Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

XELB Stock Annual Cash Flow. Download in Excel

Xcel Brands Inc logo

Xcel Brands Inc

Sector: Consumer Cyclical   

Industry: Apparel Manufacturing

0.40
 
USD
  
-0.11
  
(-21.91%)
Previous close: 0.5122  Open: 0.51  Bid: 0.399  Ask: 0.4068
52 week range    
0.36   
   1.70
Mkt Cap: 12 M  Avg Vol (90 Days): 22,715
Peers   
CHKR / 
YUMM / 
ENDV / 
Last updated: Monday 23rd December 2024

Stock Rankings

51
MarketXLS Rank
80
Value
38
Technical
36
Quality
How are these ranks calculated?
Search for a stock

Financials

XELB Cash Flow

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in inventories-4000.0-2 M1 M-317000.0-2 M530000.02 M
(Increase) Decrease in other current assets-1 M
(Increase) Decrease in other current liabilities-235000.0460000.0317000.056000.0167000.0-196000.0-170000.04 M
(Increase) Decrease in other working capital-445000.0
(Increase) Decrease in payables2 M-217000.0258000.0-524000.05 M-2 M-496000.01 M-1 M-3 M
(Increase) Decrease in receivables-103000.0-4 M625000.0-2 M-3 M438000.0691000.01 M2 M869000.0
Acquisitions-100000.0-375000.0-600000.0-150000.0
Amortization of intangibles575000.0406000.0245000.038000.041000.016000.0
AssetImpairmentCharge12 M6 M13 M1 M274000.0100000.0
CapitalExpenditureReported19 M4 M2 M238000.01 M10 M748000.05 M265000.0100000.0
Cash at beginning of period7 M9 M18 M16 M12 M10 M6 M6 M5 M5 M
Cash at end of period9 M18 M16 M12 M10 M6 M6 M5 M5 M3 M
Cash flow6 M3 M8 M5 M7 M4 M3 M-7 M-14 M-7 M
Cash from disc. investing activities-433000.0
CashFlowFromContinuingInvestingActivities-31 M-4 M-3 M-238000.0-1 M-10 M-702000.0-5 M45 M209000.0
CashFromDiscontinuedOperatingActivities337000.0380000.0-34000.0
ChangeInAccountPayable2 M-217000.0258000.0-524000.05 M-2 M-496000.01 M-1 M-3 M
ChangeInPayablesAndAccruedExpense2 M-217000.0258000.0-524000.05 M-2 M-496000.01 M-1 M-3 M
ChangeInPrepaidAssets-46000.0-187000.0-131000.04000.0-373000.0-490000.0597000.0-818000.0566000.01 M
ChangeInWorkingCapital2 M-4 M1 M-2 M-209000.0-879000.0475000.0-602000.02 M5 M
ChangesInAccountReceivables-103000.0-4 M625000.0-2 M-3 M438000.0691000.01 M2 M869000.0
CommonStockPayments-978000.0-748000.0-1 M-1 M-1 M-174000.0-190000.0-16000.0-442000.0
Current deferred income taxes-1 M-394000.0168000.0-526000.02 M-705000.0-4 M-3 M-965000.01 M
Deferred income taxes-1 M-394000.0168000.0-526000.02 M-705000.0-4 M-3 M-965000.01 M
Depreciation935000.01 M2 M2 M2 M4 M5 M7 M7 M7 M
Depreciation unreconciled2 M2 M2 M2 M2 M4 M6 M7 M7 M7 M
DepreciationAndAmortization2 M2 M2 M2 M2 M4 M5 M7 M7 M7 M
EarningsLossesFromEquityInvestments1 M2 M
FinancingCashFlow26 M10 M-7 M-8 M-6 M2 M-2 M11 M-31 M5 M
Free cash flow-12 M-530000.06 M4 M5 M-6 M2 M-11 M-14 M-6 M
GainLossOnSaleOfPPE-46000.0-21 M
IncomeTaxPaidSupplementalData109000.0453000.0230000.0167000.0302000.0136000.058000.091000.099000.0
InterestPaidSupplementalData653000.01 M1 M1 M969000.01 M1 M2 M1 M56000.0
Issuance of capital stock9 M16 M20000.0
IssuanceOfCapitalStock9 M16 M20000.0
IssuanceOfDebt19 M-3 M-5 M-7 M-5 M3 M-2 M12 M-29 M5 M
Net cash from financing activities26 M10 M-7 M-8 M-6 M2 M-2 M11 M-31 M5 M
Net cash from investing activities-32 M-4 M-3 M-238000.0-1 M-10 M-702000.0-5 M45 M209000.0
Net cash from operating activities6 M4 M8 M5 M7 M4 M3 M-7 M-14 M-7 M
Net change in cash & cash equivalents1 M9 M-2 M-4 M-1 M-5 M316000.0-844000.0-614000.0-2 M
Net income from continuing operations-1 M3 M3 M-10 M1 M-3 M-13 M-13 M-5 M-22 M
NetBusinessPurchaseAndSale-100000.0-375000.0-600000.0-150000.0
NetCommonStockIssuance8 M15 M-1 M-1 M-1 M-174000.0-190000.0-16000.0-442000.0
NetIntangiblesPurchaseAndSale-26000.0-30000.0-9 M-4 M
NetInvestmentPropertiesPurchaseAndSale-12 M-477000.0-39000.045 M
NetInvestmentPurchaseAndSale-12 M-477000.0-39000.045 M
NetIssuancePaymentsOfDebt19 M-3 M-5 M-7 M-5 M3 M-2 M12 M-29 M5 M
NetLongTermDebtIssuance19 M-3 M-5 M-7 M-5 M3 M-2 M12 M-29 M5 M
NetPPEPurchaseAndSale-19 M-4 M-2 M-208000.0-1 M-1 M-702000.0-1 M-265000.0359000.0
Operating (gains) losses1 M648000.0189000.0-46000.02 M-17 M2 M
Other financing charges net-315000.0-2 M-425000.0300000.01000000.0-301000.0
Other investing changes net-12 M-477000.0-39000.045 M
Other non-cash items5 M2 M1 M16 M2 M4 M15 M2 M163000.0245000.0
ProceedsFromStockOptionExercised20000.05000.027000.0
Purchase of property plant & equipment-19 M-4 M-2 M-238000.0-1 M-10 M-702000.0-5 M-265000.0359000.0
Purchase of short term investments9 M8 M54 M5 M
PurchaseOfIntangibles-26000.0-30000.0-9 M-4 M
PurchaseOfPPE-19 M-4 M-2 M-208000.0-1 M-1 M-748000.0-1 M-265000.0-100000.0
Repayment of debt10 M-3 M-5 M-7 M-5 M-5 M-2 M-42 M-29 M
RepaymentOfDebt10 M-3 M-5 M-7 M-5 M-5 M-2 M-44 M-29 M
Repurchase of capital stock-978000.0-748000.0-1 M-1 M-1 M-174000.0-190000.0-16000.0-442000.0
Revenue per share655000.0547000.0450000.0231000.0210000.0162000.095000.0308000.0156000.022000.0
SaleOfPPE46000.0459000.0
ShortTermDebtIssuance2 M
ShortTermDebtPayments-2 M
StockBasedCompensation5 M5 M5 M3 M2 M976000.0850000.0720000.0620000.0242000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University