UVV
Universal Corporation
$55.95
+$0.66(+1.19%)
55
Overall
100
Value
18
Tech
47
Quality
Market Cap
$1.37B
Volume
224.69K
52W Range
$49.40 - $67.33
Target Price
$59.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.1B | $2.1B | $2.0B | $2.2B | $1.9B | $2.0B | $2.1B | $2.6B | $2.7B | $2.9B | ||
| Total Revenue | $2.1B | $2.1B | $2.0B | $2.2B | $1.9B | $2.0B | $2.1B | $2.6B | $2.7B | $2.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.7B | $-1.7B | $-1.7B | $1.8B | $1.6B | $1.6B | $1.7B | $2.1B | $2.2B | $2.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $410.7M | $394.7M | $371.9M | $406.6M | $356.8M | $386.0M | $408.9M | $458.3M | $536.1M | $548.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $226.7M | $212.0M | $201.1M | $225.1M | $222.9M | $219.8M | $240.7M | $277.2M | $310.6M | $305.3M | ||
| Selling, General & Administrative | $226.7M | $212.0M | $201.1M | $225.1M | $222.9M | $219.8M | $240.7M | $277.2M | $310.6M | $305.3M | ||
| Selling & Marketing Expenses | $226.7M | $212.0M | $201.1M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-14.7M | $-15.3M | $-16.0M | $225.1M | $222.9M | $219.8M | $240.7M | $277.2M | $310.6M | $305.3M | ||
| Salaries & Wages | $-5.2M | $-6.5M | $-7.6M | $-1.7M | $-1.2M | $-1.3M | $-1.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-37.6M | $-36.0M | $-34.9M | $37.1M | $38.4M | $44.7M | $52.5M | $57.3M | $58.3M | -- | ||
| Depreciation & Amortization | $-37.6M | $-36.0M | $-34.9M | $37.1M | $38.4M | $44.7M | $52.5M | -- | -- | -- | ||
| Amortization | -- | -- | -- | $97.9M | $126.8M | $173.1M | $214.0M | $213.9M | $213.9M | -- | ||
| Other Operating Expenses | $-98.0K | $-94.0K | $-107.0K | $-85.0K | $-1.7M | $-49.0K | $-48.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $184.0M | $182.7M | $170.8M | $161.2M | $126.4M | $147.8M | $160.3M | $181.1M | $222.0M | $232.8M | ||
| EBITDA | $225.0M | $221.4M | $217.1M | $205.9M | $171.5M | $192.4M | $222.5M | $248.6M | $288.7M | $293.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $15.7M | $16.3M | $15.6M | $17.5M | $19.9M | $25.0M | $27.7M | $49.3M | $66.3M | $79.6M | ||
| Intinc | $1.2M | $1.4M | $1.7M | $1.5M | $1.6M | $325.0K | $917.0K | $6.0M | $4.5M | $3.5M | ||
| Net Non-Operating Interest Income/Expense | $-14.5M | $-14.9M | $-13.9M | $-16.0M | $-18.3M | $-24.6M | $-26.8M | $43.3M | $-61.8M | $-76.2M | ||
| Gain on Sale of Securities | -- | -- | -- | $2.7M | $1.4M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-5.4M | $-5.8M | $-9.8M | $-832.0K | $-986.0K | $-3.7M | $857.0K | $4.2M | $-3.1M | $11.5M | ||
| Other Special Charges | $106.0K | $186.0K | $9.8M | $832.0K | $986.0K | $3.7M | $5.2M | $1.8M | $3.1M | $-11.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $2.4M | $4.4M | -- | $20.3M | $7.5M | $22.6M | $10.5M | -- | $3.5M | $10.6M | ||
| Special Income Charges | $-2.4M | $-4.4M | -- | $-20.3M | $-7.5M | $-22.6M | $-10.5M | -- | $-3.5M | $-10.6M | ||
| Impairment of Capital Assets | -- | -- | -- | $889.0K | -- | -- | -- | -- | $2.1M | $4.9M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $188.2M | $185.5M | $182.3M | $168.8M | $133.1M | $147.7M | $170.0M | $191.3M | $230.4M | $233.9M | ||
