AEO
American Eagle Outfitters Inc.
$17.95
-$0.92(-4.88%)
79
Overall
100
Value
58
Tech
--
Quality
Market Cap
$3.20B
Volume
12.04M
52W Range
$9.27 - $22.63
Target Price
$15.77
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.5B | $3.6B | $3.8B | $4.0B | $4.3B | $3.8B | $5.0B | $5.0B | $5.3B | $5.3B | ||
| Total Revenue | $3.5B | $3.6B | $3.8B | $4.0B | $4.3B | $3.8B | $5.0B | $5.0B | $5.3B | $5.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.2B | $2.2B | $2.4B | $2.5B | $2.8B | $2.6B | $3.0B | $3.2B | $3.2B | $3.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.3B | $1.4B | $1.4B | $1.5B | $1.5B | $1.1B | $2.0B | $1.7B | $2.0B | $2.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $982.9M | $1.0B | $1.0B | $1.2B | $1.1B | $859.8M | $1.4B | $1.5B | $1.7B | $1.6B | ||
| Selling, General & Administrative | $834.7M | $857.6M | $879.7M | $980.6M | $1.0B | $977.3M | $1.2B | $1.3B | $1.4B | $1.4B | ||
| Selling & Marketing Expenses | $834.7M | $857.6M | $879.7M | $980.6M | $151.5M | $150.0M | $173.6M | $175.2M | $186.9M | $206.3M | ||
| General & Administrative Expenses | $-307.4M | $-313.5M | -- | $-335.6M | $1.0B | $977.3M | $1.2B | $1.3B | $1.4B | $1.4B | ||
| Promotion & Advertising | $-104.1M | $-124.5M | -- | $-143.2M | $151.5M | $150.0M | $173.6M | -- | -- | -- | ||
| Salaries & Wages | $-35.0M | $-29.1M | -- | $1.6M | $-80.5M | $-279.8M | $-11.9M | -- | -- | -- | ||
| Depreciation & Amortization | $148.2M | $156.7M | $167.4M | $168.3M | $179.1M | $162.4M | $166.8M | $206.9M | $226.9M | $212.3M | ||
| Depreciation & Amortization | $148.2M | $156.7M | $167.4M | $168.3M | $179.1M | $162.4M | $166.8M | $206.9M | $226.9M | $212.3M | ||
| Amortization | $-3.5M | $-4.0M | -- | $-4.2M | $13.2M | $13.3M | $271.4M | $264.9M | $225.3M | $225.1M | ||
| Other Operating Expenses | $-2.7M | $-1.9M | -- | $-565.0K | $-422.0K | $-602.0K | $-251.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $319.9M | $352.6M | $323.4M | $337.1M | $233.3M | $-271.3M | $591.1M | $247.0M | $222.7M | $427.3M | ||
| EBITDA | $469.6M | $492.3M | $456.6M | $512.9M | $426.7M | $-102.1M | $774.2M | $409.7M | $478.7M | $442.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $24.6M | $34.6M | $14.3M | -- | -- | ||
| Intinc | -- | -- | -- | $3.5M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $3.5M | -- | -- | $34.6M | $79.0M | $58.0K | -- | ||
| Other Income/Expense | $-2.0M | $-3.8M | $15.6M | $-4.5M | $-5.7M | $-3.7M | $-9.5M | $-11.7M | $-11.0M | $-7.2M | ||
| Other Special Charges | $2.0M | $3.8M | $-15.6M | $4.5M | $5.7M | $3.7M | $2.5M | $10.5M | $11.0M | $7.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $21.2M | $20.6M | $1.6M | $6.7M | $3.7M | -- | $22.2M | $141.7M | -- | ||
| Special Income Charges | $4.8M | $-21.2M | $-20.6M | $-1.6M | $-6.7M | $-3.7M | -- | $-22.2M | $-116.4M | $-23.9M | ||
| Impairment of Capital Assets | -- | $-20.6M | -- | $-546.0K | -- | -- | -- | $20.6M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $320.7M | $334.1M | $287.2M | $342.4M | $245.3M | $-267.7M | $603.0M | $197.2M | $243.4M | $222.3M | ||
| Pre-Tax Income | $321.9M | $335.3M | $287.2M | $343.6M | $245.3M | $-292.3M | $558.9M | $178.5M | $239.9M | $147.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $108.6M | $122.8M | $83.0M | $83.2M | $54.0M | $-83.0M | $139.3M | $53.4M | $69.8M | $112.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $218.1M | $212.4M | $204.2M | $260.4M | $191.3M | $-209.3M | $419.6M | $125.1M | $170.0M | $104.3M | ||
| Net Income (Continuing Operations) | $218.1M | $212.4M | $204.2M | $260.4M | $191.3M | $-209.3M | $419.6M | $129.5M | $173.6M | $109.4M | ||
| Net Income (Discontinued Operations) | $218.1M | $212.4M | $204.2M | $260.4M | $191.3M | $-209.3M | $419.6M | $125.1M | $170.0M | $104.3M | ||
| Net Income (Common Stockholders) | $218.1M | $212.4M | $204.2M | $260.4M | $346.0M | $-209.3M | $419.6M | $125.1M | $170.0M | $104.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.2B | $3.3B | $3.5B | $3.7B | $3.9B | $3.5B | $4.4B | $4.7B | $4.9B | $4.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $194.4M | $181.4M | $177.9M | $176.5M | $169.7M | $166.5M | $168.2M | $181.8M | $195.6M | $193.1M | ||
| Average Shares Outstanding (Diluted) | $196.2M | $183.8M | $180.2M | $178.0M | $170.9M | $166.5M | $206.5M | $205.2M | $196.9M | $196.4M | ||
| Shares Outstanding | $180.7M | $182.2M | $177.6M | $172.6M | $167.2M | $166.7M | $168.8M | $195.6M | $197.2M | $172.5M | ||
| Basic EPS | $1.12 | $1.17 | -- | $1.48 | $1.13 | $-1.26 | $2.5 | $0.69 | $0.87 | $1.71 | ||
| Basic EPS (Continuing Operations) | $1.1 | $1.17 | $1.15 | -- | $1.13 | $-1.26 | $2.5 | $0.69 | $0.87 | $1.71 | ||
| Diluted EPS | $1.11 | $1.16 | -- | $1.47 | $1.12 | $-1.26 | $2.03 | $0.64 | $0.86 | $1.68 | ||
| Diluted EPS (Continuing Operations) | $1.09 | $1.16 | $1.13 | -- | $1.12 | $-1.26 | $2.03 | $0.64 | $0.86 | $1.68 | ||
| Dividend Per Share | -- | -- | -- | $0.55 | $0.55 | $0.55 | $0.72 | $0.40 | $0.50 | $0.50 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $210.4M | $128.0M | $233.8M | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.02 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.02 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $4.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-1.2M | $-1.2M | -- | $-1.2M | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $4.8M | -- | -- | -- | $-4.3M | $-2 | $-4 | $-4.4M | $-3.6M | $-5.1M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-4.3M | $-2 | $-4 | -- | -- | -- | ||
| Other Gand A | $-307.4M | $-313.5M | -- | $-335.6M | $1.0B | $977.3M | $1.2B | $1.3B | $1.4B | $1.4B | ||
| Rent And Landing Fees | $-307.4M | $-313.5M | -- | $-335.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $834.7M | $857.6M | $879.7M | $980.6M | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-4.8M | $-1.5M | -- | $-2.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $21.2M | $20.6M | $1.6M | $6.7M | $3.7M | -- | $22.2M | $141.7M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AEO | $17.95 | -4.9% | 12.04M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get American Eagle Outfitters Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW