ZVIA
Zevia PBC Class A
$2.80
+$0.10(+3.70%)
50
Overall
--
Value
50
Tech
50
Quality
Market Cap
$206.86M
Volume
951.99K
52W Range
$0.90 - $4.99
Target Price
$4.91
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $138.2M | $163.2M | $166.4M | $155.0M | ||
| Total Revenue | $138.2M | $163.2M | $166.4M | $155.0M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $74.2M | $93.2M | $91.7M | $83.1M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $63.9M | $70.0M | $74.8M | $71.9M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $151.4M | $117.9M | $103.7M | $95.6M | ||
| Selling, General & Administrative | $72.6M | $89.7M | $93.8M | $87.2M | ||
| Selling & Marketing Expenses | $45.1M | $52.9M | $62.3M | $57.1M | ||
| General & Administrative Expenses | $27.5M | $36.8M | $31.5M | $30.0M | ||
| Salaries & Wages | $77.7M | $26.9M | $8.3M | $5.0M | ||
| Depreciation & Amortization | $997.0K | $1.3M | $1.6M | $1.3M | ||
| Depreciation & Amortization | $997.0K | $1.3M | $1.6M | $1.3M | ||
| Amortization | $4.2M | $4.4M | $3.5M | $3.2M | ||
| Other Operating Expenses | $605.0K | $705.0K | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-87.4M | $-47.9M | $-28.9M | $-23.7M | ||
| EBITDA | $-86.5M | $-46.5M | $-26.6M | $-22.3M | ||
| NON-OPERATING ITEMS | ||||||
| Other Income/Expense | $207.0K | $286.0K | $-673.0K | $63.0K | ||
| Other Special Charges | $-207.0K | $286.0K | $673.0K | $-63.0K | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | -- | -- | $2.1M | ||
| Special Income Charges | -- | -- | -- | $-2.1M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-87.6M | $-47.9M | $-28.3M | $-23.7M | ||
| Pre-Tax Income | $-87.6M | $-47.6M | $-28.3M | $-23.7M | ||
| INCOME TAX | ||||||
| Tax Provision | $34.0K | $65.0K | $52.0K | $66.0K | ||
| NET INCOME | ||||||
| Net Income | $-87.7M | $-33.9M | $-21.5M | $-20.0M | ||
| Net Income (Continuing Operations) | $-87.7M | $-47.6M | $-28.3M | $-23.8M | ||
| Net Income (Discontinued Operations) | $-87.7M | $-33.9M | $-21.5M | $-20.0M | ||
| Net Income (Common Stockholders) | $-46.0M | $-35.2M | $-21.5M | $-19.9M | ||
| Normalized Income | $-69.2M | -- | -- | -- | ||
| TOTALS | ||||||
| Total Expenses | $225.6M | $211.0M | $195.4M | $178.7M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $34.5M | $43.5M | $50.6M | $58.7M | ||
| Average Shares Outstanding (Diluted) | $34.5M | $43.5M | $50.6M | $58.7M | ||
| Shares Outstanding | $66.7M | $70.4M | $71.9M | $67.3M | ||
| Basic EPS | $-1.33 | $-0.81 | $-0.41 | $-0.34 | ||
| Basic EPS (Continuing Operations) | $-1.33 | $-0.81 | $-0.41 | $-0.34 | ||
| Diluted EPS | $-1.33 | $-0.81 | $-0.41 | $-0.34 | ||
| Diluted EPS (Continuing Operations) | $-1.33 | $-0.81 | $-0.41 | $-0.34 | ||
| OTHER METRICS | ||||||
| Earnings from equity interest | $-2.7M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-2.7M | -- | -- | -- | ||
| Marketing Expense | $12.6M | $11.1M | -- | -- | ||
| Minority Interests | $39.8M | $13.8M | $6.8M | $3.8M | ||
| Other Gand A | $27.5M | $36.8M | $31.5M | $30.0M | ||
| Restruct | -- | -- | -- | $2.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ZVIA | $2.80 | +3.7% | 951.99K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |