ADNT logo

ADNT

Adient plc

$24.80
-$0.28(-1.12%)
83
Overall
--
Value
83
Tech
--
Quality
Market Cap
$2.05B
Volume
760.04K
52W Range
$10.04 - $25.84
Target Price
$22.50
Order:

Income Statement

MetricTrendChart
2017
Sep
2018
Sep
2019
Sep
2020
Sep
2021
Sep
2022
Sep
2023
Sep
2024
Sep
REVENUE
Total Revenue
$16.2B$17.4B$16.5B$12.7B$13.7B$14.1B$15.4B$14.7B
Total Revenue
$16.2B$17.4B$16.5B$12.7B$13.7B$14.1B$15.4B$14.7B
COST OF GOODS SOLD
Cost of Revenue
$14.8B$16.5B$15.7B$12.1B$12.9B$13.3B$14.4B$13.8B
GROSS PROFIT
Gross Profit
$1.4B$904.0M$801.0M$592.0M$826.0M$807.0M$1.0B$928.0M
OPERATING EXPENSES
Operating Expenses
$691.0M$687.0M$716.0M$572.0M$513.0M$588.0M$587.0M$528.0M
Research & Development
$-488.0M$-513.0M$454.0M$370.0M$316.0M$322.0M$362.0M$372.0M
Research Expense
$-488.0M$-513.0M$454.0M$370.0M$316.0M$322.0M$362.0M$372.0M
Selling, General & Administrative
$691.0M$730.0M$671.0M$558.0M$537.0M$598.0M$554.0M$507.0M
Selling & Marketing Expenses
----$15.7B----------
General & Administrative Expenses
$691.0M$730.0M$671.0M$558.0M$537.0M$598.0M$554.0M$507.0M
Salaries & Wages
$-45.0M$-43.0M$45.0M$14.0M$-24.0M$-10.0M$33.0M$21.0M
Depreciation & Amortization
$-337.0M$-400.0M$278.0M$295.0M$285.0M$298.0M$290.0M$285.0M
Depreciation & Amortization
$-337.0M$-400.0M$278.0M$295.0M$285.0M$298.0M$290.0M$285.0M
Amortization
$-66.0M$-54.0M$2.2B$-83.0M$-26.0M$2.0B$2.1B$13.0M
Other Operating Expenses
$-76.0M$-110.0M$-108.0M$-96.0M$-29.0M$-62.0M$-2.0M$-6.0M
OPERATING INCOME
Operating income
$717.0M$217.0M$15.8B$12.1B$13.2B$13.5B$446.0M$400.0M
EBITDA
$1.4B$-672.0M$669.0M$119.0M$2.0B$603.0M$706.0M$654.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$132.0M$144.0M$182.0M$216.0M$256.0M$199.0M$195.0M$189.0M
Intinc
$4.0M$5.0M$11.0M$11.0M$7.0M$9.0M$22.0M$28.0M
Net Non-Operating Interest Income/Expense
$-132.0M$-144.0M$-182.0M$-220.0M$-311.0M$212.0M$-195.0M$-189.0M
Gain on Sale of Securities
$19.0M$-26.0M$-10.0M$-3.0M$-34.0M$-33.0M$-2.0M$14.0M
Other Income/Expense
$-522.0M$13.0M$-275.0M$12.1B$-1.5B$47.0M$-84.0M$-90.0M
Other Special Charges
$511.0M$614.0M$459.0M$3.0M--$-38.0M$-8.0M$3.0M
SPECIAL ITEMS
Restructring And Mn A Income
$46.0M$1.2B$176.0M$238.0M$21.0M$25.0M$40.0M$168.0M
Special Income Charges
$-46.0M$-1.2B$-15.9B$-238.0M$-21.0M$-25.0M$-40.0M$-168.0M
Impairment of Capital Assets
--$-787.0M$15.7B$8.0M$8.0M------
PRE-TAX INCOME
EBIT
$1.1B$-1.1B$351.0M$-213.0M$1.7B$253.0M$366.0M$322.0M
Pre-Tax Income
$1.1B$-1.1B$2.0M$-429.0M$1.4B$54.0M$295.0M$133.0M
INCOME TAX
Tax Provision
$99.0M$480.0M$410.0M$57.0M$249.0M$94.0M$-124.0M$32.0M
NET INCOME
Net Income
$877.0M$-1.7B$-491.0M$-547.0M$1.1B$-120.0M$205.0M$18.0M
Net Income (Continuing Operations)
$877.0M$-1.7B$-491.0M$-547.0M$1.1B$-40.0M$295.0M$101.0M
Net Income (Discontinued Operations)
$877.0M$-1.7B$-491.0M$-547.0M$1.1B$-120.0M$205.0M$18.0M
Net Income (Common Stockholders)
$877.0M$-1.7B$-491.0M$-547.0M$1.1B$-120.0M$205.0M$18.0M
Normalized Income
--------------$300.7M
TOTALS
Total Expenses
$15.5B$17.2B$16.4B$12.7B$13.4B$13.9B$14.9B$14.3B
SHARE & EPS DATA
Average Shares Outstanding
$93.5M$93.3M$93.6M$93.8M$94.2M$94.8M$94.5M$89.5M
Average Shares Outstanding (Diluted)
$93.9M$93.3M$93.6M$93.8M$95.7M$94.8M$95.4M$90.1M
Shares Outstanding
$93.1M$93.4M$93.6M$93.9M$94.4M$94.9M$93.7M$84.9M
Basic EPS
$9.38$-18.06$-5.25$-5.83$11.76$-1.27$2.17$0.20
Basic EPS (Continuing Operations)
$9.38$-18.06$-5.25$-5.83$11.76$-1.27$2.17$0.20
Diluted EPS
$9.34$-18.06$-5.25$-5.83$11.58$-1.27$2.15$0.20
Diluted EPS (Continuing Operations)
$9.34$-18.06$-5.25$-5.83$11.58$-1.27$2.15$0.20
Dividend Per Share
$0.83$0.83$0.28----------
OTHER METRICS
Acquisition Expense
$-3.0M------$14.0M------
Allowances For Construction
------$12.1B--------
Development Expense
--------$12.9B------
Earnings from equity interest
$522.0M$-13.0M$275.0M$22.0M$1.5B$75.0M$84.0M$90.0M
Earnings From Equity Interest Net Of Tax
$522.0M$-13.0M$275.0M$22.0M$1.5B$75.0M$84.0M$90.0M
Gain On Sale Of Business
------$-13.0M$-26.0M------
Interest Expense Operating
$-126.0M$-142.0M$167.0M$216.0M$207.0M$161.0M----
Minority Interests
$-85.0M$-84.0M$-83.0M$-61.0M$-82.0M$-80.0M$-90.0M$-83.0M
Non Recurring Operation Expense
$-12.0M--------------
Other Gand A
$691.0M$730.0M$671.0M$558.0M$537.0M$598.0M$554.0M$507.0M
Other Impairment Of Capital Assets
--$-358.0M--$21.0M$21.0M$13.3B--$1.0M
Rent And Landing Fees
$-126.0M$-149.0M$154.0M----------
Restruct
$46.0M$1.2B$176.0M$238.0M$21.0M$25.0M$40.0M$168.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ADNT$24.80-1.1%760.04K
3
4
5
6

Get Adient plc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.