XRAY logo

XRAY

DENTSPLY SIRONA Inc.

$14.30
-$0.02(-0.14%)
42
Overall
--
Value
45
Tech
39
Quality
Market Cap
$2.86B
Volume
1.86M
52W Range
$12.16 - $27.48
Target Price
$16.58
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.7B$3.7B$4.0B$4.0B$4.1B$3.3B$4.2B$3.9B$4.0B$3.8B
Total Revenue
$2.7B$3.7B$4.0B$4.0B$4.0B$3.3B$4.2B$3.9B$4.0B$3.8B
COST OF GOODS SOLD
Cost of Revenue
$1.2B$1.7B$1.8B$1.9B$1.9B$1.7B$1.9B$1.8B$1.9B$1.8B
GROSS PROFIT
Gross Profit
$1.5B$2.0B$2.2B$2.1B$2.2B$1.7B$2.3B$2.1B$2.1B$2.0B
OPERATING EXPENSES
Operating Expenses
$1.1B$1.5B$1.7B$1.7B$1.8B$1.4B$1.7B$1.8B$1.8B$1.8B
Research & Development
$-74.9M$-128.5M$-151.7M$-160.5M$131.0M$123.0M$171.0M$174.0M$184.0M$165.0M
Research Expense
--------$131.0M$123.0M$171.0M$174.0M$184.0M$165.0M
Selling, General & Administrative
$1.1B$1.5B$1.7B$1.7B$1.7B$1.3B$1.6B$1.6B$1.6B$1.6B
Selling & Marketing Expenses
$1.1B$1.5B$1.7B$1.7B------------
General & Administrative Expenses
$-30.4M$-33.3M$-28.3M$-38.7M$1.7B$1.3B$1.6B$1.6B$1.6B$1.6B
Salaries & Wages
$-24.3M$-39.7M$-46.6M$-23.0M$-8.0M$-5.0M$-6.0M------
Depreciation & Amortization
$-122.9M$-271.7M$-316.4M$-330.8M$84.0M$334.0M$347.0M$328.0M$343.0M$349.0M
Depreciation & Amortization
$-122.9M$-271.7M$-316.4M$-330.8M$84.0M$334.0M$347.0M------
Amortization
$-43.8M$-155.1M$-189.1M$-197.9M$84.0M$4.0B$4.0B$2.7B$2.4B$1.6B
Other Operating Expenses
--$-2.2M$-300.0K$-11.1M$-300.0K$-1.0M$-16.0M------
OPERATING INCOME
Operating income
$439.9M$477.9M$-3.5B$348.7M$361.0M$-12.0M$608.0M$-937.0M$-85.0M$-879.0M
EBITDA
$519.8M$753.0M$-1.2B$-587.6M$701.0M$330.0M$952.0M$-662.0M$249.0M$-518.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$55.9M$35.9M$38.3M$37.3M$30.0M$46.0M$61.0M$65.0M$81.0M$69.0M
Intinc
$2.2M$2.0M$2.4M$2.1M$2.0M$-47.0M$-55.0M$-60.0M----
Net Non-Operating Interest Income/Expense
$-53.7M$-33.9M$-35.9M$-35.2M$81.0M$-47.0M$-55.0M$65.0M$-81.0M$-69.0M
Gain on Sale of Securities
----------$47.0M--------
Other Income/Expense
$-6.6M$-20.1M$-4.0B$-34.9M$-11.0M$1.0M$25.0M$-1.3B$9.0M$-12.0M
Other Special Charges
$8.2M$20.1M$4.0B$34.9M$12.0M$-1.0M$-8.0M$-53.0M$-9.0M$12.0M
SPECIAL ITEMS
Restructring And Mn A Income
$64.7M$23.2M$425.2M$221.0M$81.0M$77.0M$-159.0M$14.0M$67.0M$53.0M
Special Income Charges
$-64.7M$-23.2M$-2.1B$-1.3B$-92.0M$-234.0M$159.0M$-1.3B$-374.0M$-1.1B
Impairment of Capital Assets
$-3.7M--$1.7B$1.1B--$157.0M--$1.3B$307.0M$1.0B
PRE-TAX INCOME
EBIT
