WHD Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Amortization of intangibles					8 M	203 M
Basic EPS from continuing operations		1.9	0.73	0.9	1.83	2.62
Basic EPS total	1.6	1.9	0.73	0.9	1.83	2.62
Basic weighted shares outstanding	32 M	45 M	47 M	55 M	60 M	65 M
Cost of sales	-175 M	221 M	237 M	317 M	446 M	691 M
Depreciation	-30 M	39 M	41 M	36 M	34 M	65 M
DepreciationAndAmortization	-30 M	39 M	41 M	36 M	34 M	65 M
Diluted EPS total	1.58	1.88	0.72	0.83	1.8	2.57
Diluted normalized net income/share		1.88	0.72	0.83	1.8	2.57
Diluted weighted shares outstanding	33 M	75 M	75 M	76 M	76 M	79 M
Dividends paid per share		0.09	0.36	0.38	0.44	0.48
GainOnSaleOfSecurity						-15 M
GeneralAndAdministrativeExpense	-8 M	52 M	40 M	46 M	68 M	127 M
Gross operating profit	218 M	408 M	112 M	121 M	242 M	406 M
Income before tax	170 M	188 M	70 M	75 M	177 M	262 M
Income restructuring and M&A			2 M
Income taxes	20 M	32 M	11 M	8 M	31 M	48 M
Interest income	-4 M	879000.0	701000.0	-774000.0	4 M	-6 M
InterestExpenseNonOperating	-3 M	-879000.0	956000.0	833000.0	896000.0	5 M
InterestExpenseOperating	-4 M	-1 M	-959000.0	-959000.0	-1 M	-6 M
MinorityInterests	-85 M	-71 M	-25 M	-36 M	-70 M	-91 M
MiscOtherSpecialCharges	-4 M	4 M	-555000.0	492000.0	-2 M	4 M
Net income from total operations	79 M	86 M	34 M	50 M	110 M	169 M
NetIncomeCommonStockholders	79 M	86 M	34 M	50 M	110 M	169 M
NetIncomeContinuousOperations	79 M	86 M	34 M	50 M	145 M	215 M
NetIncomeFromOtherGainsLosses	14 M
NetNonOperatingInterestIncomeExpense	-4 M	879000.0	701000.0	-774000.0	4 M	-6 M
NetOperatingInterestIncomeExpense	-4 M
Normalized income						207 M
Operating income	178 M	183 M	70 M	75 M	175 M	264 M
Operating income before depreciation (EBITDA)	194 M	225 M	112 M	112 M	212 M	332 M
OperatingExpense	-366 M	445 M	279 M	363 M	68 M	127 M
Other income net	4 M	-4 M	555000.0	-492000.0	-2 M	-10 M
OtherGandA	-8 M	52 M	40 M	46 M	68 M	127 M
OtherOperatingExpenses		18 M	14 M	14 M	14 M	18 M
OtherWriteDown	-2 M
OtherWriteOff	-164000.0	94000.0	581000.0	167000.0	86000.0	36000.0
RentAndLandingFees	-8 M
RestructringAndMnAIncome			2 M
Revenue per share		8 M	6 M	5 M	13 M	210 M
Selling Gen & administrative expense	41 M	52 M	40 M	46 M	68 M	127 M
SellingAndMarketingExpense	41 M
SellingExpense	41 M
Special income/charges			-2 M
Total Income available for interest expense (EBIT)	164 M	186 M	71 M	76 M	177 M	267 M
Total common shares outstanding	75 M	75 M	76 M	76 M	79 M
Total net income	79 M	86 M	34 M	50 M	110 M	169 M
Total ordinary shares	67 M	67 M	67 M	67 M	67 M	67 M
Total revenues	544 M	628 M	349 M	439 M	688 M	1,097 M
TotalExpenses	-541 M	666 M	410 M	552 M	514 M	818 M
TotalRevenue	544 M	628 M	349 M	439 M	688 M	1,097 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University