VREX logo

VREX

Varex Imaging Corporation

$11.55
+$0.08(+0.70%)
45
Overall
--
Value
40
Tech
50
Quality
Market Cap
$468.12M
Volume
151.51K
52W Range
$6.76 - $16.93
Target Price
$16.75
Order:

Income Statement

MetricTrendChart
2017
Sep
2018
Sep
2019
Sep
2020
Sep
2021
Sep
2022
Sep
2023
Sep
2024
Sep
REVENUE
Total Revenue
$698.1M$773.4M$780.6M$738.3M$818.1M$859.4M$893.4M$811.0M
Total Revenue
$698.1M$773.4M$780.6M$738.3M$818.1M$859.4M$893.4M$811.0M
COST OF GOODS SOLD
Cost of Revenue
$-444.6M$519.5M$3.1M$18.1M$3.5M$575.9M$603.1M$554.1M
GROSS PROFIT
Gross Profit
$253.5M$253.9M$256.7M$190.2M$271.5M$283.5M$290.3M$256.9M
OPERATING EXPENSES
Operating Expenses
$-169.8M$206.4M$211.0M$223.9M$197.4M$195.3M$213.2M$224.8M
Research & Development
$67.3M$83.0M$78.1M$78.9M$71.9M$77.0M$84.8M$87.0M
Research Expense
$67.3M$83.0M$78.1M$78.9M$71.9M$77.0M$84.8M$87.0M
Selling, General & Administrative
$102.5M$123.4M$128.1M$142.2M$125.5M$118.3M$128.4M$137.8M
Selling & Marketing Expenses
$102.5M$123.4M$128.1M$142.2M$125.5M------
General & Administrative Expenses
$-4.0M$-5.3M$128.1M$142.2M$125.5M$118.3M$128.4M$137.8M
Salaries & Wages
$-8.4M$-10.0M$-11.7M--$-13.9M$14.0M$13.5M--
Depreciation & Amortization
$-16.9M$-26.0M$23.5M$22.3M$20.5M$19.0M$19.5M$21.2M
Depreciation & Amortization
$-16.9M$-26.0M$23.5M$22.3M$20.5M$19.0M$19.5M$21.2M
Amortization
$-10.5M$-16.2M$293.2M$300.1M$300.1M$293.3M$288.5M$291.0M
Other Operating Expenses
$-169.8M$-209.4M$-200.0K--$-100.0K--$-200.0K$-200.0K
OPERATING INCOME
Operating income
$83.7M$47.5M$45.7M$-33.7M$74.1M$88.2M$77.1M$32.1M
EBITDA
$116.3M$91.9M$84.2M$-8.7M$104.5M$125.4M$67.1M$38.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$12.3M$21.7M$21.1M$24.4M$38.6M$36.4M$26.7M--
Intinc
$200.0K$200.0K$100.0K$100.0K$100.0K$400.0K$3.7M$7.3M
Net Non-Operating Interest Income/Expense
$-12.1M$-21.5M$-21.0M$-31.3M$-42.0M$-39.4M$3.7M$7.3M
Other Income/Expense
$-3.2M$300.0K$3.2M$7.6M$3.5M$-4.3M$20.2M$4.2M
Other Special Charges
$3.2M$2.7M$-3.2M$-7.6M$-3.5M$-4.3M$-20.2M$-4.2M
SPECIAL ITEMS
Restructring And Mn A Income
--$-16.7M$-18.9M----$-5.4M----
Special Income Charges
$100.0K$19.7M$-4.8M$-2.8M--$5.4M----
Impairment of Capital Assets
--$-3.0M$4.8M$2.8M--------
PRE-TAX INCOME
EBIT
$87.1M$47.4M$42.6M$-48.2M$67.2M$80.9M$31.3M$5.0M
Pre-Tax Income
$74.8M$25.7M$21.5M$-72.6M$28.6M$44.5M$31.3M$5.0M
INCOME TAX
Tax Provision
$22.8M$-2.6M$5.7M$-15.2M$10.7M$13.7M$-17.4M$52.2M
NET INCOME
Net Income
$51.6M$27.5M$15.5M$-57.9M$17.4M$30.3M$48.2M$-47.7M
Net Income (Continuing Operations)
$51.6M$27.5M$15.5M$-57.9M$17.4M$30.8M$48.7M$-47.2M
Net Income (Discontinued Operations)
$51.6M$27.5M$15.5M$-57.9M$17.4M$30.3M$48.2M$-47.7M
Net Income (Common Stockholders)
$51.6M$27.5M$15.5M$-57.9M$17.4M$30.3M$48.2M$-47.7M
Normalized Income
--------------$5.0M
TOTALS
Total Expenses
$-614.4M$725.9M$214.1M$242.0M$200.9M$771.2M$816.3M$778.9M
SHARE & EPS DATA
Average Shares Outstanding
$37.6M$37.9M$38.2M$38.8M$39.3M$39.8M$40.3M$40.8M
Average Shares Outstanding (Diluted)
$38.0M$38.4M$38.6M$38.8M$40.3M$41.6M$50.3M$40.8M
Shares Outstanding
$37.7M$38.1M$38.5M$39.2M$39.5M$40.1M$40.5M$41.1M
Basic EPS
$1.37$0.73$0.41$-1.49$0.44$0.76$1.2$-1.17
Basic EPS (Continuing Operations)
----$0.41$-1.49$0.44$0.76$1.2$-1.17
Diluted EPS
$1.36$0.72$0.40$-1.49$0.43$0.73$1.08$-1.17
Diluted EPS (Continuing Operations)
----$0.40$-1.49$0.43$0.73$1.08$-1.17
OTHER METRICS
Earnings from equity interest
$1.3M$3.9M$-2.3M$-2.1M$-3.4M$-3.0M$-1.4M$-1.0M
Earnings From Equity Interest Net Of Tax
$1.3M$3.9M$-2.3M$-2.1M$-3.4M$-3.0M$-1.4M$-1.0M
Fees
----$-523.9M----------
Gain On Sale Of P P E
----------$-1.9M----
Interest Expense Operating
------$548.1M--------
Minority Interests
$-400.0K$-800.0K$-300.0K$-500.0K$-500.0K$-500.0K$-500.0K$-500.0K
Other Gand A
$-4.0M$-5.3M$128.1M$142.2M$125.5M$118.3M$128.4M$137.8M
Other Impairment Of Capital Assets
--$3.0M$4.8M----------
Other Taxes
--------$546.6M------
Other Write Off
$-200.0K--------------
Rent And Landing Fees
$-4.0M$-5.3M$5.1M----------
Selling Expense
$102.5M$123.4M$128.1M$142.2M$125.5M------
Write Down
$-100.0K--------------
Restruct
--$-16.7M$-18.9M----$-5.4M----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2VREX$11.55+0.7%151.51K
3
4
5
6

Get Varex Imaging Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.