$385.6M$476.8M$-1.6B$-921.1M$375.0M$-4.0M$606.0M$-990.0M$-94.0M$-867.0M
Pre-Tax Income
$329.7M$440.9M$-1.6B$-958.4M$345.0M$-60.0M$545.0M$-1.1B$-175.0M$-936.0M
INCOME TAX
Tax Provision
$77.0M$9.5M$-53.2M$52.5M$82.0M$23.0M$134.0M$-105.0M$-43.0M$-26.0M
NET INCOME
Net Income
$251.2M$431.4M$-1.6B$-1.0B$263.0M$-73.0M$411.0M$-950.0M$-132.0M$-910.0M
Net Income (Continuing Operations)
$251.2M$431.4M$-1.6B$-1.0B$263.0M$-83.0M$411.0M$-950.0M$-132.0M$-910.0M
Net Income (Discontinued Operations)
$251.2M$431.4M$-1.6B$-1.0B$263.0M$-73.0M$411.0M$-950.0M$-132.0M$-910.0M
Net Income (Common Stockholders)
$251.2M$429.9M$-1.6B$-1.0B$82.0M$-73.0M$411.0M$-950.0M$-132.0M$-910.0M
TOTALS
Total Expenses
$2.2B$3.3B$3.5B$3.6B$3.7B$3.1B$3.6B$3.6B$3.7B$3.6B
SHARE & EPS DATA
Average Shares Outstanding
$140.0M$218.0M$229.4M$224.3M$223.1M$219.2M$218.4M$215.5M$212.0M$203.2M
Average Shares Outstanding (Diluted)
$142.5M$221.6M$229.4M$224.3M$224.4M$219.2M$220.2M$215.5M$212.0M$203.2M
Shares Outstanding
$140.1M$229.7M$227.4M$223.2M$221.4M$219.0M$217.6M$215.4M$207.4M$199.0M
Basic EPS
$1.79$1.97$-6.76$-4.51$1.18$-0.38$1.93$-4.41$-0.62$-4.48
Basic EPS (Continuing Operations)
--------$1.18$-0.38$1.93$-4.41$-0.62$-4.48
Diluted EPS
$1.76$1.94$-6.76$-4.51$1.17$-0.38$1.91$-4.41$-0.62$-4.48
Diluted EPS (Continuing Operations)
--------$1.17$-0.38$1.91$-4.41$-0.62$-4.48
Dividend Per Share
$0.29$0.31$0.35$0.35$0.38--$0.43$0.52$0.56$0.64
OTHER METRICS
Acquisition Expense
----------$16.0M$8.0M------
Earnings from equity interest
$-1.6M--------$-1.0M$-10.0M------
Earnings From Equity Interest Net Of Tax
$-1.6M--------$-1.0M$-10.0M------
Fees
--------$-260.0M----------
Gain On Sale Of Business
--------$-6.0M$-1.0M$14.0M------
Gain On Sale Of P P E
----------$11.0M--------
Minority Interests
$100.0K$-1.5M$300.0K$-100.0K$5.1B$5.0B--------
Non Recurring Operation Expense
------$-9.7M------------
Other Gand A
$-30.4M$-33.3M$-28.3M$-38.7M$1.7B$1.3B$1.6B$1.6B$1.6B$1.6B
Other Impairment Of Capital Assets
$-4.2M--$-346.7M$-179.2M$9.0M$39.0M$17.0M$114.0M----
Realized Capital Gain
--------$5.0M----------
Rent And Landing Fees
$-30.4M$-33.3M$-28.3M$-38.7M------------
Selling Expense
$1.1B$1.5B$1.7B$1.7B------------
Othspecchg
--------$11.0M----------
Restruct
$64.7M$23.2M$425.2M$221.0M$81.0M$77.0M$-159.0M$14.0M$67.0M$53.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2XRAY$14.30-0.1%1.86M
3
4
5
6

Get DENTSPLY SIRONA Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.