YEXT
Yext Inc.
$8.46
-$0.01(-0.12%)
44
Overall
25
Value
54
Tech
55
Quality
Market Cap
$1.04B
Volume
805.47K
52W Range
$5.51 - $9.20
Target Price
$9.44
Order:
Income Statement
| Metric | Trend | Chart | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $170.2M | $228.3M | $298.8M | $354.7M | $390.6M | $400.9M | $404.3M | $421.0M | ||
| Total Revenue | $170.2M | $228.3M | $298.8M | $354.7M | $390.6M | $400.9M | $404.3M | $421.0M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-44.1M | $57.4M | $77.0M | $86.4M | $98.3M | $104.0M | $87.5M | $96.4M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $126.1M | $170.9M | $221.8M | $268.3M | $292.3M | $296.9M | $316.9M | $324.6M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-192.7M | $246.5M | $344.8M | $362.6M | $382.2M | $361.7M | $323.1M | $357.0M | ||
| Research & Development | $25.7M | $36.1M | $49.4M | $58.1M | $166.6M | $70.9M | $72.0M | $77.2M | ||
| Research Expense | $25.7M | $36.1M | $49.4M | $58.1M | $68.3M | $70.9M | $72.0M | $77.2M | ||
| Selling, General & Administrative | $167.1M | $210.4M | $372.3M | $304.4M | $313.9M | $290.8M | $251.0M | $279.8M | ||
| Selling & Marketing Expenses | $127.0M | $158.8M | $295.1M | $228.4M | $230.5M | $211.5M | $178.8M | $174.8M | ||
| General & Administrative Expenses | $40.1M | $51.6M | $77.2M | $76.0M | $83.4M | $79.3M | $72.2M | $105.1M | ||
| Promotion & Advertising | $-7.3M | $6.1M | $6.9M | $7.5M | $8.4M | $3.5M | $3.9M | $3.7M | ||
| Salaries & Wages | $-22.4M | $57.4M | $1.4M | $2.1M | $1.3M | $63.1M | $45.0M | $300.0K | ||
| Depreciation & Amortization | $-1.9M | $6.2M | $7.5M | $10.0M | $16.2M | $17.6M | $15.8M | $11.4M | ||
| Depreciation & Amortization | $-1.9M | $6.2M | $7.5M | $86.4M | $16.2M | $17.6M | $15.8M | $11.4M | ||
| Amortization | $-1.2M | $17.2M | $25.8M | $39.4M | $44.1M | $43.5M | $40.9M | $128.0M | ||
| Other Operating Expenses | $-192.7M | $246.5M | $-13.0K | -- | $-20.0K | -- | $-516.0K | $-669.0K | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-66.6M | $-75.6M | $-123.0M | $-94.3M | $-90.0M | $-64.8M | $-6.2M | $-32.4M | ||
| EBITDA | $-61.0M | $-67.7M | $-100.9M | $-71.2M | $-65.4M | $-36.9M | $24.7M | $-8.6M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $359.0K | $143.0K | $308.0K | $614.0K | $544.0K | $589.0K | $470.0K | $967.0K | ||
| Intinc | $-539.0K | $1.5M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-539.0K | $-143.0K | $-308.0K | $-614.0K | $522.0K | $-1.1M | $-6.6M | -- | ||
| Gain on Sale of Securities | $1.1M | $1.7M | $4.1M | $532.0K | $22.0K | $1.7M | $7.1M | $6.1M | ||
| Other Income/Expense | $-1.1M | $-1.2M | $-2.8M | $86.1M | $-1.5M | $-125.0K | $-761.0K | $-5.4M | ||
| Other Special Charges | $491.0K | $-538.0K | $-1.3M | $-181.0K | $-1.5M | $-125.0K | $-761.0K | $-745.0K | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | -- | $-2.2M | $-1.2M | $-2.6M | $-3.7M | $-1.3M | $-3.2M | $-1.8M | ||
| Impairment of Capital Assets | -- | $2.2M | $1.2M | $2.6M | $3.7M | $1.3M | $3.2M | $1.8M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-66.4M | $-74.5M | $-120.1M | $-94.0M | $-91.4M | $-63.3M | $132.0K | $-27.1M | ||
| Pre-Tax Income | $-66.4M | $-74.6M | $-120.4M | $-94.6M | $-92.0M | $-63.9M | $-338.0K | $-28.1M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $162.0K | $222.0K | $1.1M | $97.0K | $1.3M | $2.1M | $2.3M | $-110.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-66.6M | $-74.8M | $-121.5M | $-94.7M | $-93.3M | $-65.9M | $-2.6M | $-27.9M | ||
| Net Income (Continuing Operations) | $-66.6M | $-74.8M | $-121.5M | $-94.7M | $-93.3M | $-65.9M | $-2.6M | $-27.9M | ||
| Net Income (Discontinued Operations) | $-66.6M | $-74.8M | $-121.5M | $-94.7M | $-93.3M | $-65.9M | $-2.6M | $-27.9M | ||
| Net Income (Common Stockholders) | $-66.6M | $-74.8M | $-121.5M | $-94.7M | $-93.3M | $-65.9M | $-2.6M | $-27.9M | ||
| Normalized Income | -- | -- | -- | $15.3M | -- | -- | -- | $-25.6M | ||
| TOTALS | ||||||||||
| Total Expenses | $-236.8M | $303.9M | $421.8M | $449.0M | $480.5M | $465.7M | $410.5M | $453.4M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $78.6M | $98.4M | $111.8M | $119.7M | $127.8M | $125.3M | $124.1M | $126.9M | ||
| Average Shares Outstanding (Diluted) | $78.3M | $98.4M | $111.8M | $119.7M | -- | $125.3M | $124.1M | $126.9M | ||
| Shares Outstanding | $94.2M | $102.2M | $115.8M | $124.8M | $131.2M | $122.1M | $124.9M | $126.5M | ||
| Basic EPS | -- | $-0.76 | $-1.09 | $-0.79 | $-0.73 | $-0.53 | $-0.02 | $-0.22 | ||
| Basic EPS (Continuing Operations) | -- | $-0.76 | $-1.09 | $-0.79 | $-0.73 | $-0.53 | $-0.02 | $-0.22 | ||
| Diluted EPS | $-0.85 | $-0.76 | $-1.09 | $-0.79 | $-0.73 | $-0.53 | $-0.02 | $-0.22 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.53 | $-0.02 | $-0.22 | ||
| OTHER METRICS | ||||||||||
| Development Expense | -- | -- | -- | -- | $98.3M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $77.0M | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | $77.0M | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-359.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $40.1M | $51.6M | $77.2M | $76.0M | $83.4M | $79.3M | $72.2M | $105.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $86.4M | -- | -- | -- | -- | ||
| Other Write Off | $-436.0K | $467.0K | $507.0K | $1.0M | $1.7M | $1.5M | $743.0K | $758.0K | ||
| Rent And Landing Fees | $40.1M | $7.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $127.0M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | YEXT | $8.46 | -0.1% | 805.47K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |