Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Vistra Energy Corp. logo

Vistra Energy Corp.

Sector: Utilities   

Industry: Utilities - Independent Power Producers

96.13
 
USD
  
1.86
  
(1.97%)
Optionable: Yes  Market Cap: 32,745 M  90-day average vol: 7,577,370

Previous close: 94.27  Open: 96.0  Bid: 95.8  Ask: 96.66
52 week range    
23.54   
   98.11
Peers   
MNTK / 
MXG-CA / 
NRG / 
Last updated: Friday 24th May 2024
58
MarketXLS Rank
50
Value
76
Technical
50
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

MGEE

0.02063 B25.775.2

MNTK

2 B-205.510.14

MXG-CA

NRG

0.03519 B439.9
Financials

VST Income Statement

Annual
Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccruedPreferredStockDividends21 M150 M150 M
AcquiredInProcessRnD-46 M-1000000.0
AcquisitionExpense37 M
Amortization of intangibles585 M
Basic EPS from continuing operations-0.59-0.111.881.3-2.69-3.263.63
Basic EPS total-0.59-0.111.881.3-2.69-3.263.63
Basic weighted shares outstanding428 M505 M494 M489 M482 M422 M370 M
CommissionExpenses3 M1000000.0
Cost of sales79 M-2 M
Depreciation699 M1,394 M1,640 M1,737 M1,751 M1,596 M1,502 M
Depreciation unreconciled699 M1,394 M1,640 M1,737 M2,336 M1,596 M1,502 M
DevelopmentExpense641 M
Diluted EPS total-0.59-0.111.861.3-2.69-3.263.58
Diluted normalized net income/share-0.59-0.111.861.3-2.69-3.263.58
Diluted weighted shares outstanding428 M505 M500 M491 M482 M422 M375 M
Dividends paid per share0.13
Earnings from equity interest23 M16 M4 M61 M
EarningsFromEquityInterestNetOfTax23 M16 M4 M61 M
FuelAndPurchasePower1000000.01,837 M
GainOnSaleOfBusiness6 M
GainOnSaleOfPPE386 M62 M8 M95 M
GainOnSaleOfSecurity2 M103 M
GeneralAndAdministrativeExpense600 M926 M904 M1,035 M1,040 M1,189 M1,308 M
Gross operating profit5,430 M11,042 M11,809 M11,508 M12,077 M13,728 M14,779 M
ImpairmentOfCapitalAssets25 M356 M71 M74 M49 M
Income before tax250 M-101 M1,216 M890 M-1,722 M-1,560 M2,000 M
Income restructuring and M&A-59 M-93 M-97 M-89 M
Income taxes504 M-45 M290 M266 M-458 M-350 M508 M
Interest income738 M
InterestExpenseNonOperating193 M572 M797 M630 M384 M368 M740 M
InterestExpenseOperating-12 M-21 M-26 M-29 M-37 M
InterestIncomeOperating1,902 M60 M
MarketingExpense778 M-5 M
MinorityInterests-10 M-17 M1000000.0
MiscOtherSpecialCharges32 M42 M41 M-8 M-166 M113 M243 M
Net income from total operations-655 M4,632 M106 M436 M-1,274 M-1,227 M1,493 M
NetIncomeCommonStockholders-655 M4,632 M106 M436 M-1,295 M-1,377 M1,343 M
NetIncomeContinuousOperations-655 M4,632 M106 M436 M-1,274 M-1,227 M1,493 M
NetIncomeExtraordinary-254 M-54 M2 M12 M
NetNonOperatingInterestIncomeExpense-193 M2,067 M-735 M-629 M-384 M-368 M-740 M
NetOperatingInterestIncomeExpense1,902 M12 M21 M26 M29 M37 M
Normalized income970 M
Operating income221 M49 M1,352 M1,679 M-1,515 M-1,177 M2,661 M
Operating income before depreciation (EBITDA)1,142 M1,865 M3,641 M3,236 M686 M826 M4,659 M
OperatingExpense5,209 M10,993 M10,457 M9,829 M14,104 M14,831 M12,069 M
OperationAndMaintenance79 M-2 M
Other income net-31 M-534 M-57 M4 M105 M-113 M-243 M
Other special charges-5 M
OtherCostofRevenue-213 M3 M1000000.0
OtherGandA600 M926 M904 M1,035 M1,040 M1,189 M1,308 M
OtherOperatingExpenses973 M2,075 M1,530 M1,622 M1,559 M1,645 M1,702 M
OtherWriteOff1000000.0
OtherunderPreferredStockDividend21 M150 M150 M
PreferredStockDividends21 M150 M150 M
PromotionAndAdvertising2 M-49 M-43 M48 M47 M
RealizedCapitalGain74 M1000000.0
Research & development expense641 M
RestructringAndMnAIncome-59 M-93 M-97 M-89 M
SalariesAndWages2,935 M5,036 M5,742 M5,440 M9,169 M10,401 M7,557 M
SecuritiesAmortization779 M
Selling Gen & administrative expense602 M1,709 M1,545 M1,030 M1,040 M1,189 M1,308 M
SellingAndMarketingExpense2 M783 M641 M-5 M48 M47 M
SellingExpense-213 M
Special income/charges-21 M-93 M280 M356 M71 M74 M49 M
Total Income available for interest expense (EBIT)443 M471 M2,001 M1,499 M-1,364 M-1,221 M2,703 M
Total common shares outstanding428 M486 M488 M484 M449 M381 M348 M
Total net income-655 M4,632 M106 M436 M-1,274 M-1,227 M1,493 M
Total ordinary shares347 M347 M347 M347 M347 M347 M347 M
Total revenues5,430 M9,216 M11,809 M11,508 M12,077 M13,728 M14,779 M
TotalExpenses5,209 M11,072 M10,457 M9,829 M14,104 M14,831 M12,069 M
TotalRevenue5,430 M9,144 M11,809 M11,443 M12,077 M13,728 M14,779 M
WriteDown37 M585 M
WriteOff243 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University