VOD
Vodafone Group Plc
$12.05
+$0.08(+0.67%)
70
Overall
--
Value
91
Tech
50
Quality
Market Cap
$28.60B
Volume
8.17M
52W Range
$8.00 - $12.36
Target Price
$10.10
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $49.8B | $47.6B | $46.6B | $43.7B | $45.0B | $43.8B | $45.6B | $37.7B | $36.7B | $37.4B | ||
| Total Revenue | $49.8B | $47.6B | $46.6B | $43.7B | $45.0B | $43.8B | $45.6B | $37.7B | $36.7B | $37.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $36.7B | $34.6B | $32.8B | $30.2B | $30.7B | $30.1B | $30.6B | $24.4B | $24.5B | $24.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $13.1B | $13.1B | $13.8B | $13.5B | $14.3B | $13.7B | $15.0B | $13.3B | $12.3B | $12.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $21.6B | $10.4B | $9.1B | $9.3B | $9.6B | $8.9B | $9.1B | $8.1B | $8.9B | $8.9B | ||
| Selling, General & Administrative | $9.9B | $10.4B | $9.1B | $9.3B | $9.6B | $8.9B | $9.1B | $8.1B | $8.4B | $8.4B | ||
| Selling & Marketing Expenses | $4.6B | $4.3B | $4.0B | $3.9B | $3.8B | $3.5B | $3.4B | $2.8B | $2.7B | $2.9B | ||
| General & Administrative Expenses | $5.3B | $6.1B | $5.1B | $5.4B | $5.8B | $5.3B | $5.7B | $5.4B | $5.8B | $5.4B | ||
| Depreciation & Amortization | $11.7B | $11.1B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $11.7B | $11.1B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Amortization | $5.3B | $4.8B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $491.0M | $476.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-8.5B | $2.6B | $4.7B | $4.2B | $4.7B | $4.9B | $5.9B | $5.2B | $3.3B | $3.7B | ||
| EBITDA | $4.7B | $15.3B | $16.2B | $16.3B | $23.5B | $19.5B | $19.9B | $23.6B | $4.1B | $453.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-1.4B | $589.0M | $-456.0M | $2.1B | $3.5B | $1.0B | $2.0B | $3.4B | $2.6B | $1.9B | ||
| Net Non-Operating Interest Income/Expense | $2.6B | $-589.0M | $1.9B | $-2.1B | $-3.5B | $-1.0B | $-2.0B | $-3.4B | $-2.6B | $-1.9B | ||
| Gain on Sale of Securities | $539.0M | $474.0M | $339.0M | $286.0M | $248.0M | $330.0M | $254.0M | $-232.0M | $581.0M | $864.0M | ||
| Other Income/Expense | $-885.0M | $-1.6B | $319.0M | $1.2B | $-6.4B | $-576.0M | $-132.0M | $-8.3B | $-857.0M | $-1.3B | ||
| Other Special Charges | $286.0M | $1.1B | $-741.0M | $-723.0M | $3.6B | $-96.0M | $-511.0M | $8.9B | $372.0M | $565.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-572.0M | $-1.0M | $-32.0M | $3.5B | $-1.7B | -- | -- | $-64.0M | $-64.0M | $-4.5B | ||
| Impairment of Capital Assets | $569.0M | -- | -- | $-3.5B | $1.7B | -- | -- | $64.0M | $64.0M | $4.5B | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-7.0B | $4.2B | $5.8B | $6.5B | $9.4B | $5.4B | $6.1B | $13.3B | $4.1B | $453.0M | ||
| Pre-Tax Income | $-5.6B | $3.6B | $6.2B | $4.4B | $5.8B | $4.4B | $4.1B | $9.9B | $1.5B | $-1.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $4.9B | $-4.8B | $879.0M | $1.5B | $1.3B | $3.9B | $1.3B | $492.0M | $50.0M | $2.2B | ||
| NET INCOME | ||||||||||||
| Net Income | $-10.3B | $4.0B | $3.0B | $-970.0M | $4.1B | $112.0M | $2.2B | $8.7B | $1.4B | $-3.7B | ||
| Net Income (Continuing Operations) | $-10.6B | $8.4B | $5.3B | $2.9B | $4.6B | $536.0M | $2.8B | $9.4B | $1.4B | $-3.7B | ||
| Net Income (Discontinued Operations) | $-10.3B | $4.0B | $3.0B | $-970.0M | $4.1B | $112.0M | $2.2B | $8.7B | $1.4B | $-3.7B | ||
| Net Income (Common Stockholders) | $-10.3B | $4.0B | $3.0B | $-970.0M | $4.1B | $112.0M | $2.2B | $8.7B | $1.4B | $-3.7B | ||
| Normalized Income | $-3.9B | $-1.2B | $5.1B | $76.0M | $6.4B | $3.6B | $3.3B | $8.0B | $1.2B | $3.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $58.3B | $45.0B | $41.9B | $39.5B | $40.3B | $39.0B | $39.6B | $32.5B | $33.4B | $33.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $26.7B | $28.0B | $27.8B | $27.6K | $29.4B | $29.6B | $29.0B | $27.7B | $27.1B | -- | ||
| Average Shares Outstanding (Diluted) | $26.7B | $28.0B | $27.9B | $27.6K | $29.4B | $29.7B | $29.1B | $27.8B | $27.2B | -- | ||
| Shares Outstanding | $26.6B | $26.6B | $26.7B | $27.2B | $26.8B | $28.2B | $27.9B | $2.4B | $2.4B | $26.4B | ||
| Basic EPS | $-0.20 | $-0.23 | $0.09 | $0.29 | $-0.03 | -- | $0.08 | $0.43 | $0.04 | -- | ||
| Basic EPS (Continuing Operations) | $-0.20 | $-0.23 | $0.09 | $0.29 | $-0.03 | -- | $0.08 | $0.43 | $0.04 | -- | ||
| Diluted EPS | $-0.20 | $-0.23 | $0.09 | $0.29 | $-0.03 | -- | $0.08 | $0.43 | -- | -- | ||
| Diluted EPS (Continuing Operations) | $-0.20 | $-0.23 | $0.09 | $0.29 | $-0.03 | -- | $0.08 | $0.43 | -- | -- | ||
| Dividend Per Share | $0.11 | $0.15 | $0.10 | $0.04 | $0.09 | $0.04 | $0.04 | $0.04 | $0.04 | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $60.0M | $47.0M | $59.0M | $-908.0M | $2.5B | $342.0M | $389.0M | $-433.0M | $-96.0M | $-123.0M | ||
| Earnings From Equity Interest Net Of Tax | $60.0M | $47.0M | $59.0M | $-908.0M | $2.5B | $342.0M | $389.0M | $-433.0M | $-96.0M | $-123.0M | ||
| Minority Interests | $283.0M | $-218.0M | $-349.0M | $-376.0M | $-465.0M | $-424.0M | $-536.0M | $-497.0M | $-365.0M | -- | ||
| Net Income Discontinuous Operations | $5.0M | $-4.1B | $-2.0B | $-3.5B | -- | -- | -- | $-247.0M | $-65.0M | $-22.0M | ||
| Other Costof Revenue | $36.7B | $34.6B | $32.8B | $30.2B | $30.7B | $30.1B | $30.6B | $24.4B | $24.5B | $24.9B | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $5.0M | $-4.1B | $-2.0B | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $5.3B | $6.1B | $5.1B | $5.4B | $5.8B | $5.3B | $5.7B | $5.4B | $5.8B | $5.4B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $-64.0M | -- | -- | ||
| Othspecchg | $3.0M | $1.0M | $32.0M | $7.0M | $3.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VOD | $12.05 | +0.7% | 8.17M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |