ACHC
Acadia Healthcare Company Inc.
$21.50
-$0.30(-1.38%)
49
Overall
80
Value
18
Tech
--
Quality
Market Cap
$2.14B
Volume
1.37M
52W Range
$17.13 - $47.08
Target Price
$28.71
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.8B | $2.9B | $2.8B | $3.0B | $2.0B | $2.1B | $2.3B | $2.6B | $2.9B | $3.2B | ||
| Total Revenue | $1.8B | $2.8B | $2.8B | $3.0B | $2.0B | $2.1B | $2.3B | $2.6B | $2.9B | $3.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $80.7M | $117.4M | $114.4M | -- | -- | $87.2M | $90.7M | $100.2M | $106.0M | $112.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.7B | $2.7B | $2.8B | $3.0B | $2.0B | $2.0B | $2.2B | $2.5B | $2.9B | $3.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-1.6B | $-2.8B | $-2.6B | $-3.2B | $1.7B | $1.8B | $1.9B | $2.0B | $2.5B | $2.7B | ||
| Selling, General & Administrative | $149.0M | $258.8M | $387.4M | $427.0M | $239.5M | $207.7M | $227.4M | $258.2M | $282.0M | $302.4M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | $85.5M | $87.2M | $90.7M | $100.2M | $106.0M | $112.7M | ||
| General & Administrative Expenses | $149.0M | $258.8M | $387.4M | $427.0M | $153.9M | $120.5M | $136.7M | $158.0M | $176.0M | $189.7M | ||
| Salaries & Wages | $973.7M | $1.5B | $1.5B | $1.7B | $1.1B | $1.2B | $1.2B | $1.4B | $1.6B | $1.7B | ||
| Depreciation & Amortization | $63.5M | $135.1M | $143.0M | $158.8M | $87.9M | $95.3M | $106.7M | $117.8M | $132.3M | $149.6M | ||
| Depreciation & Amortization | $63.5M | $135.1M | $143.0M | $158.8M | $87.9M | $95.3M | $106.7M | $117.8M | $132.3M | $149.6M | ||
| Amortization | $-7.2M | $-10.7M | $-9.9M | $-10.5M | $2.1B | $2.1B | $-2.1M | $2.2B | $2.2B | $2.3B | ||
| Other Operating Expenses | $241.9M | $354.5M | $331.8M | $354.5M | $259.5M | $299.6M | $339.9M | $394.7M | $435.5M | $488.6M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $320.8M | $445.1M | $437.9M | $412.7M | $292.9M | $288.2M | $365.9M | $422.5M | $444.6M | $475.5M | ||
| EBITDA | $235.0M | $178.4M | $389.7M | $334.0K | $365.6M | $437.2M | $459.5M | $564.9M | $192.4M | $611.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $187.3M | $158.1M | $77.0M | $69.8M | $82.1M | $116.4M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-187.3M | $-158.1M | $-77.0M | $-69.8M | $-82.1M | $-116.4M | ||
| Gain on Sale of Securities | $-1.9M | $523.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $49.3M | $230.9M | $25.1M | $36.3M | $27.2M | $7.2M | $24.6M | $-23.8M | $-9.7M | $3.5M | ||
| Other Special Charges | $-10.8M | $-4.3M | $-810.0K | $-1.8M | -- | $-7.2M | $-24.6M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-8.5M | $-12.4M | $-16.2M | $-16.8M | $12.6M | $3.5M | $5.3M | $6.5M | $7.2M | $1.4M | ||
| Special Income Charges | $6.9M | $7.7M | $4.8M | $-360.0M | $-27.2M | $-4.8M | $-24.3M | $-6.5M | $-404.0M | $-17.3M | ||
| Impairment of Capital Assets | -- | -- | -- | $337.9M | $27.2M | $4.8M | $24.3M | -- | $9.8M | $17.3M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $164.8M | $33.0M | $236.8M | $-169.0M | $265.7M | $341.9M | $352.8M | $443.9M | $56.8M | $458.3M | ||
| Pre-Tax Income | $164.8M | $33.0M | $236.8M | $-169.0M | $78.4M | $183.8M | $275.8M | $374.1M | $-25.4M | $341.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $53.4M | $28.8M | $37.2M | $6.5M | $25.1M | $40.6M | $67.6M | $94.1M | $-9.7M | $77.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $112.6M | $6.1M | $199.8M | $-175.8M | $108.9M | $-672.1M | $190.6M | $273.1M | $-21.7M | $255.6M | ||
| Net Income (Continuing Operations) | $112.6M | $6.1M | $199.8M | $-175.8M | $108.9M | $-672.1M | $190.6M | $280.0M | $-15.7M | $264.5M | ||
| Net Income (Discontinued Operations) | $112.6M | $6.1M | $199.8M | $-175.8M | $108.9M | $-672.1M | $190.6M | $273.1M | $-21.7M | $255.6M | ||
| Net Income (Common Stockholders) | $112.6M | $6.1M | $199.8M | $-175.8M | $108.9M | $-672.1M | $190.6M | $273.1M | $-21.7M | $255.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.5B | $-2.7B | $2.6B | $-3.2B | $1.7B | $1.8B | $1.9B | $2.1B | $2.5B | $2.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $68.1M | $85.7M | $86.9M | $87.3M | $87.6M | $87.9M | $88.8M | $89.7M | $90.9M | $91.6M | ||
| Average Shares Outstanding (Diluted) | $68.4M | $86.0M | $87.1M | $87.3M | $87.8M | $88.6M | $90.8M | $91.6M | $90.9M | $92.1M | ||
| Shares Outstanding | $87.2M | $87.6M | $88.0M | $88.5M | $88.5M | $89.0M | $89.9M | $91.3M | $92.3M | $92.9M | ||
| Basic EPS | $1.65 | $0.48 | $2.3 | $-2.01 | $1.24 | $-7.65 | $2.15 | $3.05 | $-0.24 | $2.79 | ||
| Basic EPS (Continuing Operations) | $1.65 | $0.07 | $2.3 | -- | $1.24 | $1.6 | $2.29 | $3.05 | $-0.24 | $2.79 | ||
| Diluted EPS | $1.64 | $0.48 | $2.3 | $-2.01 | $1.24 | $-7.59 | $2.1 | $2.98 | $-0.24 | $2.78 | ||
| Diluted EPS (Continuing Operations) | $1.64 | $0.07 | $2.3 | -- | $1.24 | $1.58 | $2.24 | $2.98 | $-0.24 | $2.78 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $21.2M | $11.7M | $12.8M | $23.8M | $62.0M | $46.8M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $-9.25 | $-0.14 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $-9.17 | $-0.14 | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $-178.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | $9.7M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $111.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $1.1M | $2.0M | $246.0K | $-264.0K | $-1.2M | $-2.9M | $-4.9M | $-6.9M | $-6.0M | $-8.9M | ||
| Net Income Discontinuous Operations | $111.0K | -- | -- | -- | $56.8M | $-812.4M | $-12.6M | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-106.7M | $-181.3M | $-176.0M | $-185.4M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $22.1M | -- | -- | -- | -- | $394.2M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $56.8M | $-812.4M | $-12.6M | -- | -- | -- | ||
| Other Gand A | $149.0M | $258.8M | $387.4M | $427.0M | $153.9M | $120.5M | $136.7M | $158.0M | $176.0M | $189.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $27.2M | $4.2M | $24.3M | -- | -- | -- | ||
| Other Write Off | $-35.1M | $-41.9M | $-40.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $32.5M | $73.3M | $76.8M | $80.3M | $35.5M | $37.4M | -- | -- | -- | -- | ||
| Write Down | -- | $106.9M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $1.6M | $4.7M | $11.4M | $12.4M | $4.0M | $-32.8M | -- | -- | -- | -- | ||
| Restruct | $-8.5M | $-12.4M | $-16.2M | $-16.8M | $12.6M | $3.5M | $5.3M | $6.5M | $7.2M | $1.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ACHC | $21.50 | -1.4% | 1.37M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Acadia Healthcare Company Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW