WDC logo

WDC

Western Digital Corporation

$80.34
-$1.70(-2.07%)
95
Overall
90
Value
100
Tech
--
Quality
Market Cap
$27.65B
Volume
5.00M
52W Range
$28.83 - $82.32
Target Price
$87.71
Order:

Income Statement

MetricTrendChart
2016
Jun
2017
Jun
2018
Jun
2019
Jun
2020
Jun
2021
Jun
2022
Jun
2023
Jun
2024
Jun
2025
Jun
REVENUE
Total Revenue
$13.0B$19.1B$20.6B$16.6B$16.7B$16.9B$18.8B$12.3B$6.3B$9.5B
Total Revenue
$13.0B$19.1B$20.6B$16.6B$16.7B$16.9B$18.8B$12.3B$6.3B$9.5B
COST OF GOODS SOLD
Cost of Revenue
$9.6B$13.0B$12.9B$12.8B$13.0B$12.4B$12.9B$10.4B$4.5B$5.8B
GROSS PROFIT
Gross Profit
$3.4B$6.1B$7.7B$3.8B$3.8B$4.5B$5.9B$1.9B$1.8B$3.7B
OPERATING EXPENSES
Operating Expenses
$3.0B$4.1B$4.1B$3.7B$3.4B$3.3B$3.5B$3.2B$2.2B$1.4B
Research & Development
$1.6B$2.4B$2.4B$2.2B$2.3B$2.2B$2.3B$2.0B$950.0M$994.0M
Research Expense
$1.6B$2.4B$2.4B$2.2B$2.3B$2.2B$2.3B$2.0B$950.0M$994.0M
Selling, General & Administrative
$997.0M$1.7B$1.7B$1.3B$1.2B$1.1B$1.1B$970.0M$726.0M$568.0M
Selling & Marketing Expenses
$997.0M$1.4B$1.7B$1.3B$1.2B$84.0M$88.0M$69.0M$56.0M--
General & Administrative Expenses
$-59.0M$232.0M$-49.0M$-47.0M--$1.1B$1.1B$970.0M$726.0M$568.0M
Promotion & Advertising
$-60.0M$-89.0M$-112.0M$-107.0M--$84.0M$88.0M------
Salaries & Wages
$-191.0M$-394.0M$-377.0M$-306.0M--$-47.0M$-48.0M------
Depreciation & Amortization
$-888.0M$-960.0M$-871.0M$-844.0M--$726.0M$708.0M$695.0M$566.0M--
Depreciation & Amortization
$-888.0M$-960.0M$-871.0M$-844.0M--$726.0M$708.0M------
Amortization
$-266.0M$-1.2B$-1.2B$-968.0M--$486.0M$10.1B$10.1B$10.1B--
Other Operating Expenses
$345.0M$-4.1B$-4.1B$166.0M$32.0M$47.0M$-12.0M------
OPERATING INCOME
Operating income
$466.0M$2.0B$3.6B$87.0M$335.0M$1.1B$2.4B$-1.3B$-403.0M$2.3B
EBITDA
$1.6B$4.0B$5.0B$2.0B$1.9B$2.5B$3.4B$-397.0M$262.0M$2.0B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$266.0M$847.0M$676.0M$469.0M$413.0M$326.0M$304.0M$312.0M$414.0M$357.0M
Intinc
$26.0M$26.0M$60.0M$57.0M$28.0M$7.0M$6.0M$24.0M$33.0M$45.0M
Net Non-Operating Interest Income/Expense
$-240.0M$-821.0M$-616.0M$-412.0M$-385.0M$-319.0M$-298.0M$-288.0M$-381.0M$-312.0M
Gain on Sale of Securities
--$55.0M$17.0M--------------
Other Income/Expense
$73.0M$364.0M$916.0M$-38.0M$-4.0M$-26.0M$-30.0M$-23.0M$-45.0M$892.0M
Other Special Charges
$-73.0M$-364.0M$-916.0M$38.0M$4.0M$26.0M$30.0M$23.0M$45.0M$-120.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-632.0M$-281.0M$-215.0M$-166.0M--$-47.0M$50.0M--$97.0M--
Special Income Charges
$669.0M$292.0M$231.0M$166.0M--$122.0M$-43.0M--$-291.0M$198.0M
Impairment of Capital Assets
$-37.0M$-11.0M$-16.0M--------------
PRE-TAX INCOME
EBIT
$419.0M$1.6B$2.8B$182.0M$367.0M$1.3B$2.4B$-1.2B$-325.0M$1.5B
Pre-Tax Income
$153.0M$769.0M$2.1B$-287.0M$-46.0M$927.0M$2.1B$-1.6B$-739.0M$1.1B
INCOME TAX
Tax Provision
$-89.0M$372.0M$1.4B$467.0M$204.0M$106.0M$623.0M$134.0M$26.0M$-513.0M
NET INCOME
Net Income
$242.0M$397.0M$675.0M$-754.0M$-250.0M$821.0M$1.5B$-1.7B$-798.0M$1.9B
Net Income (Continuing Operations)
$242.0M$397.0M$675.0M$-754.0M$-250.0M$821.0M$1.5B$-1.7B$-765.0M$1.6B
Net Income (Discontinued Operations)
$242.0M$397.0M$675.0M$-754.0M$-250.0M$821.0M$1.5B$-1.7B$-798.0M$1.9B
Net Income (Common Stockholders)
$242.0M$397.0M$675.0M$-754.0M$-250.0M$821.0M$1.5B$-1.7B$-798.0M$1.9B
Normalized Income
------$-392.7M$-36.3M$535.3M------$419.0M
TOTALS
Total Expenses
$12.5B$17.1B$17.0B$16.5B$16.4B$15.7B$16.4B$13.6B$6.7B$7.2B
SHARE & EPS DATA
Average Shares Outstanding
$239.0M$288.0M$297.0M$292.0M$298.0M$305.0M$312.0M$318.0M$326.0M$347.0M
Average Shares Outstanding (Diluted)
$242.0M$296.0M$307.0M$292.0M$298.0M$309.0M$316.0M$318.0M$326.0M$347.0M
Shares Outstanding
$284.3M$294.9M$291.4M$296.0M$302.5M$308.7M$314.5M$321.9M$343.5M$346.9M
Basic EPS
$1.01$1.38$2.27$-2.58$-0.84$2.69$4.81$-5.44$-2.61$5.31
Basic EPS (Continuing Operations)
----------$2.69$4.81$-5.44$-2.61$4.61
Diluted EPS
$1$1.34$2.2$-2.58$-0.84$2.66$4.75$-5.44$-2.61$5.12
Diluted EPS (Continuing Operations)
----------$2.66$4.75$-5.44$-2.61$4.45
Dividend Per Share
$2$2$2$2$1.5--------$0.10
OTHER METRICS
Accrued Preferred Stock Dividends
--------------$24.0M$54.0M--
Basic Discontinuous Operations
------------------$0.70
Diluted Discontinuous Operations
------------------$0.67
Earnings from equity interest
--$579.0M----------------
Earnings From Equity Interest Net Of Tax
--$579.0M----------------
Gain On Sale Of P P E
----------$75.0M$7.0M------
Insurance And Claims
----$215.0M--------------
Net Income Discontinuous Operations
----------------$-33.0M$242.0M
Non Recurring Operation Expense
----------$-75.0M$-7.0M--$291.0M$-198.0M
Other Gain Loss From Disposition Of Discontinued Operations
----------------$-33.0M$242.0M
Other Gand A
$-59.0M$232.0M$-49.0M$-47.0M--$1.1B$1.1B$970.0M$726.0M$568.0M
Other Impairment Of Capital Assets
----------------$291.0M--
Other Write Down
--$-274.0M----------------
Otherunder Preferred Stock Dividend
--------------$24.0M$54.0M--
Preferred Stock Dividends
--------------$24.0M$54.0M--
Rent And Landing Fees
$-59.0M$232.0M$-49.0M$-47.0M------------
Selling Expense
$997.0M$1.4B$1.7B$1.3B$1.2B----------
Restruct
$-632.0M$-281.0M$-215.0M$-166.0M--$-47.0M$50.0M--$97.0M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2WDC$80.34-2.1%5.00M
3
4
5
6

Get Western Digital Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.