| Pre-Tax Income | $172.6M | $169.2M | $166.7M | $151.3M | $113.3M | $125.7M | $142.3M | $142.0M | $164.1M | $154.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $54.4M | $56.7M | $50.5M | $41.2M | $35.3M | $29.4M | $38.7M | $11.7M | $31.1M | $40.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $109.0M | $106.3M | $105.7M | $104.1M | $71.7M | $87.4M | $86.6M | $124.1M | $119.6M | $95.0M | ||
| Net Income (Continuing Operations) | $109.0M | $106.3M | $105.7M | $104.1M | $71.7M | $93.3M | $103.6M | $130.2M | $133.0M | $113.3M | ||
| Net Income (Discontinued Operations) | $109.0M | $106.3M | $105.7M | $104.1M | $71.7M | $87.4M | $86.6M | $124.1M | $119.6M | $95.0M | ||
| Net Income (Common Stockholders) | $94.3M | $20.9M | $105.7M | $98.8M | $67.5M | $87.4M | $86.6M | $124.1M | $119.6M | $95.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $135.8M | $120.3M | $112.2M | $168.1M | $168.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.5B | $-1.5B | $-1.5B | $2.0B | $1.8B | $1.8B | $1.9B | $2.4B | $2.5B | $2.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $22.7M | $23.4M | $25.3M | $25.1M | $25.0M | $24.7M | $24.8M | $24.8M | $24.9M | $24.9M | ||
| Average Shares Outstanding (Diluted) | $27.8M | $23.8M | $25.5M | $25.3M | $25.1M | $24.8M | $24.9M | $24.9M | $25.0M | $25.1M | ||
| Shares Outstanding | $22.7M | $25.3M | $24.9M | $25.0M | $24.4M | $24.5M | $24.6M | $24.6M | $24.6M | $24.7M | ||
| Basic EPS | $4.16 | $0.89 | $4.18 | $4.14 | $2.87 | $3.55 | $3.5 | $5.01 | $4.81 | $3.81 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $4.14 | $2.87 | $3.55 | $3.5 | $5.01 | $4.81 | $3.81 | ||
| Diluted EPS | $3.92 | $0.88 | $4.14 | $4.11 | $2.86 | $3.53 | $3.47 | $4.97 | $4.78 | $3.78 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $4.11 | $2.86 | $3.53 | $3.47 | $4.97 | $4.78 | $3.78 | ||
| Dividend Per Share | $2.1 | $2.14 | $2.18 | $3 | $3.04 | $3.08 | $3.12 | $3.16 | $3.2 | $3.24 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $14.7M | $85.4M | $-15.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D | -- | $5.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Cumulative Effect Of Accounting Change | -- | -- | -- | $-1.9M | -- | $-1.9M | -- | -- | -- | -- | ||
| Earnings from equity interest | $3.4M | $5.1M | $7.1M | $3.9M | $2.8M | $3.2M | $4.6M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.4M | $5.1M | $7.1M | $3.9M | $2.8M | $3.2M | $4.6M | -- | -- | -- | ||
| Minority Interests | $-9.1M | $-6.2M | $-10.5M | $-6.0M | $-6.3M | $-8.9M | $-17.0M | $-6.2M | $-13.4M | $-18.2M | ||
| Other Gand A | $-14.7M | $-15.3M | $-16.0M | $225.1M | $222.9M | $219.8M | $240.7M | $277.2M | $310.6M | $305.3M | ||
| Other Impairment Of Capital Assets | -- | $-2.3M | -- | $15.5M | $2.2M | $13.9M | $8.3M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $14.7M | $85.4M | $-15.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $14.7M | $85.4M | $-15.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $5.4M | $5.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-14.7M | $-15.3M | $-16.0M | $17.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $226.7M | $212.0M | $201.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $2.4M | $4.4M | -- | $20.3M | $7.5M | $22.6M | $10.5M | -- | $3.5M | $10.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UVV | $55.95 | +1.2% | 224.69K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |