VST Earnings & Financial Statements
Vistra Corp.
$161.48
+$5.34(+3.42%)
60
Overall
45
Value
90
Tech
47
Quality
Market Cap
$52.41B
Volume
7.04M
52W Range
$132.66 - $217.10
Target Price
$207.33
VST earnings and financial statements: Vistra Corp.'s income statement, balance sheet and cash flow statement, annual and quarterly.
VST Annual Financial Statements
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | $17.74B | $17.22B | $14.78B | $13.73B | $12.08B |
| Cost of revenue | $11.90B | $9.70B | $9.26B | $12.05B | $10.73B |
| Operating income | $1.91B | $4.08B | $2.66B | -$1.18B | -$1.51B |
| EBITDA | $5.25B | $7.00B | $4.70B | $1.05B | $782.00M |
| Net income | $944.00M | $2.66B | $1.49B | -$1.23B | -$1.27B |
| EPS (diluted) | $2.18 | $7.00 | $3.58 | $-3.26 | $-2.69 |
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | $41.55B | $37.77B | $32.97B | $32.79B | $29.68B |
| Total liabilities | $36.44B | $32.19B | $27.64B | $27.87B | $21.39B |
| Shareholders’ equity | $5.10B | $5.57B | $5.31B | $4.90B | $8.29B |
| Cash and equivalents | $785.00M | $1.19B | $3.48B | $455.00M | $1.36B |
| Long-term debt | $15.84B | $15.42B | $12.12B | $11.98B | $10.52B |
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | $4.07B | $4.56B | $5.45B | $485.00M | -$206.00M |
| Capital expenditure | -$3.55B | -$2.33B | -$1.68B | -$1.30B | -$1.03B |
| Free cash flow | $129.00M | $1.26B | $2.71B | -$816.00M | -$1.24B |
| Dividends paid | $498.00M | $478.00M | $463.00M | $453.00M | $290.00M |
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VST | $161.48 | +3.4% | 7.04M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |