -- | -- | $709.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.9B | $-787.0M | $-969.2M | $-964.2M | $-992.8M | $-1.7B | $4.7B | $4.0B | $1.2B | $1.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $163.3M | $162.1M | $164.0M | $165.6M | $166.8M | $168.5M | $167.4M | $162.3M | $156.8M | $151.3M | ||
| Average Shares Outstanding (Diluted) | $165.8M | $165.5M | $169.0M | $169.0M | $169.4M | $171.8M | $170.4M | $163.7M | $158.2M | $152.8M | ||
| Shares Outstanding | $161.7M | $163.6M | $165.4M | $166.6M | $167.8M | $168.4M | $164.7M | $158.7M | $153.4M | $147.9M | ||
| Basic EPS | $0.73 | $1.27 | $1.27 | $1.56 | $2.7 | $5.62 | $3.85 | $2.25 | $3.9 | $4.17 | ||
| Basic EPS (Continuing Operations) | $0.79 | $1.27 | $1.27 | $1.56 | $2.7 | $5.62 | $3.85 | $2.25 | $3.9 | $4.17 | ||
| Diluted EPS | $0.72 | $1.24 | $1.23 | $1.52 | $2.66 | $5.51 | $3.78 | $2.23 | $3.87 | $4.13 | ||
| Diluted EPS (Continuing Operations) | $0.77 | $1.24 | $1.23 | $1.52 | $2.66 | $5.51 | $3.78 | $2.23 | $3.87 | $4.13 | ||
| Dividend Per Share | $0.53 | $0.57 | $0.63 | -- | $0.74 | $0.87 | $0.95 | -- | $1.19 | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | $1.5M | $1.4M | $1.7M | $1.5M | $600.0K | $800.0K | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.06 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.05 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-9.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-9.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $101.0M | $100.3M | $96.4M | $98.7M | $94.0M | $166.6M | $148.6M | $124.7M | $155.1M | $164.0M | ||
| Rent And Landing Fees | $10.0M | $9.9M | $11.2M | $12.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $17.8M | $23.0K | $-116.0K | $11.3M | $144.0K | $-54.0K | $2.2M | $34.6M | $3.9M | $9.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LOGI | $103.54 | -0.4% | 398.30K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Logitech International S.A. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW