AEM logo

AEM

Agnico Eagle Mines Limited

$144.17
+$5.06(+3.64%)
92
Overall
95
Value
90
Tech
--
Quality
Market Cap
$70.21B
Volume
2.80M
52W Range
$75.17 - $144.78
Target Price
$145.86
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.0B$2.1B$2.2B$2.2B$2.5B$3.1B$3.8B$5.7B$6.6B$8.3B
Total Revenue
$2.0B$2.1B$2.2B$2.2B$2.5B$3.1B$3.8B$5.7B$6.6B$8.3B
COST OF GOODS SOLD
Cost of Revenue
$1.6B$1.6B$1.6B$1.7B$1.8B$2.1B$2.5B$3.7B$2.9B$3.1B
GROSS PROFIT
Gross Profit
$381.5M$493.2M$676.0M$476.9M$701.1M$1.1B$1.4B$2.0B$3.7B$5.2B
OPERATING EXPENSES
Operating Expenses
$209.3M$253.8M$257.7M$284.1M$234.3M$260.8M$301.6M$560.2M$2.0B$2.1B
Selling, General & Administrative
$97.0M$102.8M$115.1M$124.9M$121.0M$116.3M$142.0M$262.8M$255.8M$207.4M
General & Administrative Expenses
$97.0M$102.8M$115.1M$124.9M$121.0M$116.3M$142.0M$262.8M$255.8M$207.4M
Depreciation & Amortization
--------------$1.1B$1.5B$1.5B
Depreciation & Amortization
--------------$1.1B$1.5B$1.5B
Amortization
--------------$1.1B$1.5B$1.5B
Other Operating Expenses
$112.4M$151.0M$142.7M$159.2M$113.3M$144.5M$159.6M$25.6M$66.3M$145.0M
OPERATING INCOME
Operating income
$172.2M$239.4M$418.3M$192.9M$466.8M$822.0M$1.0B$1.4B$1.7B$3.1B
EBITDA
$766.5M$956.3M$927.0M$375.9M$1.4B$1.5B$1.7B$2.3B$3.8B$4.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$75.2M$74.6M$78.9M$81.0M$90.7M$82.9M$76.2M$61.4M$130.1M$126.7M
Intinc
----$10.6M$10.2M$6.7M$4.9M$3.9M$14.8M$14.8M--
Net Non-Operating Interest Income/Expense
$75.2M$74.6M$68.4M$79.2M$92.7M$86.8M$81.6M$57.2M$-130.1M$-126.7M
Gain on Sale of Securities
$9.7M$-189.0K$4.6M$-8.1M$12.3M$85.4M$-16.8M$-90.7M$1.5B$-155.8M
Other Income/Expense
$-14.3M$103.7M$-10.6M$-372.7M$364.6M$32.3M$-42.5M$-270.3M$-1.5B$155.8M
Other Special Charges
--------------$-21.7M$-2.7M--
SPECIAL ITEMS
Restructring And Mn A Income
------------$12.9M------
Special Income Charges
$-12.0M$120.2M$-17.3M$-366.9M$333.9M$-47.7M$-25.7M$55.0M$787.0M--
Impairment of Capital Assets
--$-120.2M--$389.7M$-345.8M----$55.0M$787.0M--
PRE-TAX INCOME
EBIT
$157.9M$343.1M$418.2M$-178.1M$829.4M$850.5M$979.6M$1.2B$2.4B$2.9B
Pre-Tax Income
$82.6M$268.5M$339.3M$-259.1M$738.7M$767.6M$903.4M$1.1B$2.2B$2.8B
INCOME TAX
Tax Provision
$58.0M$109.6M$98.5M$67.6M$265.6M$256.0M$370.8M$445.2M$417.8M$926.0M
NET INCOME
Net Income
$24.6M$158.8M$240.8M$-326.7M$473.2M$511.6M$561.9M$670.2M$1.8B$1.9B
Net Income (Continuing Operations)
$24.6M$158.8M$240.8M$-326.7M$473.2M$511.6M$543.0M$670.2M$1.8B$1.9B
Net Income (Discontinued Operations)
$24.6M$158.8M$240.8M$-326.7M$473.2M$511.6M$561.9M$670.2M$1.8B$1.9B
Net Income (Common Stockholders)
$24.6M$158.8M$240.8M$-326.7M$473.2M$511.6M$561.9M$670.2M$1.8B$1.9B
Normalized Income
$72.8M$77.2M$266.7M$176.5M$209.1M$611.9M$689.8M$978.6M$2.4B$2.8B
TOTALS
Total Expenses
$-1.8B$-1.9B$-1.8B$-2.0B$-2.0B$-2.3B$-2.8B$4.3B$5.0B$5.2B
SHARE & EPS DATA
Average Shares Outstanding
$216.2M$222.7M$230.3M$233.3M$236.9M$241.5M$243.7M$437.7M$488.7M$499.9M
Average Shares Outstanding (Diluted)
$217.1M$225.8M$232.5M$233.3M$238.2M$243.1M$244.7M$438.5M$489.9M$500.9M
Shares Outstanding
$217.7M$225.3M$232.4M$234.6M$239.6M$243.3M$244.9M$244.0M$502.7M$502.7M
Basic EPS
$0.11$0.71$1.05$-1.4$2$2.12$2.23$1.53$3.97$3.79
Basic EPS (Continuing Operations)
$0.11$0.71$1.05$-1.4$2$2.12$2.23$1.53$3.97$3.79
Diluted EPS
$0.11$0.70$1.04$-1.4$1.99$2.1$2.22$1.53$3.96$3.78
Diluted EPS (Continuing Operations)
$0.11$0.70$1.04$-1.4$1.99$2.1$2.22$1.53$3.96$3.78
Dividend Per Share
$0.32$0.36$0.41$0.44$0.55$0.95$1.4$1.6$1.6$1.6
OTHER METRICS
Acquisition Expense
--------------$95.0M$21.5M--
Exploration Development And Mineral Property Lease Expenses
--------------$271.1M$215.8M$219.6M
Gain On Sale Of P P E
----$-8.8M$22.8M$-11.9M$-14.2M$549.0K$-8.8M$-26.8M--
Other Costof Revenue
--------------$2.6B$2.9B$3.1B
Other Gand A
$97.0M$102.8M$115.1M$124.9M$121.0M$116.3M$142.0M$262.8M$255.8M$207.4M
Write Off
$12.0M--$8.5M--------------
Othspecchg
----------$33.5M$13.4M------
Restruct
------------$12.9M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2AEM$144.17+3.6%2.80M
3
4
5
6

Get Agnico Eagle Mines Limited Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.