Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

WORX Stock Annual Cash Flow. Download in Excel

SCWorx Corp. logo

SCWorx Corp.

Sector: Technology   

Industry: Health Information Services

2.12
 
USD
  
1.14
  
(116.33%)
Previous close: 0.98  Open: 1.66  Bid: 2.28  Ask: 2.29
52 week range    
0.75   
   4.44
Mkt Cap: 2 M  Avg Vol (90 Days): 2,326,575
Peers   
PFSF / 
PGFY / 
PHR / 
Last updated: Friday 22nd November 2024

Stock Rankings

74
MarketXLS Rank
80
Value
100
Technical
42
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

WORX Cash Flow

Annual
Invalid dateDec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
(Increase) Decrease in inventories-523440.0841840.0156600.0
(Increase) Decrease in other current assets25000.0-17561.0
(Increase) Decrease in other current liabilities-129825.0239923.0968696.0-690083.0107083.0
(Increase) Decrease in other working capital7990.0
(Increase) Decrease in payables-68615.0670024.0311865.0-719170.0848473.0-452284.083366.0
(Increase) Decrease in receivables28251.0-185157.0-173200.0-622966.03097.093388.050693.0
Acquisitions-2 M-121350.05 M
Amortization of intangibles384487.076183.0-48261.034781.0205219.0
AssetImpairmentCharge3 M231037.0344412.073993.0163917.078125.0
CapitalExpenditureReported111601.0261734.0111652.0
Cash at beginning of period5 M15159.076459.0487953.0376425.071075.0
Cash at end of period5 M42848.076459.0487953.0376425.071075.0249462.0
Cash flow-2 M-11 M-241080.0-5 M-959070.0-1 M-546663.0
Cash from disc. investing activities-1 M-21849.0
CashFlowFromContinuingInvestingActivities-2 M-1 M-2 M5 M
CashFromDiscontinuedOperatingActivities5 M10 M
ChangeInAccountPayable-68615.0670024.0311865.0-719170.0848473.0-452284.083366.0
ChangeInPayablesAndAccruedExpense-68615.0670024.0311865.0-719170.0848473.0-452284.083366.0
ChangeInPrepaidAssets-130749.063602.0-200000.0-11160.0-76470.023688.0-31238.0
ChangeInWorkingCapital-146113.0670024.08840.0-1 M1 M-183451.0366504.0
ChangesInAccountReceivables28251.0-185157.0-173200.0-622966.03097.093388.050693.0
Current deferred income taxes-755647.0680443.0
Deferred income taxes-755647.0680443.0
Depreciation12950.0149583.06453.029043.076156.0
Depreciation unreconciled397437.076183.0-48261.041234.0234262.076156.0
DepreciationAndAmortization397437.076183.0-48261.041234.0234262.076156.0
FinancingCashFlow9 M2 M2 M187548.0847542.0764595.0725050.0
Free cash flow-2 M-6 M-241080.0-5 M-959070.0-1 M-546663.0
GainLossOnInvestmentSecurities4400.0
InterestPaidSupplementalData34014.045625.0
Issuance of capital stock9 M2 M1 M525000.0725050.0
Issuance of debt-353450.0300000.0755846.0120000.0293972.0239595.0
IssuanceOfCapitalStock9 M2 M1 M525000.0725050.0
IssuanceOfDebt-353450.0300000.0755846.0120000.0293972.0239595.0
Net cash from financing activities9 M2 M2 M187548.0847542.0764595.0725050.0
Net cash from investing activities-2 M-1 M-2 M5 M
Net cash from operating activities-2 M-6 M-241080.0-5 M-959070.0-1 M-546663.0
Net change in cash & cash equivalents5 M-5 M61300.0411494.0-111528.0-305350.0178387.0
Net income from continuing operations-4 M-12 M-380603.0-11 M-7 M-4 M-2 M
NetBusinessPurchaseAndSale-2 M-121350.05 M
NetCommonStockIssuance9 M2 M1 M525000.0725050.0
NetIntangiblesPurchaseAndSale-25000.0
NetInvestmentPropertiesPurchaseAndSale-218284.0-810400.0-2 M-414549.0
NetInvestmentPurchaseAndSale-218284.0-810400.0-2 M-414549.0
NetIssuancePaymentsOfDebt-353450.0300000.0755846.0120000.0293972.0239595.0
NetLongTermDebtIssuance645000.0
NetPPEPurchaseAndSale-111601.0-236734.0-111652.0
NetPreferredStockIssuance293972.0
Operating (gains) losses4400.0-151646.0
Other financing charges net6 M515000.0
Other investing changes net-218284.0-810400.0-215000.0
Other non-cash items3 M516843.0178944.08 M5 M3 M934239.0
PreferredStockIssuance293972.0
ProceedsFromIssuanceOfWarrants67548.038570.0
ProceedsFromStockOptionExercised306457.0
Purchase of Float term investments-2 M-199549.0
Purchase of property plant & equipment-111601.0-261734.0-111652.0
Purchase of short term investments1 M
PurchaseOfIntangibles-25000.0
PurchaseOfInvestment-2 M-199549.0
PurchaseOfPPE-111601.0-236734.0-111652.0
Repayment of debt-390000.0
RepaymentOfDebt-877000.0-390000.0
Revenue per share384487.076183.0-48261.034781.0205219.0
ShortTermDebtIssuance523550.0300000.0755846.0120000.0293972.0239595.0
ShortTermDebtPayments-877000.0
StockBasedCompensation3 M516843.0738503.07 M3 M3 M1 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University