Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

VAL Stock Annual Income Statement. Download in Excel

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Financials

VAL Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccruedPreferredStockDividends3,911 M1,597 M-874 M304 M
AcquisitionExpense541 M
Amortization of intangibles-33 M-41 M
Basic EPS from continuing operations-46.8-25.32-1.14-24.42-0.442.3511.68
Basic EPS total-67.52-1.14-24.42-0.442.3511.68
Basic weighted shares outstanding58 M58 M70 M83 M109 M173 M199 M75 M75 M74 M
BasicDiscontinuousOperations-20.72-2.2
Cost of sales2,615 M2,442 M1,746 M-1,189 M-1,319 M2,709 M2,011 M-724 M1,474 M1,645 M
Depreciation-538 M-572 M-445 M445 M479 M610 M541 M66 M91 M101 M
Depreciation unreconciled445 M479 M66 M91 M101 M
DepreciationAndAmortization-538 M-572 M-445 M445 M479 M610 M541 M66 M91 M101 M
Diluted EPS total-67.52-42.5612.52-3.64-5.88-1.14-24.42-0.442.3311.51
Diluted normalized net income/share-46.8-25.322.3311.51
Diluted weighted shares outstanding58 M58 M71 M83 M109 M173 M199 M76 M75 M
DilutedDiscontinuousOperations-20.72-2.20.12-0.08
Earnings from equity interest-13 M-8 M6 M25 M13 M
EarningsFromEquityInterestNetOfTax-13 M-8 M6 M25 M13 M
Fees-528 M-15 M
GainOnSaleOfPPE12 M21 M141 M29 M
GainOnSaleOfSecurity19 M
GainsLossOnDisposalOfDiscontinuedOperations-1,199 M-129 M8 M1000000.0-8 M
GeneralAndAdministrativeExpense132 M118 M101 M158 M103 M189 M215 M58 M81 M99 M
Gross operating profit1,950 M1,621 M1,030 M654 M386 M-655 M-584 M1,559 M128 M140 M
ImpairmentOfCapitalAssets4,219 M2,746 M183 M40 M104 M3,646 M35 M
Income before tax-2,549 M-1,471 M998 M-196 M-539 M-64 M-5,117 M13 M225 M84 M
Income restructuring and M&A-25 M
Income taxes141 M-14 M109 M109 M90 M128 M-259 M36 M43 M-783 M
Interest income-148 M-228 M68 M87 M-303 M
InterestExpenseNonOperating161 M216 M229 M224 M283 M428 M291 M31 M45 M69 M
InterestExpenseOperating-170 M-265 M-265 M-200 M-233 M-410 M-190 M-23 M-44 M-32 M
InterestIncomeOperating13 M10 M14 M26 M15 M28 M20 M29 M66 M101 M
LossAndLossAdjustmentExpectedIncurred91 M
MarketingExpense610 M
MinorityInterests-14 M-9 M-7 M500000.0-3 M-6 M2 M-4 M-5 M-1 M
MiscOtherSpecialCharges500000.0-21 M283 M134 M-35 M1,004 M16 M38 M170 M-2 M
Net income from total operations-3,903 M-1,595 M890 M-304 M-640 M-198 M-4,855 M-27 M177 M865 M
NetIncomeCommonStockholders-7,813 M-3,192 M1,764 M-304 M-640 M-1,101 M-4,855 M-27 M177 M865 M
NetIncomeContinuousOperations-3,903 M-1,595 M890 M-304 M-640 M-198 M-4,855 M-27 M182 M867 M
NetIncomeDiscontinuousOperations-1,199 M-129 M8 M1000000.0-8 M
NetIncomeExtraordinary-4,858 M-24 M182 M867 M
NetNonOperatingInterestIncomeExpense-161 M-216 M-229 M-224 M-283 M-428 M-291 M-31 M-20 M-32 M
NonRecurringOperationExpense-10 M-20 M
Normalized income-727 M
Operating income1,818 M1,503 M929 M51 M-196 M-668 M-4,334 M-7 M37 M54 M
Operating income before depreciation (EBITDA)-2,027 M-949 M1,267 M212 M-50 M579 M-4,279 M69 M361 M254 M
OperatingExpense132 M118 M101 M603 M582 M799 M1,283 M124 M175 M200 M
Other income net-500000.021 M-283 M-134 M35 M-992 M-8 M-44 M158 M12 M
Other special charges-11 M-18 M-38 M-25 M-118 M
OtherGandA132 M118 M101 M158 M103 M189 M215 M58 M81 M99 M
OtherImpairmentOfCapitalAssets-1,242 M-2,470 M6 M541 M
OtherOperatingExpenses-5 M-24 M-8 M-5 M-1,319 M-18 M-13 M66 M-195 M-13 M
OtherWriteDown448 M
OtherunderPreferredStockDividend3,911 M1,597 M-874 M304 M
PreferredStockDividends3,911 M1,597 M-874 M304 M
PromotionAndAdvertising610 M
RentAndLandingFees132 M118 M101 M158 M103 M
RestructringAndMnAIncome-25 M
Revenue per share-35 M-3 M-4 M32 M37 M66 M-100000.0-700000.0
SalariesAndWages-45 M-40 M-40 M-28 M-31 M-2 M-15 M-9 M-16 M-2 M
SecuritiesAmortization528 M
Selling Gen & administrative expense132 M118 M101 M158 M103 M799 M215 M58 M83 M99 M
SellingAndMarketingExpense610 M2 M
Special income/charges-4,219 M-2,746 M38 M-183 M-40 M-104 M-3,528 M-34 M
Total Income available for interest expense (EBIT)-2,557 M-1,520 M962 M-172 M-489 M-45 M-4,826 M21 M270 M153 M
Total common shares outstanding59 M59 M76 M109 M109 M197 M200 M75 M75 M72 M
Total net income-3,903 M-1,595 M890 M-304 M-640 M-198 M-4,855 M-27 M177 M865 M
Total ordinary shares71 M71 M71 M71 M71 M71 M71 M71 M71 M71 M
Total revenues4,565 M4,063 M2,776 M1,843 M1,705 M2,053 M1,427 M835 M1,603 M1,784 M
TotalExpenses2,747 M2,561 M1,847 M-587 M-738 M3,507 M-187 M-600 M1,555 M1,744 M
TotalRevenue4,565 M4,063 M2,776 M1,843 M1,705 M2,053 M1,427 M835 M1,603 M1,784 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University