ZTS
Zoetis Inc. Class A
$156.40
+$1.61(+1.04%)
52
Overall
70
Value
27
Tech
60
Quality
Market Cap
$68.60B
Volume
1.53M
52W Range
$139.70 - $200.33
Target Price
$193.71
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.8B | $4.9B | $5.3B | $5.8B | $6.3B | $6.7B | $7.8B | $8.1B | $8.5B | $9.3B | ||
| Total Revenue | $4.8B | $4.9B | $5.3B | $5.8B | $6.3B | $6.7B | $7.8B | $8.1B | $8.5B | $9.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.7B | $1.7B | $1.8B | $1.9B | $2.0B | $2.1B | $2.3B | $2.5B | $2.6B | $2.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.0B | $3.2B | $3.5B | $3.9B | $4.3B | $4.6B | $5.5B | $5.6B | $6.0B | $6.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.3B | $1.8B | $1.8B | $2.0B | $2.3B | $2.4B | $2.5B | $2.5B | $2.8B | $3.0B | ||
| Research & Development | $364.0M | $376.0M | $382.0M | $432.0M | $457.0M | $463.0M | $508.0M | $539.0M | $614.0M | $686.0M | ||
| Research Expense | $364.0M | $376.0M | $382.0M | $432.0M | $457.0M | $463.0M | $508.0M | $539.0M | $614.0M | $686.0M | ||
| Selling, General & Administrative | $1.5B | $1.4B | $1.4B | $1.5B | $1.7B | $1.8B | $2.0B | $2.0B | $2.2B | $2.3B | ||
| Selling & Marketing Expenses | $1.5B | $1.4B | $1.4B | $1.5B | $1.6B | $1.7B | $292.0M | $287.0M | $281.0M | $302.0M | ||
| General & Administrative Expenses | $-26.0M | $-25.0M | $-27.0M | $-45.0M | $51.0M | $25.0M | $2.0B | $2.0B | $2.2B | $2.3B | ||
| Promotion & Advertising | $-106.0M | $-119.0M | $-154.0M | $-158.0M | $-167.0M | $-233.0M | $292.0M | -- | -- | -- | ||
| Salaries & Wages | $-35.0M | $-27.0M | $-44.0M | $-53.0M | $-67.0M | $-52.0M | $-7.0M | -- | -- | -- | ||
| Depreciation & Amortization | $61.0M | $85.0M | $91.0M | $117.0M | $155.0M | $160.0M | $448.0M | $465.0M | $491.0M | $497.0M | ||
| Depreciation & Amortization | $381.0M | $85.0M | $91.0M | $117.0M | $155.0M | $160.0M | $448.0M | -- | -- | -- | ||
| Amortization | $61.0M | $85.0M | $91.0M | $117.0M | $155.0M | $160.0M | $2.7B | $2.7B | $2.8B | $-24.0M | ||
| Other Operating Expenses | $-14.0M | $-9.0M | $-107.0M | $-11.0M | $-19.0M | $-9.0M | $-9.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $750.0M | $1.4B | $1.7B | $1.9B | $2.0B | $2.2B | $3.0B | $3.1B | $3.2B | $3.5B | ||
| EBITDA | $868.0M | $1.6B | $1.9B | $2.3B | $2.4B | $2.7B | $3.2B | $3.3B | $3.7B | $3.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $124.0M | $166.0M | $175.0M | $274.0M | $223.0M | $231.0M | $224.0M | $221.0M | $239.0M | $225.0M | ||
| Intinc | $-81.0M | $2.0M | $-6.0M | $83.0M | $57.0M | $-17.0M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-205.0M | $-164.0M | $-181.0M | $-191.0M | $-166.0M | $-248.0M | $-224.0M | $171.0M | $-239.0M | $-225.0M | ||
| Other Income/Expense | $-9.0M | $5.0M | $11.0M | $-56.0M | $-63.0M | $-40.0M | $48.0M | $-101.0M | $-159.0M | $-19.0M | ||
| Other Special Charges | $5.0M | $10.0M | $1.0M | $15.0M | -- | $-5.0M | $-48.0M | $-40.0M | $159.0M | $19.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-301.0M | $-4.0M | $-13.0M | $-26.0M | $-33.0M | $-8.0M | $33.0M | -- | -- | -- | ||
| Special Income Charges | $361.0M | $9.0M | $54.0M | $77.0M | $76.0M | $66.0M | $-85.0M | $-75.0M | $-121.0M | $-61.0M | ||
| Impairment of Capital Assets | $-60.0M | $-19.0M | $-21.0M | $-23.0M | $-27.0M | $-46.0M | $52.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $669.0M | $1.4B | $1.7B | $2.0B | $2.0B | $2.2B | $2.7B | $2.9B | $3.2B | $3.4B | ||
| Pre-Tax Income | $545.0M | $1.2B | $1.5B | $1.7B | $1.8B | $2.0B | $2.5B | $2.7B | $2.9B | $3.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $206.0M | $409.0M | $663.0M | $266.0M | $301.0M | $360.0M | $454.0M | $545.0M | $596.0M | $637.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $339.0M | $821.0M | $864.0M | $1.4B | $1.5B | $1.6B | $2.0B | $2.1B | $2.3B | $2.5B | ||
| Net Income (Continuing Operations) | $339.0M | $821.0M | $864.0M | $1.4B | $1.5B | $1.6B | $2.0B | $2.1B | $2.3B | $2.5B | ||
| Net Income (Discontinued Operations) | $339.0M | $821.0M | $864.0M | $1.4B | $1.5B | $1.6B | $2.0B | $2.1B | $2.3B | $2.5B | ||
| Net Income (Common Stockholders) | $339.0M | $821.0M | $864.0M | $1.4B | $1.5B | $1.6B | $2.0B | $2.1B | $2.3B | $2.5B | ||
| Normalized Income | -- | -- | -- | -- | $1.3B | $1.5B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.0B | $3.5B | $3.6B | $3.9B | $4.3B | $4.4B | $4.8B | $5.0B | $5.3B | $5.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $499.7M | $495.7M | $489.9M | $483.1M | $478.1M | $475.5M | $474.3M | $468.9M | $461.2M | $454.2M | ||
| Average Shares Outstanding (Diluted) | $502.0M | $498.2M | $493.2M | $486.9M | $481.8M | $478.6M | $476.7M | $470.4M | $462.3M | $454.8M | ||
| Shares Outstanding | $497.2M | $492.0M | $485.3M | $478.8M | $474.9M | $475.2M | $472.0M | $463.4M | $457.9M | $447.8M | ||
| Basic EPS | $0.68 | $1.66 | $1.76 | $2.96 | $3.14 | $3.44 | $4.29 | $4.51 | $5.08 | $5.47 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $4.29 | $4.51 | $5.08 | $5.47 | ||
| Diluted EPS | $0.68 | $1.65 | $1.75 | $2.93 | $3.11 | $3.42 | $4.27 | $4.49 | $5.07 | $5.47 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $4.27 | $4.49 | $5.07 | $5.47 | ||
| Dividend Per Share | $0.34 | $0.39 | $0.44 | $0.54 | $0.69 | $0.85 | -- | $1.5 | $1.728 | -- | ||
| OTHER METRICS | ||||||||||||
| Commission Expenses | -- | -- | $19.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | $320.0M | -- | -- | $68.0M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-2.0M | $2.0M | $-1.0M | $1.0M | -- | -- | -- | -- | $101.0M | $-23.0M | ||
| Gain On Sale Of P P E | -- | $26.0M | $-11.0M | $40.0M | $20.0M | $19.0M | $-3.0M | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | $51.0M | $25.0M | -- | -- | -- | -- | ||
| Minority Interests | -- | $2.0M | $2.0M | $4.0M | -- | $2.0M | $3.0M | $3.0M | $4.0M | $-10.0M | ||
| Non Recurring Operation Expense | -- | $14.0M | $-8.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-26.0M | $-25.0M | $-27.0M | $-45.0M | $51.0M | $25.0M | $2.0B | $2.0B | $2.2B | $2.3B | ||
| Other Impairment Of Capital Assets | $-6.0M | $-1.0M | -- | -- | -- | $-26.0M | -- | -- | $35.0M | -- | ||
| Other Taxes | -- | -- | -- | -- | $51.0M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | $5.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-26.0M | $-25.0M | $-27.0M | $-45.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.5B | $1.4B | $1.3B | $1.5B | $1.6B | $1.7B | -- | -- | -- | -- | ||
| Write Off | $320.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | $-12.0M | $-28.0M | $-16.0M | $-12.0M | -- | -- | -- | -- | ||
| Restruct | $-301.0M | $-4.0M | $-13.0M | $-26.0M | $-33.0M | $-8.0M | $33.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ZTS | $156.40 | +1.0% | 1.53M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |