Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

WTW Stock Annual Income Statement. Download in Excel

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Financials

WTW Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles54 M76 M591 M581 M534 M489 M461 M-369 M-312 M-263 M
Basic EPS from continuing operations5.45.498.057.6816.689.3610.01
Basic EPS total5.45.493.074.215.298.057.6832.889.010.01
Basic weighted shares outstanding67 M68 M137 M135 M131 M130 M130 M128 M112 M105 M
BasicDiscontinuousOperations16.2-0.36
Cost of sales203 M410 M253 M5,157 M5,253 M5,065 M
Depreciation92 M95 M-178 M-252 M-213 M-240 M-308 M
Depreciation unreconciled146 M171 M591 M581 M534 M489 M461 M-369 M-312 M-263 M
DepreciationAndAmortization146 M171 M591 M581 M534 M489 M461 M
Diluted EPS total5.325.413.044.185.278.027.6532.788.989.95
Diluted normalized net income/share5.325.418.027.6516.639.349.95
Diluted weighted shares outstanding68 M69 M138 M136 M132 M130 M130 M129 M112 M106 M
DilutedDiscontinuousOperations16.15-0.36
Dividends paid per share3.183.281.923.282.63.023.283.36
Earnings from equity interest14 M11 M2 M3 M21 M6 M3 M
EarningsFromEquityInterestNetOfTax14 M11 M2 M3 M21 M6 M3 M
Fees3,767 M3,809 M
GainOnSaleOfBusiness-2 M81 M2,679 M43 M
GainOnSaleOfSecurity12 M25 M2 M13 M-9 M-2 M81 M
GainsLossOnDisposalOfDiscontinuedOperations258 M2,080 M-40 M43 M
GeneralAndAdministrativeExpense-134 M-142 M-302 M-302 M-243 M-233 M-219 M
Gross operating profit3,767 M3,829 M7,887 M7,999 M8,103 M8,786 M3,458 M3,745 M3,801 M
Income before tax518 M340 M340 M492 M851 M1,322 M1,011 M2,692 M1,258 M1,279 M
Income restructuring and M&A36 M126 M193 M132 M-268 M24 M26 M99 M68 M
Income taxes159 M-33 M-96 M-100 M136 M249 M249 M536 M194 M215 M
Interest expense211 M208 M235 M
Interest income3 M100 M98 M61 M
InterestExpenseNonOperating135 M142 M184 M188 M208 M234 M244 M
InterestExpenseOperating-123 M-126 M-143 M-169 M-176 M-210 M-229 M
InterestIncome172 M179 M
LossAndLossAdjustmentExpectedIncurred-70 M-50 M-11 M
MinorityInterests-11 M-11 M-18 M-24 M-20 M-29 M-24 M-14 M-15 M-9 M
MiscOtherSpecialCharges41 M55 M-27 M164 M250 M227 M396 M701 M288 M149 M
Net income from total operations373 M384 M438 M592 M715 M1,044 M996 M4,222 M1,009 M1,055 M
NetIncomeCommonStockholders721 M373 M858 M568 M695 M1,044 M996 M4,222 M1,009 M1,055 M
NetIncomeContinuousOperations373 M384 M438 M592 M715 M1,044 M996 M2,156 M1,064 M1,064 M
NetIncomeDiscontinuousOperations41 M47 M36 M82 M313 M132 M258 M2,080 M-40 M43 M
NetIncomeExtraordinary438 M592 M
NetNonOperatingInterestIncomeExpense224 M-142 M-184 M-188 M-208 M-234 M-244 M
Normalized income1,040 M741 M
Operating income648 M637 M921 M917 M809 M1,329 M883 M2,202 M1,178 M1,365 M
Operating income before depreciation (EBITDA)686 M527 M1,150 M1,344 M1,630 M2,223 M2,550 M2,019 M
OperatingExpense3,155 M3,402 M7,336 M7,082 M7,294 M7,457 M7,315 M
Other income net-55 M18 M202 M105 M-250 M-227 M-396 M-701 M8 M-149 M
OtherGandA-134 M-142 M-302 M-302 M-243 M-233 M-219 M
OtherImpairmentOfCapitalAssets-1000000.0
OtherOperatingExpenses659 M718 M1,729 M1,534 M1,637 M1,719 M1,697 M-1,673 M-1,776 M-1,815 M
ProvisionForGainLossOnDisposal41 M47 M36 M82 M313 M132 M78 M
RentAndLandingFees-134 M-142 M-302 M-302 M-243 M
RestructringAndMnAIncome36 M126 M193 M132 M-268 M24 M26 M99 M68 M
Revenue per share54 M76 M591 M581 M534 M489 M461 M369 M312 M263 M
SalariesAndWages2,314 M2,303 M4,646 M4,967 M5,123 M5,249 M5,157 M5,253 M5,065 M5,344 M
Special income/charges-36 M-126 M-193 M-132 M5 M6 M-24 M26 M99 M68 M
Total Income available for interest expense (EBIT)530 M356 M381 M511 M883 M1,346 M1,026 M1,514 M
Total common shares outstanding179 M138 M136 M132 M129 M129 M129 M118 M107 M102 M
Total net income373 M384 M438 M592 M715 M1,044 M996 M4,222 M1,009 M1,055 M
Total ordinary shares101 M101 M101 M101 M101 M101 M101 M101 M101 M101 M
Total revenues3,802 M3,829 M7,887 M8,202 M8,513 M9,039 M8,615 M8,998 M8,866 M9,483 M
TotalExpenses3,155 M3,402 M7,336 M7,285 M7,704 M7,710 M7,732 M-7,506 M-7,408 M7,664 M
TotalRevenue3,802 M3,829 M7,887 M8,202 M8,513 M9,039 M8,615 M8,998 M8,866 M9,483 M
WriteDown-48 M-13 M-5 M-63 M-5 M-6 M-130 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University