VSAT
ViaSat Inc.
$38.40
-$1.42(-3.57%)
58
Overall
60
Value
63
Tech
52
Quality
Market Cap
$3.98B
Volume
2.54M
52W Range
$6.69 - $40.47
Target Price
$28.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.4B | $1.6B | $1.6B | $2.1B | $2.3B | $2.3B | $2.4B | $2.6B | $4.3B | $4.5B | ||
| Total Revenue | $664.8M | $713.9M | $1.6B | $2.1B | $2.3B | $1.9B | $2.4B | $2.6B | $4.3B | $4.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-495.1M | $-524.9M | $-567.1M | $834.5M | $845.8M | $1.4B | $1.7B | $1.8B | -- | $3.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $433.1M | $510.4M | $473.8M | $1.2B | $1.5B | $565.2M | $705.9M | $721.4M | $4.3B | $4.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $392.0M | $473.9M | $566.0M | $571.8M | $645.9M | $622.6M | $790.3M | $847.5M | $2.0B | $1.6B | ||
| Research & Development | $77.2M | $129.6M | $168.3M | $123.0M | $130.4M | $115.8M | $149.5M | $128.9M | $150.7M | $142.4M | ||
| Research Expense | $77.2M | $129.6M | $168.3M | $123.0M | $130.4M | $115.8M | $149.5M | $128.9M | $150.7M | $142.4M | ||
| Selling, General & Administrative | $298.3M | $333.5M | $385.4M | $458.5M | $523.1M | $512.3M | $640.8M | $718.6M | $1.9B | $1.2B | ||
| Selling & Marketing Expenses | $298.3M | $333.5M | $385.4M | $37.8M | $25.8M | $12.0M | $23.1M | $22.8M | $26.4M | -- | ||
| General & Administrative Expenses | $-27.7M | $-34.0M | $-41.2M | $458.5M | $523.1M | $512.3M | $640.8M | $718.6M | $1.9B | $1.2B | ||
| Promotion & Advertising | $-12.2M | $-4.8M | $-14.4M | $37.8M | $25.8M | $12.0M | $23.1M | $22.8M | -- | -- | ||
| Salaries & Wages | $16.4M | $10.8M | $12.2M | $-9.7M | $-7.6M | $-5.5M | $-19.8M | $-17.2M | -- | -- | ||
| Amortization | $-32.2M | $-32.5M | $-32.5M | $121.7M | $132.5M | $136.0M | $180.7M | $170.5M | $1.6B | -- | ||
| Other Operating Expenses | $-3.9M | $-4.4M | $-6.6M | $-13.9M | $-13.4M | $-13.2M | $-12.4M | $-16.1M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $41.1M | $36.5M | $-92.2M | $-60.6M | $38.4M | $58.2M | $-113.1M | $-156.0M | $-889.8M | $-97.5M | ||
| EBITDA | $285.4M | $283.4M | $154.2M | $258.1M | $382.2M | $351.6M | $386.6M | $365.0M | $371.0M | $1.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $25.7M | $12.1M | $4.0M | $50.0M | $38.6M | $32.7M | $29.4M | $26.8M | $400.4M | $421.9M | ||
| Intinc | $2.2M | $1.0M | $960.0K | $149.0K | $1.6M | $440.0K | $504.0K | $19.5M | $96.3M | $83.9M | ||
| Net Non-Operating Interest Income/Expense | $-23.5M | $-11.1M | $-3.1M | $-49.9M | $-37.0M | $-32.2M | $-28.9M | $-7.3M | $-304.1M | $-338.0M | ||
| Other Income/Expense | -- | -- | $8.2M | $-3.0M | $-4.5M | $-556.0K | $4.1M | $1.1M | $-7.0M | $96.6M | ||
| Other Special Charges | -- | -- | $-10.2M | $461.1M | $93.1M | $98.6M | $4.1M | $1.1M | -- | $-109.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $77.6M | $73.1M | $75.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-75.4M | $-73.1M | $-75.6M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $43.3M | $37.5M | $-101.4M | $-60.5M | $40.1M | $-45.5M | $-108.8M | $-135.4M | $-786.6M | $-123.3M | ||
| Pre-Tax Income | $17.6M | $25.4M | $-105.5M | $-110.5M | $1.4M | $26.0M | $-137.9M | $-162.2M | $-1.2B | $-545.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-4.2M | $3.6M | $-35.2M | $-41.0M | $-7.9M | $-11.2M | $-36.5M | $49.4M | $-139.5M | $-941.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $21.7M | $23.8M | $-67.3M | $-67.6M | $-212.0K | $3.7M | $-15.5M | $1.1B | $-1.1B | $-575.0M | ||
| Net Income (Continuing Operations) | $21.7M | $23.8M | $-67.3M | $-67.6M | $-212.0K | $3.7M | $-101.7M | $-211.6M | $-1.0B | $-531.1M | ||
| Net Income (Discontinued Operations) | $21.7M | $23.8M | $-67.3M | $-67.6M | $-212.0K | $3.7M | $-15.5M | $1.1B | $-1.1B | $-575.0M | ||
| Net Income (Common Stockholders) | $21.7M | $23.8M | $-67.3M | $-67.6M | $-212.0K | $3.7M | $-15.5M | $1.1B | $-1.1B | $-575.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $20.5M | -- | -- | -- | $-546.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-103.1M | $-51.0M | $-1.1M | $1.4B | $1.5B | $1.4B | $2.5B | $2.7B | $2.0B | $4.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $48.5M | $52.3M | $58.4M | $59.9M | $61.6M | $66.4M | $73.4M | $75.9M | $117.2M | $128.5M | ||
| Average Shares Outstanding (Diluted) | $49.4M | $53.4M | $58.4M | $59.9M | $61.6M | $67.0M | $73.4M | $75.9M | $117.2M | $128.5M | ||
| Shares Outstanding | $48.9M | $57.6M | $58.9M | $60.6M | $62.1M | $72.5M | $74.4M | $76.9M | $125.9M | $130.3M | ||
| Basic EPS | $0.45 | $0.45 | $-1.15 | $-1.13 | -- | $0.06 | $-0.21 | $28.58 | $-9.12 | $-4.48 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.13 | -- | $0.06 | $-0.21 | $11.42 | $-18.15 | $-8.96 | ||
| Diluted EPS | $0.44 | $0.45 | $-1.15 | $-1.13 | -- | $0.06 | $-0.21 | $28.58 | $-9.12 | $-4.48 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-1.13 | -- | $0.06 | $-0.21 | $11.42 | $-18.15 | $-8.96 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $17.16 | $-0.09 | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $17.16 | $-0.09 | -- | ||
| Earnings from equity interest | -- | -- | $2.0M | $3.0M | $4.5M | $556.0K | $-281.0K | $-66.0K | $7.0M | $13.2M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $2.0M | $3.0M | $4.5M | $556.0K | $-281.0K | $-66.0K | $7.0M | $13.2M | ||
| Minority Interests | $-29.0K | $2.0M | $970.0K | $-1.2M | $-14.0M | $-13.4M | $-13.1M | $-5.9M | $-11.0M | $-43.8M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $99.2M | $1.3B | $-10.4M | -- | ||
| Non Recurring Operation Expense | $-2.2M | $-700.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $99.2M | $1.3B | $-10.4M | -- | ||
| Other Gand A | $-27.7M | $-34.0M | $-41.2M | $458.5M | $523.1M | $512.3M | $640.8M | $718.6M | $1.9B | $1.2B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $19.1M | -- | -- | ||
| Rent And Landing Fees | $-27.7M | $-34.0M | $-41.2M | $53.5M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $298.3M | $333.5M | $385.4M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VSAT | $38.40 | -3.6% | 2.54M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |