WMT
Walmart Inc.
$102.33
-$1.27(-1.23%)
72
Overall
55
Value
90
Tech
73
Quality
Market Cap
$815.86B
Volume
34.79M
52W Range
$78.98 - $106.11
Target Price
$113.11
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $478.6B | $481.3B | $495.8B | $510.3B | $519.9B | $559.2B | $567.8B | $605.9B | $642.6B | $674.5B | ||
| Total Revenue | $482.1B | $485.9B | $500.3B | $514.4B | $524.0B | $559.2B | $572.8B | $611.3B | $648.1B | $681.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $361.0B | $361.3B | $373.4B | $385.3B | $394.6B | $420.3B | $429.0B | $463.7B | $490.1B | $511.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $121.1B | $124.6B | $126.9B | $129.1B | $129.4B | $138.8B | $143.8B | $147.6B | $158.0B | $169.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $97.0B | $463.1B | $479.9B | $492.4B | $108.8B | $-116.3B | $117.8B | $127.1B | $131.0B | $139.9B | ||
| Selling, General & Administrative | $97.0B | $463.1B | $106.5B | $492.4B | $108.8B | $-116.3B | $117.8B | $127.1B | $131.0B | $139.9B | ||
| Selling & Marketing Expenses | $2.5B | $2.9B | $3.1B | $385.3B | $3.7B | -- | $3.9B | $4.1B | $4.4B | $5.1B | ||
| General & Administrative Expenses | $97.0B | $463.1B | $106.5B | $107.1B | $108.8B | -- | $117.8B | $127.1B | $131.0B | $139.9B | ||
| Promotion & Advertising | $2.5B | $2.9B | $3.1B | $3.5B | $3.7B | -- | $3.9B | -- | -- | -- | ||
| Salaries & Wages | $-151.0M | $-212.0M | $-150.0M | $-181.0M | $-200.0M | -- | $-300.0M | -- | -- | -- | ||
| Depreciation & Amortization | $9.5B | $10.1B | $10.5B | $10.7B | $11.0B | -- | $10.7B | $10.9B | $11.9B | $13.0B | ||
| Depreciation & Amortization | $9.5B | $10.1B | $10.5B | $10.7B | $11.0B | -- | $10.7B | -- | -- | -- | ||
| Amortization | $16.7B | $17.0B | $18.2B | $31.2B | $31.6B | -- | $29.6B | $28.8B | $28.9B | $29.7B | ||
| Securities Amortization | -- | -- | $373.4B | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-119.0M | $-145.0M | $-122.0M | $-203.0M | $-66.0M | -- | $-75.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $24.1B | $22.8B | $20.4B | $22.0B | $20.6B | $22.5B | $25.9B | $20.4B | $27.0B | $29.3B | ||
| EBITDA | $33.6B | $32.9B | $28.0B | $13.8B | $22.0B | $34.0B | $31.3B | $19.1B | $24.1B | $29.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.5B | $2.4B | $2.3B | $2.3B | $1.9B | $-2.3B | $2.0B | $2.1B | $2.3B | $2.7B | ||
| Intinc | $81.0M | $100.0M | $152.0M | $217.0M | $189.0M | $121.0M | $158.0M | $254.0M | $546.0M | $483.0M | ||
| Net Non-Operating Interest Income/Expense | $-2.5B | $-2.3B | $-2.2B | $-2.1B | $-1.7B | $-2.2B | $1.8B | $1.9B | $-1.7B | $-1.8B | ||
| Gain on Sale of Securities | -- | -- | -- | $-3.5B | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-3.5B | $-4.6B | $-1.4B | $4.3B | $-6.0B | $-210.0M | $-5.4B | $-1.5B | $-2.5B | $-5.7B | ||
| Other Special Charges | $3.5B | $4.6B | $1.4B | $-4.3B | $6.0B | $4.1B | $-418.0M | $3.9B | $2.5B | $5.7B | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $361.0B | -- | $1.2B | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-361.0B | $-361.3B | $-2.6B | -- | $-394.6B | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $1.4B | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $24.2B | $22.9B | $17.5B | $13.8B | $22.0B | $22.9B | $20.7B | $19.1B | $24.1B | $29.0B | ||
| Pre-Tax Income | $21.6B | $20.5B | $15.1B | $11.5B | $20.1B | $20.6B | $18.7B | $17.0B | $21.8B | $26.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $6.6B | $6.2B | $4.6B | $4.3B | $4.9B | $6.9B | $4.8B | $5.7B | $5.6B | $6.2B | ||
| NET INCOME | ||||||||||||
| Net Income | $14.7B | $13.6B | $9.9B | $6.7B | $14.9B | $13.5B | $13.7B | $11.7B | $15.5B | $19.4B | ||
| Net Income (Continuing Operations) | $14.7B | $13.6B | $9.9B | $6.7B | $14.9B | $13.5B | $13.9B | $11.3B | $16.3B | $20.2B | ||
| Net Income (Discontinued Operations) | $14.7B | $13.6B | $9.9B | $6.7B | $14.9B | $13.5B | $13.7B | $11.7B | $15.5B | $19.4B | ||
| Net Income (Common Stockholders) | $14.7B | $13.6B | $9.9B | $6.7B | $15.6B | $13.5B | $13.7B | $11.7B | $15.5B | $19.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $458.0B | $824.4B | $853.3B | $877.7B | $503.4B | $956.9B | $546.8B | $590.9B | $621.1B | $651.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $9.6B | $9.3B | $9.0B | $8.8B | $8.6B | $8.5B | $8.4B | $8.2B | $8.1B | $8.0B | ||
| Average Shares Outstanding (Diluted) | $9.7B | $9.3B | $9.0B | $8.8B | $8.6B | $8.5B | $8.4B | $8.2B | $8.1B | $8.1B | ||
| Shares Outstanding | $9.4B | $9.1B | $8.9B | $8.6B | $8.5B | $8.5B | $8.3B | $8.1B | $8.1B | $8.0B | ||
| Basic EPS | $1.53 | $1.47 | $1.1 | $0.76 | $1.74 | $1.59 | $1.63 | $1.43 | $1.92 | $2.42 | ||
| Basic EPS (Continuing Operations) | $1.53 | $1.47 | $1.1 | $0.76 | $1.74 | $1.59 | $1.63 | $1.43 | $1.92 | $2.42 | ||
| Diluted EPS | $1.52 | $1.46 | $1.09 | $0.75 | $1.73 | $1.58 | $1.62 | $1.42 | $1.91 | $2.41 | ||
| Diluted EPS (Continuing Operations) | $1.52 | $1.46 | $1.09 | $0.75 | $1.73 | $1.58 | $1.62 | $1.42 | $1.91 | $2.41 | ||
| Dividend Per Share | $0.65 | $0.67 | $0.68 | $0.69 | $0.71 | $0.72 | $0.73 | $0.75 | $2.28 | $0.83 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | $-4.8B | $-15.0M | -- | $-433.0M | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $429.0B | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | $385.3B | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-386.0M | $-650.0M | $-661.0M | $-509.0M | $-320.0M | $-196.0M | $-267.0M | $388.0M | $-759.0M | $-721.0M | ||
| Non Recurring Operation Expense | -- | $361.3B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $97.0B | $463.1B | $106.5B | $107.1B | $108.8B | -- | $117.8B | $127.1B | $131.0B | $139.9B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $700.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $2.5B | $361.3B | $2.9B | $3.0B | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $394.6B | -- | -- | -- | -- | -- | ||
| Restruct | $361.0B | -- | $1.2B | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WMT | $102.33 | -1.2% | 34.79M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |